Leafshaw Limited

POWER SEARCH PRICING

SOLUTIONS

leafshaw limited Company Information

Company Number

03465527

Next Accounts

Dec 2025

Directors

Robinson Bosomworth

Shareholders

robinson hubert bosomworth

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Registered Address

marderby hall, felixkirk, thirsk, north yorkshire, YO7 2DR

Website

leafshaw limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of LEAFSHAW LIMITED at £2.7m based on Net Assets of £1.8m and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leafshaw Limited is a live company located in thirsk, YO7 2DR with a Companies House number of 03465527. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in November 1997, it's largest shareholder is robinson hubert bosomworth with a 100% stake. Leafshaw Limited is a mature, small sized company, Pomanda has estimated its turnover at £768.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Leafshaw Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £768.2k, make it smaller than the average company (£5.7m)

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (7%)

EXPORT

Leafshaw Limited's latest turnover from March 2024 is estimated at £768.2 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Leafshaw Limited has 1 employee and maintains cash reserves of £385.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	768,151	1,243,970	813,005	160,671	1,276,117	1,383,399	1,010,680	1,101,971	1,234,000	3,137,275	1,672,815	2,049,680	597,978	846,788	744,234
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	566,378	908,128	597,489	124,491	957,558	1,036,770	748,098	805,167	879,893	2,330,444	1,110,807	1,327,846	378,333	542,470	509,447
Gross Profit	201,773	335,843	215,516	36,180	318,560	346,629	262,582	296,804	354,108	806,831	562,008	721,833	219,645	304,318	234,787
Admin Expenses	-13,544	-2,750	61,194	3,995	33,845	118,619	46,810	218,457	128,996	623,833	598,715	685,167	177,661	273,994	23,561
Operating Profit	215,317	338,593	154,322	32,185	284,715	228,010	215,772	78,347	225,112	182,998	-36,707	36,666	41,984	30,324	211,226
Interest Payable	4,985	9,729	9,746	11,826	20,392	30,375	29,250	28,125	14,625	0	0	0	0	0	0
Interest Receivable	10,162	118	621	142	85	201	37	10	29	63	51	96	93	12	0
Pre-Tax Profit	220,495	328,983	145,196	20,501	264,407	197,836	186,559	50,233	210,516	183,061	-36,656	36,762	42,077	30,336	211,226
Tax	-55,124	-62,507	-27,587	-3,895	-50,237	-37,589	-35,446	-10,046	-42,103	-38,443	0	-8,823	-10,940	-8,494	-59,143
Profit After Tax	165,371	266,476	117,609	16,606	214,170	160,247	151,113	40,186	168,413	144,618	-36,656	27,939	31,137	21,842	152,083
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	165,371	266,476	117,609	16,606	214,170	160,247	151,113	40,186	168,413	144,618	-36,656	27,939	31,137	21,842	152,083
Employee Costs	42,416	40,872	38,315	36,028	35,456	35,706	34,398	32,224	278,456	573,235	307,312	380,948	134,429	196,849	173,508
Number Of Employees	1	1	1	1	1	1	1	1	8	17	9	11	4	6	5
EBITDA*	268,266	404,333	221,389	101,184	319,046	275,460	266,284	128,911	279,108	230,104	6,396	85,390	98,530	87,540	252,736

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,065,760	1,141,409	1,205,054	1,272,121	972,770	1,007,101	1,044,061	1,080,613	1,116,512	873,639	910,276	942,129	320,425	324,221	235,221
Intangible Assets	0	0	0	0	0	0	10,470	20,939	31,408	41,877	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,065,760	1,141,409	1,205,054	1,272,121	972,770	1,007,101	1,054,531	1,101,552	1,147,920	915,516	910,276	942,129	320,425	324,221	235,221
Stock & work in progress	14,860	22,635	28,600	28,105	202,295	148,375	223,970	0	263,000	202,857	14,364	0	0	0	0
Trade Debtors	270,857	469,658	318,122	23,117	367,289	465,530	307,789	331,740	270,494	432,904	108,655	84,174	82,159	122,166	121,884
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	228,596	317,803	102,904	201,672	48,235	48,296	47,591	48,193	66,454	0	0	0	0	0	0
Cash	385,384	1,739	3,818	161,670	123,223	45,969	7,641	7,286	1,068	10,698	14,321	6,129	32,348	4,787	62
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	899,697	811,835	453,444	414,564	741,042	708,170	586,991	387,219	601,016	646,459	137,340	90,303	114,507	126,953	121,946
total assets	1,965,457	1,953,244	1,658,498	1,686,685	1,713,812	1,715,271	1,641,522	1,488,771	1,748,936	1,561,975	1,047,616	1,032,432	434,932	451,174	357,167
Bank overdraft	0	0	0	0	0	0	450,000	0	0	0	0	0	0	0	0
Bank loan	18,408	50,960	49,353	49,981	49,021	450,000	0	0	0	0	0	0	0	0	0
Trade Creditors	34,054	91,097	21,665	24,096	77,867	70,262	34,279	33,660	38,139	596,877	671,430	659,431	89,870	97,249	53,283
Group/Directors Accounts	0	0	0	0	0	120,000	120,000	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	69,288	113,108	76,052	123,950	170,585	44,618	163,859	258,333	527,681	0	0	0	0	0	0
total current liabilities	121,750	255,165	147,070	198,027	297,473	684,880	768,138	291,993	565,820	596,877	671,430	659,431	89,870	97,249	53,283
loans	0	19,249	70,269	119,164	169,577	0	0	450,000	450,000	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	36,250	72,500	0	0	0	20,624	41,248	450,000	0	0	0	40,000	11,801
provisions	62,553	63,047	55,602	65,296	31,670	29,469	32,709	36,592	42,492	34,135	39,841	0	0	0	0
total long term liabilities	62,553	82,296	162,121	256,960	201,247	29,469	32,709	507,216	533,740	484,135	39,841	0	0	40,000	11,801
total liabilities	184,303	337,461	309,191	454,987	498,720	714,349	800,847	799,209	1,099,560	1,081,012	711,271	659,431	89,870	137,249	65,084
net assets	1,781,154	1,615,783	1,349,307	1,231,698	1,215,092	1,000,922	840,675	689,562	649,376	480,963	336,345	373,001	345,062	313,925	292,083
total shareholders funds	1,781,154	1,615,783	1,349,307	1,231,698	1,215,092	1,000,922	840,675	689,562	649,376	480,963	336,345	373,001	345,062	313,925	292,083

