abilitynet

Live MatureSmallDeclining

abilitynet Company Information

Share ABILITYNET

Company Number

03469653

Shareholders

-

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

9 appold street, london, EC2A 2AP

abilitynet Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ABILITYNET at £3.7m based on a Turnover of £4.6m and 0.81x industry multiple (adjusted for size and gross margin).

abilitynet Estimated Valuation

£0

Pomanda estimates the enterprise value of ABILITYNET at £0 based on an EBITDA of £-771.3k and a 5.51x industry multiple (adjusted for size and gross margin).

abilitynet Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ABILITYNET at £3.7m based on Net Assets of £1.6m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abilitynet Overview

Abilitynet is a live company located in london, EC2A 2AP with a Companies House number of 03469653. It operates in the other information technology service activities sector, SIC Code 62090. Founded in November 1997, it's largest shareholder is unknown. Abilitynet is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abilitynet Health Check

Pomanda's financial health check has awarded Abilitynet a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.6m, make it smaller than the average company (£7.3m)

£4.6m - Abilitynet

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8%)

-2% - Abilitynet

8% - Industry AVG

production

Production

with a gross margin of 51.4%, this company has a comparable cost of product (51.4%)

51.4% - Abilitynet

51.4% - Industry AVG

profitability

Profitability

an operating margin of -18% make it less profitable than the average company (3.6%)

-18% - Abilitynet

3.6% - Industry AVG

employees

Employees

with 83 employees, this is above the industry average (43)

83 - Abilitynet

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has a lower pay structure (£74.2k)

£48.6k - Abilitynet

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.9k, this is less efficient (£178.1k)

£54.9k - Abilitynet

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (52 days)

14 days - Abilitynet

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (33 days)

11 days - Abilitynet

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abilitynet

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 89 weeks, this is more cash available to meet short term requirements (14 weeks)

89 weeks - Abilitynet

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a lower level of debt than the average (64.7%)

49.8% - Abilitynet

64.7% - Industry AVG

ABILITYNET financials

EXPORTms excel logo

Abilitynet's latest turnover from December 2023 is £4.6 million and the company has net assets of £1.6 million. According to their latest financial statements, Abilitynet has 83 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,554,8275,727,6975,881,6244,883,5724,443,4694,079,4713,938,4733,650,3942,664,4862,641,6183,707,9533,492,0613,397,0472,362,4032,553,031
Other Income Or Grants
Cost Of Sales2,212,1582,734,7122,780,3422,331,7532,131,9741,921,2061,846,0741,699,4531,252,2411,242,8881,736,9291,660,3281,615,0571,089,201
Gross Profit2,342,6692,992,9853,101,2822,551,8192,311,4952,158,2652,092,3991,950,9411,412,2451,398,7301,971,0241,831,7331,781,9901,273,202
Admin Expenses3,162,4922,912,6111,995,5171,859,4432,240,2122,423,1782,119,6111,779,8601,551,4591,621,4321,524,0891,442,3581,384,1001,270,20463,828
Operating Profit-819,82380,3741,105,765692,37671,283-264,913-27,212171,081-139,214-222,702446,935389,375397,8902,998-63,828
Interest Payable3,7683,9794,1782,754
Interest Receivable
Pre-Tax Profit-670,426144,958900,325562,17265,634-255,755-20,713139,320-133,775-216,773348,660299,031294,946138-65,692
Tax
Profit After Tax-670,426144,958900,325562,17265,634-255,755-20,713139,320-133,775-216,773348,660299,031294,946138-65,692
Dividends Paid
Retained Profit-670,426144,958900,325562,17265,634-255,755-20,713139,320-133,775-216,773348,660299,031294,946138-65,692
Employee Costs4,031,0624,280,1753,871,5513,371,0853,258,8453,002,0952,855,1802,431,3141,981,6002,020,1342,460,9882,444,0612,160,2031,581,1471,636,491
Number Of Employees838475666157545345495149424142
EBITDA*-771,291140,8451,145,134733,097111,244-218,21826,788215,880-109,191-194,444474,840420,345439,48463,846-10,409

