peel hotels limited

Live MatureMidRapid

peel hotels limited Company Information

Share PEEL HOTELS LIMITED

Company Number

03473990

Shareholders

robert edmond guy peel

charles edward willoughby peel

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

6 drakes meadow, penny lane, swindon, SN3 3LL

peel hotels limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of PEEL HOTELS LIMITED at £8.2m based on a Turnover of £9.9m and 0.83x industry multiple (adjusted for size and gross margin).

peel hotels limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEEL HOTELS LIMITED at £0 based on an EBITDA of £-1.1m and a 3.25x industry multiple (adjusted for size and gross margin).

peel hotels limited Estimated Valuation

£27.6m

Pomanda estimates the enterprise value of PEEL HOTELS LIMITED at £27.6m based on Net Assets of £12.3m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peel Hotels Limited Overview

Peel Hotels Limited is a live company located in swindon, SN3 3LL with a Companies House number of 03473990. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in November 1997, it's largest shareholder is robert edmond guy peel with a 39.2% stake. Peel Hotels Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peel Hotels Limited Health Check

Pomanda's financial health check has awarded Peel Hotels Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £9.9m, make it larger than the average company (£5.4m)

£9.9m - Peel Hotels Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (26.2%)

32% - Peel Hotels Limited

26.2% - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a higher cost of product (65.4%)

12.8% - Peel Hotels Limited

65.4% - Industry AVG

profitability

Profitability

an operating margin of -15.7% make it less profitable than the average company (8%)

-15.7% - Peel Hotels Limited

8% - Industry AVG

employees

Employees

with 224 employees, this is above the industry average (85)

224 - Peel Hotels Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.9k, the company has an equivalent pay structure (£23.5k)

£18.9k - Peel Hotels Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.2k, this is less efficient (£68.4k)

£44.2k - Peel Hotels Limited

£68.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (6 days)

2 days - Peel Hotels Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (46 days)

15 days - Peel Hotels Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (8 days)

3 days - Peel Hotels Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (6 weeks)

4 weeks - Peel Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.6%, this is a lower level of debt than the average (72.6%)

20.6% - Peel Hotels Limited

72.6% - Industry AVG

PEEL HOTELS LIMITED financials

EXPORTms excel logo

Peel Hotels Limited's latest turnover from January 2024 is £9.9 million and the company has net assets of £12.3 million. According to their latest financial statements, Peel Hotels Limited has 224 employees and maintains cash reserves of £196.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover9,895,05312,895,0999,309,5984,318,50215,630,53115,589,48516,097,31316,790,32017,011,47216,454,24115,509,91115,233,02614,647,12615,263,68214,186,042
Other Income Or Grants000000000000000
Cost Of Sales8,632,97411,381,5368,495,4616,244,40513,901,83713,546,61113,588,38013,852,10913,767,07113,257,91612,971,44712,822,71512,388,59012,271,06911,546,545
Gross Profit1,262,0791,513,563814,137-1,925,9031,728,6942,042,8742,508,9332,938,2113,244,4013,196,3252,538,4642,410,3112,258,5362,992,6132,639,497
Admin Expenses2,816,47719,503172,9176,549,8431,308,7491,462,8972,777,0591,839,9771,684,7871,741,8441,608,8371,849,3321,892,9061,897,7121,848,517
Operating Profit-1,554,3981,494,060641,220-8,475,746419,945579,977-268,1261,098,2341,559,6141,454,481929,627560,979365,6301,094,901790,980
Interest Payable119,671417,312351,960248,376402,047400,774466,860522,847566,007666,678932,822961,444952,0261,033,6080
Interest Receivable1,212757000000012,53941431821406123
Pre-Tax Profit-1,672,8571,077,505289,260-10,215,16117,898179,203-734,986575,387993,607959,403341,863-97,411-227,802555,329-88,559
Tax-143,553-372,920-296,143347,814-12,68833,628-109,286-140,665-195,341-224,93947,610101,563229,590-55,351202,121
Profit After Tax-1,816,410704,585-6,883-9,867,3475,210212,831-844,272434,722798,266734,464389,4734,1521,788499,978113,562
Dividends Paid0000000280,242210,182000000
Retained Profit-1,816,410704,585-6,883-9,867,3475,210212,831-844,272154,480588,084734,464389,4734,1521,788499,978113,562
Employee Costs4,237,2725,221,8914,169,8232,875,2216,257,1556,048,0646,147,3876,304,6676,218,4805,805,5225,637,5595,633,7505,587,4985,634,5625,388,297
Number Of Employees224299253313409401426442453456453450445456440
EBITDA*-1,079,1962,157,3201,275,204-7,978,9041,145,5821,382,875672,3702,078,9442,570,8182,473,2061,980,3801,698,0602,897,8672,334,8922,005,080

