asbestech limited

asbestech limited Company Information

Share ASBESTECH LIMITED
Live 
MatureMidLow

Company Number

03478062

Industry

Treatment and disposal of hazardous waste

 

Shareholders

northstar environmental solutions limited

Group Structure

View All

Contact

Registered Address

unit 3 the io centre hearle way, hatfield, hertfordshire, AL10 9EW

asbestech limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of ASBESTECH LIMITED at £5.6m based on a Turnover of £7.9m and 0.71x industry multiple (adjusted for size and gross margin).

asbestech limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ASBESTECH LIMITED at £1.6m based on an EBITDA of £423.7k and a 3.82x industry multiple (adjusted for size and gross margin).

asbestech limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ASBESTECH LIMITED at £3.3m based on Net Assets of £1.3m and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asbestech Limited Overview

Asbestech Limited is a live company located in hertfordshire, AL10 9EW with a Companies House number of 03478062. It operates in the treatment and disposal of hazardous waste sector, SIC Code 38220. Founded in December 1997, it's largest shareholder is northstar environmental solutions limited with a 100% stake. Asbestech Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asbestech Limited Health Check

Pomanda's financial health check has awarded Asbestech Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £7.9m, make it smaller than the average company (£13.5m)

£7.9m - Asbestech Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.2%)

3% - Asbestech Limited

5.2% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)

32.2% - Asbestech Limited

32.2% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (7.7%)

4.3% - Asbestech Limited

7.7% - Industry AVG

employees

Employees

with 34 employees, this is below the industry average (71)

34 - Asbestech Limited

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Asbestech Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.2k, this is more efficient (£183.2k)

£233.2k - Asbestech Limited

£183.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (61 days)

78 days - Asbestech Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (46 days)

93 days - Asbestech Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is more than average (3 days)

4 days - Asbestech Limited

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (3 weeks)

27 weeks - Asbestech Limited

3 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.3%, this is a similar level of debt than the average (66.5%)

63.3% - Asbestech Limited

66.5% - Industry AVG

ASBESTECH LIMITED financials

EXPORTms excel logo

Asbestech Limited's latest turnover from October 2023 is estimated at £7.9 million and the company has net assets of £1.3 million. According to their latest financial statements, Asbestech Limited has 34 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover7,928,9016,956,2824,681,3907,184,0736,574,6224,879,7973,168,2874,090,7204,670,7005,270,9198,567,8028,894,7074,601,3656,423,0840
Other Income Or Grants000000000000000
Cost Of Sales5,376,9344,793,0123,332,1925,341,9305,023,5103,628,1672,296,8583,122,2753,617,5354,112,7346,596,8076,768,2713,379,6354,675,1380
Gross Profit2,551,9682,163,2701,349,1981,842,1431,551,1121,251,629871,428968,4451,053,1651,158,1851,970,9952,126,4361,221,7301,747,9460
Admin Expenses2,211,7442,116,2781,221,8261,656,1511,374,1401,762,508457,654564,308445,002804,8352,004,7252,367,6871,491,5871,616,314169,363
Operating Profit340,22446,992127,372185,992176,972-510,879413,774404,137608,163353,350-33,730-241,251-269,857131,632-169,363
Interest Payable0000000000014,36914,36900
Interest Receivable48,92414,9198669965,8046,1552,0671,5331,68733010223141333350
Pre-Tax Profit389,14861,911128,238186,988182,775-504,724415,841405,670609,850353,680-33,628-255,389-283,813131,965-169,313
Tax-97,287-11,763-24,365-35,528-34,7270-79,010-81,134-121,970-74,273000-36,9500
Profit After Tax291,86150,148103,873151,460148,048-504,724336,831324,536487,880279,407-33,628-255,389-283,81395,015-169,313
Dividends Paid000000000000000
Retained Profit291,86150,148103,873151,460148,048-504,724336,831324,536487,880279,407-33,628-255,389-283,81395,015-169,313
Employee Costs1,450,1741,376,1731,222,0001,583,5501,654,5271,475,1531,289,8871,288,1881,207,7881,511,1972,287,3262,444,8611,332,9692,163,0340
Number Of Employees34353037373127353437596538610
EBITDA*423,692119,042202,956267,060262,533-438,863481,236456,019649,101418,52345,380-191,072-229,096164,487-147,586

