finishing touches international limited

2.5

finishing touches international limited Company Information

Share FINISHING TOUCHES INTERNATIONAL LIMITED
Live (In Liquidation)
MatureMicroHealthy

Company Number

03480716

Registered Address

unit 2 spinnaker court, 1c becketts place, kingston upon thames, surrey, KT1 4EQ

Industry

Non-specialised wholesale trade

 

Telephone

02392553701

Next Accounts Due

September 2025

Group Structure

View All

Directors

Dermot Mullins26 Years

Shareholders

dermot mullins 100%

finishing touches international limited Estimated Valuation

£236.1k

Pomanda estimates the enterprise value of FINISHING TOUCHES INTERNATIONAL LIMITED at £236.1k based on a Turnover of £373.6k and 0.63x industry multiple (adjusted for size and gross margin).

finishing touches international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FINISHING TOUCHES INTERNATIONAL LIMITED at £0 based on an EBITDA of £-247.9k and a 5.15x industry multiple (adjusted for size and gross margin).

finishing touches international limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of FINISHING TOUCHES INTERNATIONAL LIMITED at £2.2m based on Net Assets of £1.3m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Finishing Touches International Limited Overview

Finishing Touches International Limited is a live company located in kingston upon thames, KT1 4EQ with a Companies House number of 03480716. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in December 1997, it's largest shareholder is dermot mullins with a 100% stake. Finishing Touches International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £373.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Finishing Touches International Limited Health Check

Pomanda's financial health check has awarded Finishing Touches International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £373.6k, make it smaller than the average company (£16.1m)

£373.6k - Finishing Touches International Limited

£16.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.3%)

6% - Finishing Touches International Limited

6.3% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)

27.6% - Finishing Touches International Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of -66.5% make it less profitable than the average company (5.1%)

-66.5% - Finishing Touches International Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Finishing Touches International Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Finishing Touches International Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £373.6k, this is equally as efficient (£373.6k)

£373.6k - Finishing Touches International Limited

£373.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Finishing Touches International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Finishing Touches International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Finishing Touches International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)

3 weeks - Finishing Touches International Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (47.2%)

1.6% - Finishing Touches International Limited

47.2% - Industry AVG

FINISHING TOUCHES INTERNATIONAL LIMITED financials

EXPORTms excel logo

Finishing Touches International Limited's latest turnover from December 2023 is estimated at £373.6 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Finishing Touches International Limited has 1 employee and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover373,570178,123168,258313,028160,44399,548296,850868,66985,7242,048,496672,8581,507,4941,578,4333,888,9050
Other Income Or Grants000000000000000
Cost Of Sales270,480128,312121,633228,007116,68572,950215,602622,29961,3891,478,376483,9401,082,1221,139,2602,784,9220
Gross Profit103,09049,81246,62585,02143,75926,59881,248246,36924,335570,120188,919425,373439,1721,103,9830
Admin Expenses351,390178,03480,331153,77378,589243,660174,944202,685-39,748590,821-396,876634,880524,894442,583-2,015,225
Operating Profit-248,300-128,222-33,706-68,752-34,830-217,062-93,69643,68464,083-20,701585,795-209,507-85,722661,4002,015,225
Interest Payable001,5631,525557557000000000
Interest Receivable3391,45613927596191833232,9503,7542,6634,5956,6163,666
Pre-Tax Profit-247,961-126,766-35,129-70,250-35,328-217,558-93,60543,76664,406-17,751589,549-206,844-81,127668,0172,018,890
Tax0000000-8,753-12,8810-135,59600-187,045-565,289
Profit After Tax-247,961-126,766-35,129-70,250-35,328-217,558-93,60535,01351,525-17,751453,953-206,844-81,127480,9721,453,601
Dividends Paid000000000000000
Retained Profit-247,961-126,766-35,129-70,250-35,328-217,558-93,60535,01351,525-17,751453,953-206,844-81,127480,9721,453,601
Employee Costs44,42141,88039,91337,59837,37636,56171,964105,39034,234235,212100,710198,964196,552482,9470
Number Of Employees1111112317366150
EBITDA*-247,878-128,170-33,637-68,659-34,707-216,898-93,47644,12164,617-19,587586,632-208,583-84,666662,3662,015,813

