mhr global holdings limited

Live MatureMegaHealthy

mhr global holdings limited Company Information

Share MHR GLOBAL HOLDINGS LIMITED

Company Number

03466181

Directors

John Mills

Elizabeth Mills

View All

Shareholders

jessica mills

ruddington trust & mills trust

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

the old hall ashwell, oakham, rutland, LE15 7LJ

Website

-

mhr global holdings limited Estimated Valuation

£249.2m

Pomanda estimates the enterprise value of MHR GLOBAL HOLDINGS LIMITED at £249.2m based on a Turnover of £118.5m and 2.1x industry multiple (adjusted for size and gross margin).

mhr global holdings limited Estimated Valuation

£245.8m

Pomanda estimates the enterprise value of MHR GLOBAL HOLDINGS LIMITED at £245.8m based on an EBITDA of £15.2m and a 16.16x industry multiple (adjusted for size and gross margin).

mhr global holdings limited Estimated Valuation

£116.7m

Pomanda estimates the enterprise value of MHR GLOBAL HOLDINGS LIMITED at £116.7m based on Net Assets of £54.5m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mhr Global Holdings Limited Overview

Mhr Global Holdings Limited is a live company located in rutland, LE15 7LJ with a Companies House number of 03466181. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 1997, it's largest shareholder is jessica mills with a 63% stake. Mhr Global Holdings Limited is a mature, mega sized company, Pomanda has estimated its turnover at £118.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mhr Global Holdings Limited Health Check

Pomanda's financial health check has awarded Mhr Global Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £118.5m, make it larger than the average company (£20.3m)

£118.5m - Mhr Global Holdings Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.4%)

14% - Mhr Global Holdings Limited

7.4% - Industry AVG

production

Production

with a gross margin of 91.1%, this company has a lower cost of product (33.7%)

91.1% - Mhr Global Holdings Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (5.8%)

10.2% - Mhr Global Holdings Limited

5.8% - Industry AVG

employees

Employees

with 832 employees, this is above the industry average (110)

832 - Mhr Global Holdings Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £74k, the company has a higher pay structure (£49.8k)

£74k - Mhr Global Holdings Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.4k, this is less efficient (£205.3k)

£142.4k - Mhr Global Holdings Limited

£205.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (45 days)

46 days - Mhr Global Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (42 days)

69 days - Mhr Global Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mhr Global Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (15 weeks)

34 weeks - Mhr Global Holdings Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50%, this is a lower level of debt than the average (55.6%)