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets317,600183,502177,292195,244199,763233,358131,519111,72089,43167,42897,075104,43390,44774,94530,507
Intangible Assets001,11611,79622,47633,15543,83554,51565,19575,87586,55597,235107,915118,595129,275
Investments & Other0000000000000033,743
Debtors (Due After 1 year)000000000000000
Total Fixed Assets317,600183,502178,408207,040222,239266,513175,354166,235154,626143,303183,630201,668198,362193,540193,525
Stock & work in progress65,04372,46548,51157,65648,92152,37150,94350,09745,81286,239103,48780,87159,98060,97041,206
Trade Debtors1,698,5331,406,5571,097,5211,458,6061,051,254869,862495,364783,450659,885812,7271,590,2931,244,758894,1051,299,469895,456
Group Debtors215,000150,0000000106,73000000000
Misc Debtors148,79669,504321,08268,72167,15777,682100,64782,7290000000
Cash1,155,093708,674617,4781,114,807876,387671,213970,174683,195543,047131,76925940,34851,992113,35520,035
misc current assets000000000000000
total current assets3,282,4652,407,2002,084,5922,699,7902,043,7191,671,1281,723,8581,599,4711,248,7441,030,7351,694,0391,365,9771,006,0771,473,794956,697
total assets3,600,0652,590,7022,263,0002,906,8302,265,9581,937,6411,899,2121,765,7061,403,3701,174,0381,877,6691,567,6451,204,4391,667,3341,150,222
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,374,7721,050,907734,2811,102,590832,806660,326407,429445,226965,7341,240,7452,206,3871,860,860780,0011,410,562994,761
Group/Directors Accounts300,00000290,000185,333196,790000000000
other short term finances000000000000442,13300
hp & lease commitments7,392000000000007,50000
other current liabilities495,182485,851514,139600,834485,626461,885385,483553,7160000000
total current liabilities2,177,3461,536,7581,248,4201,993,4241,503,7651,319,001792,912998,942965,7341,240,7452,206,3871,860,8601,229,6341,410,562994,761
loans000000000000000
hp & lease commitments57,727000000000009,37500
Accruals and Deferred Income000000000000000
other liabilities000000000018,41020,28523,54124,77424,774
provisions42,80023,61334,39737,09637,34341,83824,77422,06917,4771,0140006,2960
total long term liabilities100,52723,61334,39737,09637,34341,83824,77422,06917,4771,01418,41020,28532,91631,07024,774
total liabilities2,277,8731,560,3711,282,8172,030,5201,541,1081,360,839817,6861,021,011983,2111,241,7592,224,7971,881,1451,262,5501,441,6321,019,535
net assets1,322,1921,030,331980,183876,310724,850576,8021,081,526744,695420,159-67,721-347,128-313,500-58,111225,702130,687
total shareholders funds1,322,1921,030,331980,183876,310724,850576,8021,081,526744,695420,159-67,721-347,128-313,500-58,111225,702130,687
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit340,22446,992127,372185,992176,972-510,879413,774404,137608,163353,350-33,730-241,251-269,857131,632-169,363
Depreciation83,46870,93464,90470,38874,88161,33656,78241,20230,25854,49368,43039,49930,08122,17511,097
Amortisation01,11610,68010,68010,68010,68010,68010,68010,68010,68010,68010,68010,68010,68010,680
Tax-97,287-11,763-24,365-35,528-34,7270-79,010-81,134-121,970-74,273000-36,9500
Stock-7,42223,954-9,1458,735-3,4501,4288464,285-40,427-17,24822,61620,891-99019,76441,206
Debtors436,268207,458-108,724408,916170,867244,803-163,438206,294-152,842-777,566345,535350,653-405,364404,013895,456
Creditors323,865316,626-368,309269,784172,480252,897-37,797-520,508-275,011-965,642345,5271,080,859-630,561415,801994,761
Accruals and Deferred Income9,331-28,288-86,695115,20823,74176,402-168,233553,7160000000
Deferred Taxes & Provisions19,187-10,784-2,699-247-4,49517,0642,7054,59216,4631,01400-6,2966,2960
Cash flow from operations249,942153,421-161,243198,626252,115-338,731361,493202,106461,852174,43622,756518,243-459,599125,857-89,487
Investing Activities
capital expenditure-217,566-77,144-46,952-65,869-41,287-163,175-76,581-63,491-52,261-24,846-61,072-53,485-45,583-66,613-181,559
Change in Investments0000000000000-33,74333,743
cash flow from investments-217,566-77,144-46,952-65,869-41,287-163,175-76,581-63,491-52,261-24,846-61,072-53,485-45,583-32,870-215,302
Financing Activities
Bank loans000000000000000
Group/Directors Accounts300,0000-290,000104,667-11,457196,790000000000
Other Short Term Loans 00000000000-442,133442,13300
Long term loans000000000000000
Hire Purchase and Lease Commitments65,1190000000000-16,87516,87500
other long term liabilities000000000-18,410-1,875-3,256-1,233024,774
share issue00000000000000300,000
interest48,92414,9198669965,8046,1552,0671,5331,687330102-14,138-13,95633350
cash flow from financing414,04314,919-289,134105,663-5,653202,9452,0671,5331,687-18,080-1,773-476,402443,819333324,824
cash and cash equivalents
cash446,41991,196-497,329238,420205,174-298,961286,979140,148411,278131,510-40,089-11,644-61,36393,32020,035
overdraft000000000000000
change in cash446,41991,196-497,329238,420205,174-298,961286,979140,148411,278131,510-40,089-11,644-61,36393,32020,035