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,2671562082773704936578771,3143,194882,9261,458,7231,459,6471,458,5001,457,716
Intangible Assets000000000000000
Investments & Other1121,343,7501,436,4151,651,6651,656,6651,706,6652,324,6652,874,6652,566,6651,739,817259,6659,1659,1659,1659,165
Debtors (Due After 1 year)0100,000100,000113,360188,227188,22760,00050,000000145,000175,00000
Total Fixed Assets1,3791,443,9061,536,6231,765,3021,845,2621,895,3852,385,3222,925,5422,567,9791,743,0111,142,5911,612,8881,643,8121,467,6651,466,881
Stock & work in progress00000000001,4635,796000
Trade Debtors000003,9600015,612506,613192,621407,175299,136477,892595,826
Group Debtors16,31270,12970,12970,129103,129111,129000000000
Misc Debtors1,345,77082,50060,16260,20062,05465,064142,81284,01387,0910000362,6115,076
Cash1,45712,08771,08840,42812,7362,87613,41022,98543,14686,0001,094,154407,446657,7251,180,2771,466,312
misc current assets000000000000000
total current assets1,363,539164,716201,379170,757177,919183,029156,222106,998145,849592,6131,288,238820,417956,8612,020,7802,067,214
total assets1,364,9181,608,6221,738,0021,936,0592,023,1812,078,4142,541,5443,032,5402,713,8282,335,6242,430,8292,433,3052,600,6733,488,4453,534,095
Bank overdraft0000116,496000000000
Bank loan000000000000000
Trade Creditors 017160117210909,30955,18267,417182,106171,116807,6991,052,462
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities21,17313,5076,7764,56923,58114,97834,64921,58714,759000000
total current liabilities21,17313,5246,7924,56923,69931,47634,75821,58724,06855,18267,417182,106171,116807,6991,052,462
loans00050,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities03,36212,698127,836175,561187,759430,049840,611554,431196,638261,857603,597576,109746,1711,028,030
provisions0304053700000000000
total long term liabilities03,39212,738177,889175,631187,759430,049840,611554,431196,638261,857603,597576,109746,1711,028,030
total liabilities21,17316,91619,530182,458199,330219,235464,807862,198578,499251,820329,274785,703747,2251,553,8702,080,492
net assets1,343,7451,591,7061,718,4721,753,6011,823,8511,859,1792,076,7372,170,3422,135,3292,083,8042,101,5551,647,6021,853,4481,934,5751,453,603
total shareholders funds1,343,7451,591,7061,718,4721,753,6011,823,8511,859,1792,076,7372,170,3422,135,3292,083,8042,101,5551,647,6021,853,4481,934,5751,453,603
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-248,300-128,222-33,706-68,752-34,830-217,062-93,69643,68464,083-20,701585,795-209,507-85,722661,4002,015,225
Depreciation4225269931231642204375341,1148379241,056966588
Amortisation000000000000000
Tax0000000-8,753-12,8810-135,59600-187,045-565,289
Stock000000000-1,463-4,3335,796000
Debtors1,109,45322,338-13,398-109,721-14,970165,56868,79931,310-403,910313,992-359,55478,039-366,367239,601600,902
Creditors-17116-117115-107109-9,309-45,873-12,235-114,68910,990-636,583-244,7631,052,462
Accruals and Deferred Income7,6666,7312,207-19,0128,603-19,67113,0626,82814,759000000
Deferred Taxes & Provisions-30-10-13-17700000000000
Cash flow from operations-1,349,712-143,786-18,02921,916-10,949-402,244-149,1041,577424,532-344,351700,234-281,428-354,882-9,0431,902,084
Investing Activities
capital expenditure-1,53300000001,346878,618574,9600-2,203-1,750-1,458,304
Change in Investments-1,343,638-92,665-215,250-5,000-50,000-618,000-550,000308,000826,8481,480,152250,5000009,165
cash flow from investments1,342,10592,665215,2505,00050,000618,000550,000-308,000-825,502-601,534324,4600-2,203-1,750-1,467,469
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00-50,00050,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-3,362-9,336-115,138-47,725-12,198-242,290-410,562286,180357,793-65,219-341,74027,488-170,062-281,8591,028,030
share issue00000000000998002
interest3391,456-1,424-1,498-498-49691833232,9503,7542,6634,5956,6163,666
cash flow from financing-3,023-7,880-166,562777-12,696-242,786-410,471286,263358,116-62,269-337,98631,149-165,467-275,2431,031,698
cash and cash equivalents
cash-10,630-59,00130,66027,6929,860-10,534-9,575-20,161-42,854-1,008,154686,708-250,279-522,552-286,0351,466,312
overdraft000-1-16,49516,496000000000
change in cash-10,630-59,00130,66027,69326,355-27,030-9,575-20,161-42,854-1,008,154686,708-250,279-522,552-286,0351,466,312

finishing touches international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for finishing touches international limited. Get real-time insights into finishing touches international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Finishing Touches International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for finishing touches international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in KT1 area or any other competitors across 12 key performance metrics.

finishing touches international limited Ownership

FINISHING TOUCHES INTERNATIONAL LIMITED group structure

Finishing Touches International Limited has no subsidiary companies.

Ultimate parent company

FINISHING TOUCHES INTERNATIONAL LIMITED

03480716

FINISHING TOUCHES INTERNATIONAL LIMITED Shareholders

dermot mullins 100%

finishing touches international limited directors

Finishing Touches International Limited currently has 1 director, Mr Dermot Mullins serving since Dec 1997.

officercountryagestartendrole
Mr Dermot Mullins64 years Dec 1997- Director

P&L

December 2023

turnover

373.6k

+110%

operating profit

-248.3k

0%

gross margin

27.6%

-1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

-0.16%

total assets

1.4m

-0.15%

cash

1.5k

-0.88%

net assets

Total assets minus all liabilities

finishing touches international limited company details

company number

03480716

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

December 1997

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HALSEY & CO (ACCOUNTANTS) LTD

auditor

-

address

unit 2 spinnaker court, 1c becketts place, kingston upon thames, surrey, KT1 4EQ

Bank

-

Legal Advisor

-

finishing touches international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to finishing touches international limited.

charges

finishing touches international limited Companies House Filings - See Documents

datedescriptionview/download