50% - Mhr Global Holdings Limited

55.6% - Industry AVG

MHR GLOBAL HOLDINGS LIMITED financials

EXPORTms excel logo

Mhr Global Holdings Limited's latest turnover from December 2023 is £118.5 million and the company has net assets of £54.5 million. According to their latest financial statements, Mhr Global Holdings Limited has 832 employees and maintains cash reserves of £34.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover118,469,803101,255,88691,032,19779,566,46673,869,13465,402,51860,126,79951,803,56645,305,12538,831,88537,281,50630,786,13027,047,38925,012,32820,930,225
Other Income Or Grants
Cost Of Sales10,524,3767,400,02611,076,4756,102,4318,219,8204,384,8584,740,0544,207,1244,271,4914,397,6423,586,2803,849,0053,583,7113,593,7843,005,129
Gross Profit107,945,42793,855,86079,955,72273,464,03565,649,31461,017,66055,386,74547,596,44241,033,63434,434,24333,695,22626,937,12523,463,67821,418,54417,925,096
Admin Expenses95,875,57276,309,92064,422,69458,166,15958,774,15354,672,81954,126,39442,346,57935,077,64432,251,70529,651,54924,666,88819,829,33616,188,98014,832,868
Operating Profit12,069,85517,545,94015,533,02815,297,8766,875,1616,344,8411,260,3515,249,8635,955,9902,182,5384,043,6772,270,2373,634,3425,229,5643,092,228
Interest Payable227,538222,758218,176190,148124,518209,997106,70951,01860,95059,79726,23232,75719,7319,34020,854
Interest Receivable174,99821,48156,238174,19080,171119,37427,6682,5211,9929471525,572
Pre-Tax Profit12,017,31517,323,18215,314,85215,129,2096,806,8816,309,0341,233,7835,318,2195,922,7082,125,2624,019,4372,238,4273,614,6115,220,3763,076,946
Tax-5,027,059-3,216,331-2,711,190-2,949,475-1,157,288-1,117,268-1,216,117-690,847-586,567432,944-917,352-571,883-1,000,993-1,472,522-906,581
Profit After Tax6,990,25614,106,85112,603,66212,179,7345,649,5935,191,76617,6664,627,3725,336,1412,558,2063,102,0851,666,5442,613,6183,747,8542,170,365
Dividends Paid5,952,0254,268,398302,9527,400,4882,266,8412,192,249473,6853,661,6561,000,0001,160,6411,125,0001,000,0001,000,0001,000,0002,000,000
Retained Profit1,038,2319,838,45312,300,7104,779,2463,382,7522,999,517-456,019965,7164,336,1411,397,5651,977,085666,5441,613,6182,747,854170,365
Employee Costs61,587,00556,238,27247,702,71343,535,52942,000,17339,703,86634,822,10629,920,24926,211,43623,200,00921,180,92417,373,01013,887,94411,432,79510,556,020
Number Of Employees832758722696681691622596525506456384305249242
EBITDA*15,207,98520,708,42018,231,88917,575,7916,888,3837,714,7822,373,9486,287,0296,742,2542,935,2124,730,5722,980,5684,194,3255,667,4683,653,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets43,964,33139,142,06128,503,79324,403,56918,786,86815,474,65313,312,5485,080,6875,075,6394,273,0864,159,0574,081,3213,717,5733,334,8863,258,699
Intangible Assets174,030202,228230,426247,470
Investments & Other676,200676,200676,200676,200
Debtors (Due After 1 year)42,626
Total Fixed Assets43,964,33139,184,68728,503,79325,079,76919,463,06816,150,85313,988,7485,080,6875,249,6694,475,3144,389,4834,328,7913,717,5733,334,8863,258,699
Stock & work in progress
Trade Debtors15,093,52615,426,96714,241,24711,387,7849,373,75213,024,20914,997,38212,488,6837,273,7226,653,3606,979,8185,231,7494,711,9525,290,8733,616,802
Group Debtors
Misc Debtors15,594,81421,125,60513,901,7789,062,8528,473,1345,042,5657,317,08113,116,25910,328,0578,425,9448,910,9457,884,6467,346,8824,690,0382,428,674
Cash34,337,56325,392,23334,092,68322,658,13822,478,69313,376,27912,114,0497,611,43110,420,9307,123,8095,626,5814,432,8943,296,1474,548,8933,415,188
misc current assets
total current assets65,025,90361,944,80562,235,70843,108,77440,325,57931,443,05334,428,51233,216,37328,022,70922,203,11321,517,34417,549,28915,354,98114,529,8049,460,664
total assets108,990,234101,129,49290,739,50168,188,54359,788,64747,593,90648,417,26038,297,06033,272,37826,678,42725,906,82721,878,08019,072,55417,864,69012,719,363
Bank overdraft
Bank loan300,000300,000300,000332,0002,602
Trade Creditors 2,008,8922,600,9762,654,677746,7042,097,1941,175,6281,630,3251,693,869664,8391,262,0101,816,7281,486,4611,225,286927,998982,173
Group/Directors Accounts16,155
other short term finances
hp & lease commitments2,457,5812,910,3632,440,4442,079,0391,308,356993,531944,447592,383747,245488,278232,365191,53792,48524,54055,214
other current liabilities47,936,81338,844,66434,144,03428,447,84126,207,94119,316,09419,655,57315,849,86812,547,60710,072,40210,733,5829,119,8497,300,4568,252,0095,652,085
total current liabilities52,419,44144,356,00339,239,15531,573,58429,913,49121,785,25322,562,34518,136,12013,959,69111,822,69012,782,67510,797,8478,618,2279,204,5476,692,074
loans1,525,0001,825,0002,125,0002,425,000
hp & lease commitments1,468,2082,717,6962,658,4203,101,6291,508,092529,9641,007,308544,128661,591540,782206,429137,595180,566
Accruals and Deferred Income
other liabilities115,000
provisions611,834616,3955,183,123647,417
total long term liabilities2,080,0423,334,0917,841,5435,274,0463,333,0922,654,9643,432,308544,128661,591540,782206,429137,595180,566115,000
total liabilities54,499,48347,690,09447,080,69836,847,63033,246,58324,440,21725,994,65318,680,24814,621,28212,363,47212,989,10410,935,4428,798,7939,204,5476,807,074
net assets54,490,75153,439,39843,658,80331,340,91326,542,06423,153,68922,422,60719,616,81218,651,09614,314,95512,917,72310,942,63810,273,7618,660,1435,912,289
total shareholders funds54,490,75153,439,39843,658,80331,340,91326,542,06423,153,68922,422,60719,616,81218,651,09614,314,95512,917,72310,942,63810,273,7618,660,1435,912,289
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit12,069,85517,545,94015,533,02815,297,8766,875,1616,344,8411,260,3515,249,8635,955,9902,182,5384,043,6772,270,2373,634,3425,229,5643,092,228
Depreciation3,138,1303,162,4802,698,8612,277,91513,2221,369,9411,113,597996,980758,066724,476669,851696,232559,983437,904561,592
Amortisation40,18628,19828,19817,04414,099
Tax-5,027,059-3,216,331-2,711,190-2,949,475-1,157,288-1,117,268-1,216,117-690,847-586,567432,944-917,352-571,883-1,000,993-1,472,522-906,581
Stock
Debtors-5,906,8588,452,1737,692,3892,603,750-219,888-4,247,689-3,290,4798,003,1632,522,475-811,4592,774,3681,057,5612,077,9233,935,4356,045,476
Creditors-592,084-53,7011,907,973-1,350,490921,566-454,697-63,5441,029,030-597,171-554,718330,267261,175297,288-54,175982,173
Accruals and Deferred Income9,092,1494,700,6305,696,1932,239,9006,891,847-339,4793,805,7053,302,2612,475,205-661,1801,613,7331,819,393-951,5532,599,9245,652,085
Deferred Taxes & Provisions-4,561-4,566,7284,535,706647,417
Cash flow from operations24,583,2889,120,11719,968,18213,559,39313,764,39610,051,0278,190,4711,924,3105,511,2462,963,7172,982,8523,431,692461,1442,805,2603,336,021
Investing Activities
capital expenditure-5,458,128-3,532,046-5,382,592-1,093,904-1,560,810-747,587-927,811-942,670-514,091-447,843
Change in Investments-676,200676,200
cash flow from investments676,200-5,458,128-3,532,046-6,058,792-1,093,904-1,560,810-747,587-927,811-942,670-514,091-447,843
Financing Activities
Bank loans-300,000-32,000332,000-2,6022,602
Group/Directors Accounts16,155
Other Short Term Loans
Long term loans-1,525,000-300,000-300,000-300,0002,425,000
Hire Purchase and Lease Commitments-1,702,270529,195-81,8042,364,2201,292,953-428,260815,244-272,325379,776590,266109,66256,081248,511-30,67455,214
other long term liabilities-115,000115,000
share issue13,122-57,85817,18019,6035,623-2,268,4353,261,814-333-2,0002,3335,741,924
interest-52,540-222,758-218,176-168,667-68,280-35,807-26,53868,356-33,282-57,276-24,240-31,810-19,731-9,188-15,282
cash flow from financing-1,725,533248,579-2,107,8001,915,156930,296-3,064,5026,807,520-203,969346,494532,65783,42226,604228,780-157,4645,899,458
cash and cash equivalents
cash8,945,330-8,700,45011,434,545179,4459,102,4141,262,2304,502,618-2,809,4993,297,1211,497,2281,193,6871,136,747-1,252,7461,133,7053,415,188
overdraft
change in cash8,945,330-8,700,45011,434,545179,4459,102,4141,262,2304,502,618-2,809,4993,297,1211,497,2281,193,6871,136,747-1,252,7461,133,7053,415,188

