maligues properties limited

Live MatureMicroDeclining

maligues properties limited Company Information

Share MALIGUES PROPERTIES LIMITED

Company Number

03475402

Shareholders

trustees of the caldea pension fund

helen dowie mason

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

the corn exchange, brunswick street, liverpool, L2 0PJ

Website

-

maligues properties limited Estimated Valuation

£600.9k

Pomanda estimates the enterprise value of MALIGUES PROPERTIES LIMITED at £600.9k based on a Turnover of £201.3k and 2.99x industry multiple (adjusted for size and gross margin).

maligues properties limited Estimated Valuation

£479.2k

Pomanda estimates the enterprise value of MALIGUES PROPERTIES LIMITED at £479.2k based on an EBITDA of £74.9k and a 6.4x industry multiple (adjusted for size and gross margin).

maligues properties limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of MALIGUES PROPERTIES LIMITED at £5m based on Net Assets of £3.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maligues Properties Limited Overview

Maligues Properties Limited is a live company located in liverpool, L2 0PJ with a Companies House number of 03475402. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 1997, it's largest shareholder is trustees of the caldea pension fund with a 30% stake. Maligues Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £201.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maligues Properties Limited Health Check

Pomanda's financial health check has awarded Maligues Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £201.3k, make it smaller than the average company (£821.5k)

£201.3k - Maligues Properties Limited

£821.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.1%)

-4% - Maligues Properties Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)

67.4% - Maligues Properties Limited

67.4% - Industry AVG

profitability

Profitability

an operating margin of 37.2% make it more profitable than the average company (26.5%)

37.2% - Maligues Properties Limited

26.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Maligues Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Maligues Properties Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.6k, this is less efficient (£196.3k)

£100.6k - Maligues Properties Limited

£196.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Maligues Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (32 days)

13 days - Maligues Properties Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maligues Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (7 weeks)

4 weeks - Maligues Properties Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.3%, this is a lower level of debt than the average (62.7%)

48.3% - Maligues Properties Limited

62.7% - Industry AVG

MALIGUES PROPERTIES LIMITED financials

EXPORTms excel logo

Maligues Properties Limited's latest turnover from March 2024 is estimated at £201.3 thousand and the company has net assets of £3.1 million. According to their latest financial statements, Maligues Properties Limited has 2 employees and maintains cash reserves of £13.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover201,282204,221228,360226,202341,248181,238197,583176,910215,7163,935,9572,507,549133,709169,365167,8731,708,647
Other Income Or Grants
Cost Of Sales65,63468,75278,24373,546109,60156,04363,30657,00668,5891,465,6961,023,27349,73060,87859,4501,490,446
Gross Profit135,648135,469150,117152,656231,648125,195134,278119,904147,1272,470,2611,484,27583,979108,487108,423218,201
Admin Expenses60,779184,04977,094-31,499131,836123,601-50,055-749,255580,8062,530,5721,465,11214,954-32,23984,829178,051
Operating Profit74,869-48,58073,023184,15599,8121,594184,333869,159-433,679-60,31119,16369,025140,72623,59440,150
Interest Payable205,313164,05192,71185,30986,83497,77495,77893,65697,85848,75028,08634,55940,13720,19724,367
Interest Receivable6,9675,840133111512685488842505506637654
Pre-Tax Profit-123,476-206,791-19,55598,85812,994-96,05488,641775,550-531,449-109,019-8,92334,971101,0954,03416,437
Tax-18,783-2,469-16,842-155,110-7,322-22,720-847-2,915
Profit After Tax-123,476-206,791-19,55580,07510,525-96,05471,799620,440-531,449-109,019-8,92327,64978,3753,18713,522
Dividends Paid40,000
Retained Profit-123,476-206,791-19,55580,07510,525-96,05471,799620,440-531,449-109,019-8,923-12,35178,3753,18713,522
Employee Costs77,133105,819105,000113,053595,745392,63632,91732,60333,174325,893
Number Of Employees222333333171111110
EBITDA*74,869-48,58073,023184,15599,8121,594184,333869,159-433,679-60,31119,16369,025140,72623,59440,150

