gladpower limited Company Information
Company Number
03468070
Website
http://newburymobility.co.ukRegistered Address
votec house, the vo-tec centre, hambridge lan, newbury, RG14 5TN
Industry
Dormant Company
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
newbury investments (uk) ltd 100%
gladpower limited Estimated Valuation
Pomanda estimates the enterprise value of GLADPOWER LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
gladpower limited Estimated Valuation
Pomanda estimates the enterprise value of GLADPOWER LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
gladpower limited Estimated Valuation
Pomanda estimates the enterprise value of GLADPOWER LIMITED at £0 based on Net Assets of £1m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gladpower Limited Overview
Gladpower Limited is a live company located in newbury, RG14 5TN with a Companies House number of 03468070. It operates in the dormant company sector, SIC Code 99999. Founded in November 1997, it's largest shareholder is newbury investments (uk) ltd with a 100% stake. Gladpower Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gladpower Limited Health Check
Pomanda's financial health check has awarded Gladpower Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Gladpower Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Gladpower Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Gladpower Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Gladpower Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Gladpower Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Gladpower Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Gladpower Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gladpower Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gladpower Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gladpower Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gladpower Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.1%, this is a lower level of debt than the average (72.2%)
- - Gladpower Limited
- - Industry AVG
GLADPOWER LIMITED financials
Gladpower Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £1 million. According to their latest financial statements, we estimate that Gladpower Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 8,790,936 | 9,836,878 | 9,318,706 | 9,223,980 | 9,538,941 | 9,584,676 | 9,054,234 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 6,045,599 | 7,026,141 | 6,577,389 | 6,484,077 | 6,458,893 | 6,487,819 | 6,034,237 | |||||||
Gross Profit | 2,745,337 | 2,810,737 | 2,741,317 | 2,739,903 | 3,080,048 | 3,096,857 | 3,019,997 | |||||||
Admin Expenses | 2,048,941 | 2,099,516 | 2,026,348 | 2,048,334 | 2,156,155 | 2,141,420 | 2,227,745 | |||||||
Operating Profit | 696,396 | 711,221 | 714,969 | 691,569 | 923,893 | 955,437 | 792,252 | |||||||
Interest Payable | 0 | 0 | 0 | 31 | 351 | 3,731 | 6,611 | |||||||
Interest Receivable | 44 | 37 | 8 | 5 | 0 | 0 | 0 | |||||||
Pre-Tax Profit | 696,440 | 711,258 | 714,977 | 691,543 | 923,542 | 951,706 | 785,641 | |||||||
Tax | -160,445 | -166,363 | -181,008 | -186,400 | -251,776 | -286,081 | -229,709 | |||||||
Profit After Tax | 535,995 | 544,895 | 533,969 | 505,143 | 671,766 | 665,625 | 555,932 | |||||||
Dividends Paid | 150,000 | 150,000 | 150,000 | 150,000 | 90,000 | 0 | 0 | |||||||
Retained Profit | 385,995 | 394,895 | 383,969 | 355,143 | 581,766 | 665,625 | 555,932 | |||||||
Employee Costs | 1,339,976 | 1,340,886 | 1,324,443 | 1,319,542 | 1,388,395 | 1,416,700 | 1,506,845 | |||||||
Number Of Employees | 36 | 38 | 39 | 40 | 40 | 41 | 41 | |||||||
EBITDA* | 814,029 | 854,311 | 825,186 | 812,196 | 1,050,317 | 1,077,699 | 901,197 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,246,376 | 182,306 | 120,796 | 145,416 | 189,588 | 101,360 | 132,560 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630,746 | 707,201 | 783,656 | 860,111 | 936,566 | 1,013,021 | 1,089,476 |
Investments & Other | 2,396,682 | 2,396,682 | 2,396,682 | 2,396,682 | 0 | 0 | 2,224,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,396,682 | 2,396,682 | 2,396,682 | 2,396,682 | 0 | 0 | 2,224,916 | 1,877,122 | 889,507 | 904,452 | 1,005,527 | 1,126,154 | 1,114,381 | 1,222,036 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,117,248 | 1,242,724 | 1,498,414 | 1,325,342 | 1,678,316 | 1,302,331 | 983,373 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,349,725 | 1,547,184 | 1,442,832 | 1,503,583 | 1,675,042 | 1,715,257 | 1,635,519 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 171,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305,865 | 346,632 | 152,168 | 138,787 | 303,503 | 92,903 | 136,188 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,291,733 | 1,777,015 | 1,414,790 | 1,068,822 | 73,401 | 184,226 | 58,044 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 171,766 | 4,064,571 | 4,913,555 | 4,508,204 | 4,036,534 | 3,730,262 | 3,294,717 | 2,813,124 |