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets14,910,46922,918,16023,143,32522,930,35333,539,04333,764,91034,106,37535,502,56435,772,57336,092,87736,537,93437,153,39837,936,92938,835,61039,855,981
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets14,910,46922,918,16023,143,32522,930,35333,539,04333,764,91034,106,37535,502,56435,772,57336,092,87736,537,93437,153,39837,936,92938,835,61039,855,981
Stock & work in progress76,573136,77385,60947,739111,232118,380109,271114,034112,585103,288108,67099,529102,306106,788112,840
Trade Debtors64,95661,50950,4861,472236,074332,450276,987354,076426,203273,398364,761404,449446,983449,692500,243
Group Debtors000000000000000
Misc Debtors260,563389,300526,457829,792918,694656,320568,071741,405813,975742,732749,942732,105768,180795,069629,937
Cash196,057266,626370,691725,227311,097314,6531,287,277292,653282,766146,830195,015116,55442,529111,186104,912
misc current assets00000000000039,537097,382
total current assets598,149854,2081,033,2431,604,2301,577,0971,421,8032,241,6061,502,1681,635,5291,266,2481,418,3881,352,6371,399,5351,462,7351,445,314
total assets15,508,61823,772,36824,176,56824,534,58335,116,14035,186,71336,347,98137,004,73237,408,10237,359,12537,956,32238,506,03539,336,46440,298,34541,301,295
Bank overdraft00000000220,776194,659484,496392,085912,429945,4321,892,095
Bank loan06,076,0195,650,569875,0008,828,849008,817,422446,054446,054446,054446,054446,054446,054449,769
Trade Creditors 371,388576,884590,797660,5201,147,273641,850590,261450,634551,309511,083508,963597,636574,285483,963572,998
Group/Directors Accounts0000000000001,765,0001,500,0001,000,000
other short term finances000009,284,844500,0000260,000260,000130,0002,320,000000
hp & lease commitments000000000000000
other current liabilities2,164,3671,899,0541,780,8701,733,4231,131,3091,260,2762,117,0491,925,2511,754,2481,673,2072,117,2372,117,0781,925,2611,927,3602,511,097
total current liabilities2,535,7558,551,9578,022,2363,268,94311,107,43111,186,9703,207,31011,193,3073,232,3873,085,0033,686,7505,872,8535,623,0295,302,8096,425,959
loans001,875,0007,275,5690018,481,6782,060,00018,981,58420,267,72221,688,39818,649,43219,525,21021,326,84423,115,236
hp & lease commitments000000000000000
Accruals and Deferred Income194,00000000000000000
other liabilities0000000000071,958483,865665,8920
provisions471,0531,096,191859,697563,5541,429,6901,422,1781,648,0181,722,6601,838,6161,925,4601,964,6122,365,8282,835,0463,237,1363,543,622
total long term liabilities665,0531,096,1912,734,6977,839,123714,845711,08910,064,8481,891,33010,410,10011,096,59111,826,50510,579,58811,663,99312,947,88213,329,429
total liabilities3,200,8089,648,14810,756,93311,108,06611,822,27611,898,05913,272,15813,084,63713,642,48714,181,59415,513,25516,452,44117,287,02218,250,69119,755,388
net assets12,307,81014,124,22013,419,63513,426,51723,293,86423,288,65423,075,82323,920,09523,765,61523,177,53122,443,06722,053,59422,049,44222,047,65421,545,907
total shareholders funds12,307,81014,124,22013,419,63513,426,51723,293,86423,288,65423,075,82323,920,09523,765,61523,177,53122,443,06722,053,59422,049,44222,047,65421,545,907
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-1,554,3981,494,060641,220-8,475,746419,945579,977-268,1261,098,2341,559,6141,454,481929,627560,979365,6301,094,901790,980
Depreciation475,202663,260633,984496,842725,637802,898940,496980,7101,011,2041,018,7251,050,7531,137,0812,532,2371,239,9911,214,100
Amortisation000000000000000
Tax-143,553-372,920-296,143347,814-12,68833,628-109,286-140,665-195,341-224,93947,610101,563229,590-55,351202,121
Stock-60,20051,16437,870-63,493-7,1489,109-4,7631,4499,297-5,3829,141-2,777-4,482-6,052112,840
Debtors-125,290-126,134-254,321-323,504165,998143,712-250,423-144,697224,048-98,573-21,851-78,609-29,598114,5811,130,180
Creditors-205,496-13,913-69,723-486,753505,42351,589139,627-100,67540,2262,120-88,67323,35190,322-89,035572,998
Accruals and Deferred Income459,313118,18447,447602,114-128,967-856,773191,798171,00381,041-444,030159191,817-2,099-583,7372,511,097
Deferred Taxes & Provisions-625,138236,494296,143-866,1367,512-225,840-74,642-115,956-86,844-39,152-401,216-469,218-402,090-306,4863,543,622
Cash flow from operations-1,408,5802,200,1351,469,379-7,994,8681,358,012232,6581,075,0532,035,8992,176,5551,871,1601,550,9701,626,9592,847,6701,191,7547,591,898
Investing Activities
capital expenditure0000-499,770-461,433455,693-710,701-690,900-573,668-435,289-353,550-1,633,556-219,620-41,070,081
Change in Investments000000000000000
cash flow from investments0000-499,770-461,433455,693-710,701-690,900-573,668-435,289-353,550-1,633,556-219,620-41,070,081
Financing Activities
Bank loans-6,076,019425,4504,775,569-7,953,8498,828,8490-8,817,4228,371,36800000-3,715449,769
Group/Directors Accounts00000000000-1,765,000265,000500,0001,000,000
Other Short Term Loans 0000-9,284,8448,784,844500,000-260,0000130,000-2,190,0002,320,000000
Long term loans0-1,875,000-5,400,5697,275,5690-18,481,67816,421,678-16,921,584-1,286,138-1,420,6763,038,966-875,778-1,801,634-1,788,39223,115,236
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-71,958-411,907-182,027665,8920
share issue00100000000001,76921,432,345
interest-118,459-416,555-351,960-248,376-402,047-400,774-466,860-522,847-566,007-654,139-932,408-961,126-952,005-1,033,202123
cash flow from financing-6,194,478-1,866,105-976,959-926,656-858,042-10,097,6087,637,396-9,333,063-1,852,145-1,944,815-155,400-1,693,811-2,670,666-1,657,64845,997,473
cash and cash equivalents
cash-70,569-104,065-354,536414,130-3,556-972,624994,6249,887135,936-48,18578,46174,025-68,6576,274104,912
overdraft0000000-220,77626,117-289,83792,411-520,344-33,003-946,6631,892,095
change in cash-70,569-104,065-354,536414,130-3,556-972,624994,624230,663109,819241,652-13,950594,369-35,654952,937-1,787,183