mhr global holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mhr global holdings limited. Get real-time insights into mhr global holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mhr Global Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mhr global holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in LE15 area or any other competitors across 12 key performance metrics.

mhr global holdings limited Ownership

MHR GLOBAL HOLDINGS LIMITED group structure

Mhr Global Holdings Limited has 5 subsidiary companies.

MHR GLOBAL HOLDINGS LIMITED Shareholders

jessica mills 63%
ruddington trust & mills trust 25%
john roger mills 12%

mhr global holdings limited directors

Mhr Global Holdings Limited currently has 3 directors. The longest serving directors include Mr John Mills (Dec 1997) and Mrs Elizabeth Mills (Dec 1997).

officercountryagestartendrole
Mr John MillsEngland86 years Dec 1997- Director
Mrs Elizabeth Mills79 years Dec 1997- Director
Miss Jessica MillsEngland42 years Nov 2017- Director

P&L

December 2023

turnover

118.5m

+17%

operating profit

12.1m

-31%

gross margin

91.2%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

54.5m

+0.02%

total assets

109m

+0.08%

cash

34.3m

+0.35%

net assets

Total assets minus all liabilities

mhr global holdings limited company details

company number

03466181

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

midland software holdings limited (September 2017)

cyberdrift limited (December 1997)

accountant

-

auditor

MHA

address

the old hall ashwell, oakham, rutland, LE15 7LJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mhr global holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mhr global holdings limited.

mhr global holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MHR GLOBAL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

mhr global holdings limited Companies House Filings - See Documents

datedescriptionview/download