total assets | 2,396,682 | 2,396,682 | 2,396,682 | 2,396,682 | 0 | 0 | 2,396,682 | 5,941,693 | 5,803,062 | 5,412,656 | 5,042,061 | 4,856,416 | 4,409,098 | 4,035,160 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 739,383 | 772,899 | 797,492 | 783,562 | 812,498 | 715,842 | 666,215 |
Group/Directors Accounts | 1,367,798 | 1,367,798 | 1,367,798 | 1,367,798 | 0 | 0 | 1,322,494 | 0 | 0 | 0 | 0 | 52,435 | 197,435 | 197,435 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265,853 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 45,304 | 389,752 | 603,600 | 583,496 | 610,800 | 698,927 | 750,031 | 645,492 |
total current liabilities | 1,367,798 | 1,367,798 | 1,367,798 | 1,367,798 | 0 | 0 | 1,367,798 | 1,129,135 | 1,376,499 | 1,380,988 | 1,394,362 | 1,563,860 | 1,663,308 | 1,774,995 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 | 215,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 | 215,000 |
total liabilities | 1,367,798 | 1,367,798 | 1,367,798 | 1,367,798 | 0 | 0 | 1,367,798 | 1,129,135 | 1,376,499 | 1,380,988 | 1,394,362 | 1,563,860 | 1,698,308 | 1,989,995 |
net assets | 1,028,884 | 1,028,884 | 1,028,884 | 1,028,884 | 0 | 0 | 1,028,884 | 4,812,558 | 4,426,563 | 4,031,668 | 3,647,699 | 3,292,556 | 2,710,790 | 2,045,165 |
total shareholders funds | 1,028,884 | 1,028,884 | 1,028,884 | 1,028,884 | 0 | 0 | 1,028,884 | 4,812,558 | 4,426,563 | 4,031,668 | 3,647,699 | 3,292,556 | 2,710,790 | 2,045,165 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 696,396 | 711,221 | 714,969 | 691,569 | 923,893 | 955,437 | 792,252 | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 41,178 | 66,635 | 33,762 | 44,172 | 49,969 | 45,807 | 32,490 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 76,455 | 76,455 | 76,455 | 76,455 | 76,455 | 76,455 | 76,455 | ||
Tax | -160,445 | -166,363 | -181,008 | -186,400 | -251,776 | -286,081 | -229,709 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,242,724 | -125,476 | -255,690 | 173,072 | -352,974 | 375,985 | 318,958 | 983,373 |
Debtors | 0 | 0 | 0 | 0 | 0 | -171,766 | -1,722,050 | -238,226 | 298,816 | -47,370 | -336,175 | 170,385 | 36,453 | 1,771,707 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -772,899 | -33,516 | -24,593 | 13,930 | -28,936 | 96,656 | 49,627 | 666,215 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -45,304 | -558,296 | -213,848 | 20,104 | -27,304 | -88,127 | -51,104 | 104,539 | 645,492 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 769,922 | 640,333 | 505,102 | 1,197,882 | 297,723 | 590,373 | -771,885 | |||||||
Investing Activities | ||||||||||||||
capital expenditure | -1,104,701 | -127,188 | -9,142 | 0 | -141,790 | -14,607 | -35,704 | |||||||
Change in Investments | 0 | 0 | 0 | 2,396,682 | 0 | -2,224,916 | 2,224,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -1,104,701 | -127,188 | -9,142 | 0 | -141,790 | -14,607 | -35,704 | |||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 1,367,798 | 0 | -1,322,494 | 1,322,494 | 0 | 0 | 0 | -52,435 | -145,000 | 0 | 197,435 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -265,853 | 265,853 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,000 | -180,000 | 215,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 44 | 37 | 8 | -26 | -351 | -3,731 | -6,611 | |||||||
cash flow from financing | 44 | 37 | 8 | -52,461 | -180,351 | -449,584 | 2,160,910 | |||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,777,015 | -485,282 | 362,225 | 345,968 | 995,421 | -110,825 | 126,182 | 58,044 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,777,015 | -485,282 | 362,225 | 345,968 | 995,421 | -110,825 | 126,182 | 58,044 |
gladpower limited Credit Report and Business Information
Gladpower Limited Competitor Analysis
Perform a competitor analysis for gladpower limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other mature companies, companies in RG14 area or any other competitors across 12 key performance metrics.
gladpower limited Ownership
GLADPOWER LIMITED group structure
Gladpower Limited has 1 subsidiary company.
Ultimate parent company
2 parents
GLADPOWER LIMITED
03468070
1 subsidiary
gladpower limited directors
Gladpower Limited currently has 2 directors. The longest serving directors include Mr Steven Westbrook (Sep 2016) and Mr Leo Yu (Jan 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Westbrook | England | 68 years | Sep 2016 | - | Director |
Mr Leo Yu | United Kingdom | 40 years | Jan 2018 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1m
0%
total assets
2.4m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
gladpower limited company details
company number
03468070
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
November 1997
age
27
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
votec house, the vo-tec centre, hambridge lan, newbury, RG14 5TN
accountant
-
auditor
-
gladpower limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gladpower limited.
gladpower limited Companies House Filings - See Documents
date | description | view/download |
---|