peel hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peel hotels limited. Get real-time insights into peel hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peel Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peel hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in SN3 area or any other competitors across 12 key performance metrics.

peel hotels limited Ownership

PEEL HOTELS LIMITED group structure

Peel Hotels Limited has 4 subsidiary companies.

PEEL HOTELS LIMITED Shareholders

robert edmond guy peel 39.23%
charles edward willoughby peel 16.56%
value investments limited 10.66%
rathbone nominees limited 4.17%
jennifer peel 3.57%
sabretooth investments limited 2.81%
pershing nominees limited 1.9%
jim nominees limited 1.31%
rock (nominees) limited 1.3%
vidacos nominees limited 1.28%

peel hotels limited directors

Peel Hotels Limited currently has 3 directors. The longest serving directors include Mr Robert Peel (Nov 1997) and Mr Nicholas Parrish (Oct 2012).

officercountryagestartendrole
Mr Robert Peel77 years Nov 1997- Director
Mr Nicholas ParrishEngland66 years Oct 2012- Director
Mr Haydn Fentum55 years Jul 2016- Director

P&L

January 2024

turnover

9.9m

-23%

operating profit

-1.6m

-204%

gross margin

12.8%

+8.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

12.3m

-0.13%

total assets

15.5m

-0.35%

cash

196.1k

-0.26%

net assets

Total assets minus all liabilities

peel hotels limited company details

company number

03473990

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

November 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

January 2024

previous names

peel hotels plc (October 2019)

accountant

-

auditor

ARMSTRONG WATSON AUDIT LIMITED

address

6 drakes meadow, penny lane, swindon, SN3 3LL

Bank

ALLIED IRISH BANK

Legal Advisor

THRINGS LLP

peel hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to peel hotels limited. Currently there are 3 open charges and 19 have been satisfied in the past.

peel hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEEL HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

peel hotels limited Companies House Filings - See Documents

datedescriptionview/download