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	215,317	338,593	154,322	32,185	284,715	228,010	215,772	78,347	225,112	182,998	-36,707	36,666	41,984	30,324	211,226
Depreciation	52,949	65,740	67,067	68,999	34,331	36,980	40,053	40,095	43,527	36,637	43,103	48,724	56,546	57,216	41,510
Amortisation	0	0	0	0	0	10,470	10,459	10,469	10,469	10,469	0	0	0	0	0
Tax	-55,124	-62,507	-27,587	-3,895	-50,237	-37,589	-35,446	-10,046	-42,103	-38,443	0	-8,823	-10,940	-8,494	-59,143
Stock	-7,775	-5,965	495	-174,190	53,920	-75,595	223,970	-263,000	60,143	188,493	14,364	0	0	0	0
Debtors	-288,008	366,435	196,237	-190,735	-98,302	158,446	-24,553	42,985	-95,956	324,249	24,481	2,015	-40,007	282	121,884
Creditors	-57,043	69,432	-2,431	-53,771	7,605	35,983	619	-4,479	-558,738	-74,553	11,999	569,561	-7,379	43,966	53,283
Accruals and Deferred Income	-43,820	37,056	-47,898	-46,635	125,967	-119,241	-94,474	-269,348	527,681	0	0	0	0	0	0
Deferred Taxes & Provisions	-494	7,445	-9,694	33,626	2,201	-3,240	-3,883	-5,900	8,357	-5,706	39,841	0	0	0	0
Cash flow from operations	407,568	95,289	-62,953	395,434	448,964	68,522	-66,317	59,153	250,118	-401,340	19,391	644,113	120,218	122,730	124,992
Investing Activities
capital expenditure	22,700	-2,095	0	-368,350	0	-20	-3,491	-4,196	-286,400	-52,346	-11,250	-670,428	-52,750	-146,216	-276,731
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	22,700	-2,095	0	-368,350	0	-20	-3,491	-4,196	-286,400	-52,346	-11,250	-670,428	-52,750	-146,216	-276,731
Financing Activities
Bank loans	-32,552	1,607	-628	960	-400,979	450,000	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-120,000	0	120,000	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-19,249	-51,020	-48,895	-50,413	169,577	0	-450,000	0	450,000	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-36,250	-36,250	72,500	0	0	-20,624	-20,624	-408,752	450,000	0	0	-40,000	28,199	11,801
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	140,000
interest	5,177	-9,611	-9,125	-11,684	-20,307	-30,174	-29,213	-28,115	-14,596	63	51	96	93	12	0
cash flow from financing	-46,624	-95,274	-94,898	11,363	-371,709	419,826	-379,837	-48,739	26,652	450,063	51	96	-39,907	28,211	151,801
cash and cash equivalents
cash	383,645	-2,079	-157,852	38,447	77,254	38,328	355	6,218	-9,630	-3,623	8,192	-26,219	27,561	4,725	62
overdraft	0	0	0	0	0	-450,000	450,000	0	0	0	0	0	0	0	0
change in cash	383,645	-2,079	-157,852	38,447	77,254	488,328	-449,645	6,218	-9,630	-3,623	8,192	-26,219	27,561	4,725	62

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for leafshaw limited. Get real-time insights into leafshaw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for leafshaw limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in YO7 area or any other competitors across 12 key performance metrics.

LEAFSHAW LIMITED group structure

Leafshaw Limited has no subsidiary companies.

Ultimate parent company

LEAFSHAW LIMITED

03465527

LEAFSHAW LIMITED Shareholders

robinson hubert bosomworth

100%

Leafshaw Limited currently has 1 director, Mr Robinson Bosomworth serving since Nov 1997.

officer	country	age	start	end	role
Mr Robinson Bosomworth		85 years	Nov 1997	-	Director

P&L

March 2024

turnover

768.2k

-38%

operating profit

215.3k

gross margin

26.3%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.1%

total assets

+0.01%

cash

385.4k

+220.61%

net assets

Total assets minus all liabilities

Similar Companies

t b clappison limited

dawson farms limited

a.s.p. farming limited

colin channer agricultural contractor limited

3.5

ledger farms limited

company number

03465527

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

01610 - Support activities for crop production

incorporation date

November 1997

ultimate parent company

None

previous names

N/A

address

marderby hall, felixkirk, thirsk, north yorkshire, YO7 2DR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to leafshaw limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEAFSHAW LIMITED. This can take several minutes, an email will notify you when this has completed.

leafshaw limited Company Information

leafshaw limited Estimated Valuation

leafshaw limited Estimated Valuation

leafshaw limited Estimated Valuation

Leafshaw Limited Overview

Leafshaw Limited Health Check

LEAFSHAW LIMITED financials

leafshaw limited Credit Report and Business Information

Leafshaw Limited Competitor Analysis

leafshaw limited Ownership

leafshaw limited directors

leafshaw limited company details

leafshaw limited Charges & Mortgages

leafshaw limited Capital Raised & Share Issues BETA

leafshaw limited Companies House Filings - See Documents