asbestech limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asbestech limited. Get real-time insights into asbestech limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asbestech Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asbestech limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other mid companies, companies in AL10 area or any other competitors across 12 key performance metrics.

asbestech limited Ownership

ASBESTECH LIMITED group structure

Asbestech Limited has no subsidiary companies.

Ultimate parent company

2 parents

ASBESTECH LIMITED

03478062

ASBESTECH LIMITED Shareholders

northstar environmental solutions limited 100%

asbestech limited directors

Asbestech Limited currently has 5 directors. The longest serving directors include Mr Daniel Chalkley (Jan 2006) and Mr Phillip Neville (Jul 2010).

officercountryagestartendrole
Mr Daniel ChalkleyEngland52 years Jan 2006- Director
Mr Phillip NevilleEngland56 years Jul 2010- Director
Mr Gary McCombEngland58 years Jan 2015- Director
Mr Jason GillettEngland41 years Nov 2018- Director
Mrs Sally CharlesEngland51 years Jul 2024- Director

P&L

October 2023

turnover

7.9m

+14%

operating profit

340.2k

0%

gross margin

32.2%

+3.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.3m

+0.28%

total assets

3.6m

+0.39%

cash

1.2m

+0.63%

net assets

Total assets minus all liabilities

asbestech limited company details

company number

03478062

Type

Private limited with Share Capital

industry

38220 - Treatment and disposal of hazardous waste

incorporation date

December 1997

age

28

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

mallardhaven limited (April 1998)

accountant

MWS

auditor

-

address

unit 3 the io centre hearle way, hatfield, hertfordshire, AL10 9EW

Bank

-

Legal Advisor

-

asbestech limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to asbestech limited. Currently there are 1 open charges and 6 have been satisfied in the past.

asbestech limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASBESTECH LIMITED. This can take several minutes, an email will notify you when this has completed.

asbestech limited Companies House Filings - See Documents

datedescriptionview/download