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,865,0004,653,5004,653,5004,653,5003,055,000
Intangible Assets
Investments & Other5,820,0005,820,0005,865,0005,865,0004,653,5004,653,5002,676,4392,645,7972,200,0001,950,000
Debtors (Due After 1 year)
Total Fixed Assets5,820,0005,820,0005,865,0005,865,0005,865,0004,653,5004,653,5004,653,5004,653,5004,653,5003,055,0002,676,4392,645,7972,200,0001,950,000
Stock & work in progress
Trade Debtors19,37212,95119,3682,2884,8641,7884,453390,307133,47725,91243,87435,522
Group Debtors232,356243,835220,055312,132272,095306,370287,668221,294242,27932,022111,83591,26150,717
Misc Debtors31,09837,85523,69024,63439,20934,57546,40453,43566,17472,07127,0364,7205,552
Cash13,919251,50823,30512,21110,53519,43514,04819,93618,19816,8417,6691,72742,137
misc current assets
total current assets277,373533,198286,422361,928341,207362,668352,984296,453331,104407,148133,477130,005190,414133,23098,406
total assets6,097,3736,353,1986,151,4226,226,9286,206,2075,016,1685,006,4844,949,9534,984,6045,060,6483,188,4772,806,4442,836,2112,333,2302,048,406
Bank overdraft25,00076,56625,000
Bank loan50,00040,0001,361,00025,00025,0001,436,00025,00025,00025,000550,000550,000
Trade Creditors 2,3532,1002,6061,81129,3683,8923,7541,5295,735353,971981,97227,1659,2821,7611,599
Group/Directors Accounts375
other short term finances300,125300,000
hp & lease commitments
other current liabilities125,769228,371243,698275,444282,241311,328181,103173,596260,80478,22185,39955,81424,339
total current liabilities178,122270,4711,607,304302,255336,6091,751,595209,857200,125291,539378,971981,972482,077419,681607,575575,938
loans1,760,0001,800,0001,361,0001,386,0001,436,0001,461,0001,486,0001,475,000487,500512,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,009,6491,009,6491,023,299777,707777,707490,398490,398505,080538,677
total long term liabilities2,769,6492,809,6491,023,2992,138,7072,163,707490,3981,926,3981,966,0802,024,6771,475,000487,500512,500
total liabilities2,947,7713,080,1202,630,6032,440,9622,500,3162,241,9932,136,2552,166,2052,316,2161,853,971981,972969,577932,181607,575575,938
net assets3,149,6023,273,0783,520,8193,785,9663,705,8912,774,1752,870,2292,783,7482,668,3883,206,6772,206,5051,836,8671,904,0301,725,6551,472,468
total shareholders funds3,149,6023,273,0783,520,8193,785,9663,705,8912,774,1752,870,2292,783,7482,668,3883,206,6772,206,5051,836,8671,904,0301,725,6551,472,468
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit74,869-48,58073,023184,15599,8121,594184,333869,159-433,679-60,31119,16369,025140,72623,59440,150
Depreciation
Amortisation
Tax-18,783-2,469-16,842-155,110-7,322-22,720-847-2,915
Stock
Debtors-18,23618,573-86,60019,045-12,5614,29762,419-36,389-77,401256,8303,472-52,74051,24275,23456,269
Creditors253-506795-27,55725,4761382,225-4,206-348,236-628,001954,80717,8837,5211621,599
Accruals and Deferred Income-102,602-15,327-31,746-6,797-29,087130,2257,507-87,208260,804-78,221-7,17829,58531,47524,339
Deferred Taxes & Provisions-13,650245,592287,309-14,682-33,597538,677
Cash flow from operations-9,244-96,636374,264111,973393,602127,660100,122625,42794,967-945,142892,277125,148103,870-20,8506,904
Investing Activities
capital expenditure5,865,000-1,211,500-4,653,5004,653,500-1,598,500-3,055,000
Change in Investments-45,0005,865,000-4,653,5004,653,500-2,676,43930,642445,797250,0001,950,000
cash flow from investments45,000-1,211,500-1,598,500-378,561-30,642-445,797-250,000-1,950,000
Financing Activities
Bank loans10,000-1,321,0001,336,000-1,411,0001,411,00025,000-550,000550,000
Group/Directors Accounts-375375
Other Short Term Loans -300,125125300,000
Long term loans-40,0001,800,000-1,361,000-25,0001,386,000-1,436,000-25,000-25,00011,0001,475,000-487,500-25,000512,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue-40,950-245,592921,19114,682-505,080-6,8401,109,191378,561-54,812100,000250,0001,458,946
interest-198,346-158,211-92,578-85,298-86,819-97,648-95,693-93,608-97,770-48,708-28,086-34,054-39,631-19,560-23,713
cash flow from financing-228,346279,839-363,170-110,298808,997-122,273-106,011-623,688-68,6102,535,483-437,150-113,741322,869230,4401,985,233
cash and cash equivalents
cash-237,589228,20311,0941,676-8,9005,387-5,8881,7381,35716,841-7,6695,942-40,41042,137
overdraft-25,00025,000-76,56651,56625,000
change in cash-237,589228,20311,0941,676-8,9005,387-5,8881,73826,357-8,15976,566-59,235-19,058-40,41042,137

maligues properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maligues properties limited. Get real-time insights into maligues properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maligues Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maligues properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L 2 area or any other competitors across 12 key performance metrics.

maligues properties limited Ownership

MALIGUES PROPERTIES LIMITED group structure

Maligues Properties Limited has no subsidiary companies.

Ultimate parent company

MALIGUES PROPERTIES LIMITED

03475402

MALIGUES PROPERTIES LIMITED Shareholders

trustees of the caldea pension fund 30%
helen dowie mason 30%
trustee of the a p mason 1996 smt 20%
trustee of the c i mason 1997 smt 20%

maligues properties limited directors

Maligues Properties Limited currently has 2 directors. The longest serving directors include Mr Andrew Mason (Dec 1997) and Mr Christopher Mason (Dec 1997).

officercountryagestartendrole
Mr Andrew MasonUnited Kingdom59 years Dec 1997- Director
Mr Christopher MasonUnited Kingdom57 years Dec 1997- Director

P&L

March 2024

turnover

201.3k

-1%

operating profit

74.9k

0%

gross margin

67.4%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.1m

-0.04%

total assets

6.1m

-0.04%

cash

13.9k

-0.94%

net assets

Total assets minus all liabilities

maligues properties limited company details

company number

03475402

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GRANT THORNTON UK LLP

auditor

-

address

the corn exchange, brunswick street, liverpool, L2 0PJ

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

HILL DICKINSON LLP

maligues properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to maligues properties limited. Currently there are 4 open charges and 6 have been satisfied in the past.

maligues properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MALIGUES PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

maligues properties limited Companies House Filings - See Documents

datedescriptionview/download