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets66,30785,93445,44458,89695,56644,80773,11067,40369,01945,61228,34533,59651,65257,24166,935
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets66,30785,93445,44458,89695,56644,80773,11067,40369,01945,61228,34533,59651,65257,24166,935
Stock & work in progress7,75310,858
Trade Debtors178,371325,904401,311524,810438,443587,301657,760804,595291,413339,930606,632570,033528,625403,324182,594
Group Debtors
Misc Debtors210,266361,762234,496209,678118,801150,740125,67852,61547,37945,56129,57820,37318,05611,19859,223
Cash2,798,2912,893,0412,740,4991,857,5831,470,1911,129,0291,313,0951,286,5221,168,4551,007,2271,364,321983,834650,774192,801355,842
misc current assets
total current assets3,186,9283,580,7073,376,3062,592,0712,027,4351,867,0702,096,5332,143,7321,507,2471,392,7182,000,5311,574,2401,197,455615,076608,517
total assets3,253,2353,666,6413,421,7502,650,9672,123,0011,911,8772,169,6432,211,1351,576,2661,438,3302,028,8761,607,8361,249,107672,317675,452
Bank overdraft
Bank loan21,06724,732
Trade Creditors 71,90273,92694,831124,050112,004145,929119,89489,37791,62868,505120,23269,63593,902143,17989,036
Group/Directors Accounts
other short term finances
hp & lease commitments5,15327,88927,44426,8935,30523,57126,93516,0058,43912,3819,401
other current liabilities1,547,6711,283,4741,139,9001,217,3851,236,7441,129,6441,134,1191,163,187674,245467,903781,510747,346658,454309,273325,764
total current liabilities1,619,5731,362,5531,262,6201,368,8791,375,6411,280,8781,277,5841,279,499781,878536,408910,181829,362761,757473,519439,532
loans22,74060,000
hp & lease commitments23,28350,7275,30524,16926,2418,43916,346
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities23,28350,7275,30524,16926,2418,43916,34622,74060,000
total liabilities1,619,5731,362,5531,262,6201,392,1621,426,3681,280,8781,282,8891,303,668808,119536,408910,181837,801778,103496,259499,532
net assets1,633,6622,304,0882,159,1301,258,805696,633630,999886,754907,467768,147901,9221,118,695770,035471,004176,058175,920
total shareholders funds1,633,6622,304,0882,159,1301,258,805696,633630,999886,754907,467768,147901,9221,118,695770,035471,004176,058175,920
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-819,82380,3741,105,765692,37671,283-264,913-27,212171,081-139,214-222,702446,935389,375397,8902,998-63,828
Depreciation48,53260,47139,36940,72139,96146,69554,00044,79930,02328,25827,90530,97041,59460,84853,419
Amortisation
Tax
Stock-7,753-3,10510,858
Debtors-299,02951,859-98,681177,244-180,797-45,397-73,772518,418-46,699-250,71945,80443,725132,159172,705241,817
Creditors-2,024-20,905-29,21912,046-33,92526,03530,517-2,25123,123-51,72750,597-24,267-49,27754,14389,036
Accruals and Deferred Income264,197143,574-77,485-19,359107,100-4,475-29,068488,942206,342-313,60734,16488,892349,181-16,491325,764
Deferred Taxes & Provisions
Cash flow from operations-210,089211,6551,137,111548,540365,216-151,261102,009184,153166,973-309,059513,797441,245614,982-68,102151,716
Investing Activities
capital expenditure-18,389-60,127-43,183-53,430-45,525-22,654-12,914-36,005-51,154-120,354
Change in Investments
cash flow from investments-18,389-60,127-43,183-53,430-45,525-22,654-12,914-36,005-51,154-120,354
Financing Activities
Bank loans-21,067-3,66524,732
Group/Directors Accounts
Other Short Term Loans
Long term loans-22,740-37,26060,000
Hire Purchase and Lease Commitments-5,153-22,736-22,838-26,89372,315-23,571-22,2288,85842,246-8,439-12,381-4,92725,747
other long term liabilities
share issue241,612
interest-3,768-3,979-4,178-2,754
cash flow from financing-5,153-22,736-22,838-26,89372,315-27,339-26,2078,85842,246-8,439-12,381-4,927-18,060-45,103323,590
cash and cash equivalents
cash-94,750152,542882,916387,392341,162-184,06626,573118,067161,228-357,094380,487333,060457,973-163,041355,842
overdraft
change in cash-94,750152,542882,916387,392341,162-184,06626,573118,067161,228-357,094380,487333,060457,973-163,041355,842

abilitynet Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abilitynet. Get real-time insights into abilitynet's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abilitynet Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abilitynet by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

abilitynet Ownership

ABILITYNET group structure

Abilitynet has no subsidiary companies.

Ultimate parent company

ABILITYNET

03469653

ABILITYNET Shareholders

--

abilitynet directors

Abilitynet currently has 11 directors. The longest serving directors include Dr Kush Kanodia (Apr 2013) and Mrs Suzanne Woodhams (Mar 2017).

officercountryagestartendrole
Dr Kush KanodiaEngland47 years Apr 2013- Director
Mrs Suzanne WoodhamsEngland51 years Mar 2017- Director
Mr Alan BrooksEngland77 years Feb 2018- Director
Mr Owen PurcellEngland54 years Oct 2019- Director
Mr Douglas SilverstoneEngland45 years Apr 2020- Director
Mr Graeme PedlinghamEngland43 years Apr 2020- Director
Mr Nicky RumseyEngland57 years Nov 2021- Director
Mrs Alison OrsiEngland54 years Sep 2022- Director
Mrs Michelle GurneyEngland61 years Jul 2024- Director
Mr Michael EvasonEngland51 years Sep 2024- Director

P&L

December 2023

turnover

4.6m

-20%

operating profit

-819.8k

0%

gross margin

51.5%

-1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

-0.29%

total assets

3.3m

-0.11%

cash

2.8m

-0.03%

net assets

Total assets minus all liabilities

abilitynet company details

company number

03469653

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

62090 - Other information technology and computer service activities

incorporation date

November 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

HW FISHER LLP

address

9 appold street, london, EC2A 2AP

Bank

COUTTS & CO

Legal Advisor

-

abilitynet Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abilitynet.

abilitynet Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABILITYNET. This can take several minutes, an email will notify you when this has completed.

abilitynet Companies House Filings - See Documents

datedescriptionview/download