Crookrise Estate Limited

POWER SEARCH PRICING

SOLUTIONS

crookrise estate limited Company Information

Company Number

03484434

Next Accounts

Jun 2026

Directors

Suzanne Hartley

John Hartley

Shareholders

j.d.s. hartley

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

12 granby road, harrogate, HG1 4ST

Website

crookrise estate limited Estimated Valuation

£504.2k

Pomanda estimates the enterprise value of CROOKRISE ESTATE LIMITED at £504.2k based on a Turnover of £152.9k and 3.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Crookrise Estate Limited is a live company located in harrogate, HG1 4ST with a Companies House number of 03484434. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1997, it's largest shareholder is j.d.s. hartley with a 100% stake. Crookrise Estate Limited is a mature, micro sized company, Pomanda has estimated its turnover at £152.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crookrise Estate Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £152.9k, make it smaller than the average company (£1m)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.7%)

EXPORT

Crookrise Estate Limited's latest turnover from September 2024 is estimated at £152.9 thousand and the company has net assets of £55.6 thousand. According to their latest financial statements, Crookrise Estate Limited has 2 employees and maintains cash reserves of £7.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	152,913	360,333	321,587	276,370	290,288	312,887	289,428	257,232		671,447	723,531	656,563	638,485	19,835	17,925	18,289
Other Income Or Grants
Cost Of Sales	42,698	99,699	91,787	85,011	83,624	96,654	79,197	66,817		228,269	268,338	229,460	219,633	6,691	5,865
Gross Profit	110,215	260,634	229,800	191,359	206,664	216,233	210,231	190,415		443,178	455,193	427,103	418,852	13,144	12,060
Admin Expenses	107,762	257,749	226,461	187,445	203,195	212,125	208,491	233,787	-10,998	425,122	437,728	410,018	412,129	13,084	7,156	-2,199
Operating Profit	2,453	2,885	3,339	3,914	3,469	4,108	1,740	-43,372	10,998	18,056	17,465	17,085	6,723	60	4,904	2,199
Interest Payable
Interest Receivable	374	612	332	12	9	40	21	27	30	65	73	55	55
Pre-Tax Profit	2,827	3,497	3,670	3,926	3,478	4,148	1,760	-43,345	11,029	18,120	17,538	17,140	6,778	60	4,904	2,199
Tax	-707	-874	-697	-746	-661	-788	-334		-2,206	-3,624	-3,683	-3,942	-1,627	202	-837	-269
Profit After Tax	2,120	2,623	2,973	3,180	2,817	3,360	1,426	-43,345	8,823	14,496	13,855	13,198	5,151	262	4,067	1,930
Dividends Paid
Retained Profit	2,120	2,623	2,973	3,180	2,817	3,360	1,426	-43,345	8,823	14,496	13,855	13,198	5,151	262	4,067	1,930
Employee Costs	68,390	63,680	61,218	56,801	55,392	57,238	54,743	51,985		132,579	126,707	120,914	122,099	23,927	24,491
Number Of Employees	2	2	2	2	2	2	2	2		5	5	5	5	1	1
EBITDA*	2,453	2,885	3,339	3,914	3,469	4,108	1,740	-43,372	10,998	18,056	17,465	17,085	6,723	4,129	8,884	6,179

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets										747,341	747,341	747,341	747,341	747,341	751,410	742,255
Intangible Assets
Investments & Other	128,005	128,005	128,005	128,005	128,005	128,005	128,005	128,005	747,341
Debtors (Due After 1 year)
Total Fixed Assets	128,005	128,005	128,005	128,005	128,005	128,005	128,005	128,005	747,341	747,341	747,341	747,341	747,341	747,341	751,410	742,255
Stock & work in progress
Trade Debtors	1,754									6,125	2,109	720	602	1,745
Group Debtors
Misc Debtors	149	153	162	171	173	179	191	218	222
Cash	7,869	7,093	16,226	13,267	9,976	7,254	3,409	2,109	19,841	4,426	21,373	7,804	14,328	7,711	5,008	11,377
misc current assets															2,120	1,651
total current assets	9,772	7,246	16,388	13,438	10,149	7,433	3,600	2,327	20,063	10,551	23,482	8,524	14,930	9,456	7,128	13,028
total assets	137,777	135,251	144,393	141,443	138,154	135,438	131,605	130,332	767,404	757,892	770,823	755,865	762,271	756,797	758,538	755,283
Bank overdraft
Bank loan
Trade Creditors										684,727	712,286	711,328	731,130
Group/Directors Accounts
other short term finances																727,937
hp & lease commitments
other current liabilities	82,150	81,744	93,509	93,532	93,423	93,524	93,051	93,204	685,308					731,076	732,538	5,018
total current liabilities	82,150	81,744	93,509	93,532	93,423	93,524	93,051	93,204	685,308	684,727	712,286	711,328	731,130	731,076	732,538	732,955
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions									1,623	1,515	1,383	1,238	1,040	771	1,312	1,707
total long term liabilities									1,623	1,515	1,383	1,238	1,040	771	1,312	1,707
total liabilities	82,150	81,744	93,509	93,532	93,423	93,524	93,051	93,204	686,931	686,242	713,669	712,566	732,170	731,847	733,850	734,662
net assets	55,627	53,507	50,884	47,911	44,731	41,914	38,554	37,128	80,473	71,650	57,154	43,299	30,101	24,950	24,688	20,621
total shareholders funds	55,627	53,507	50,884	47,911	44,731	41,914	38,554	37,128	80,473	71,650	57,154	43,299	30,101	24,950	24,688	20,621

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	2,453	2,885	3,339	3,914	3,469	4,108	1,740	-43,372	10,998	18,056	17,465	17,085	6,723	60	4,904	2,199
Depreciation														4,069	3,980	3,980
Amortisation
Tax	-707	-874	-697	-746	-661	-788	-334		-2,206	-3,624	-3,683	-3,942	-1,627	202	-837	-269
Stock
Debtors	1,750	-9	-9	-2	-6	-12	-27	-4	-5,903	4,016	1,389	118	-1,143	1,745
Creditors									-684,727	-27,559	958	-19,802	731,130
Accruals and Deferred Income	406	-11,765	-23	109	-101	473	-153	-592,104	685,308				-731,076	-1,462	727,520	5,018
Deferred Taxes & Provisions								-1,623	108	132	145	198	269	-541	-395	1,707
Cash flow from operations	402	-9,745	2,628	3,279	2,713	3,805	1,280	-637,095	15,384	-17,011	13,496	-6,579	6,562	583	735,172	12,635
Investing Activities
capital expenditure									747,341						-13,135	-746,235
Change in Investments								-619,336	747,341
cash flow from investments								619,336							-13,135	-746,235
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans															-727,937	727,937
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue																18,691
interest	374	612	332	12	9	40	21	27	30	65	73	55	55
cash flow from financing	374	612	332	12	9	40	21	27	30	65	73	55	55		-727,937	746,628
cash and cash equivalents
cash	776	-9,133	2,959	3,291	2,722	3,845	1,300	-17,732	15,415	-16,947	13,569	-6,524	6,617	2,703	-6,369	11,377
overdraft
change in cash	776	-9,133	2,959	3,291	2,722	3,845	1,300	-17,732	15,415	-16,947	13,569	-6,524	6,617	2,703	-6,369	11,377

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crookrise estate limited. Get real-time insights into crookrise estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crookrise estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HG1 area or any other competitors across 12 key performance metrics.

CROOKRISE ESTATE LIMITED group structure

Crookrise Estate Limited has no subsidiary companies.

Ultimate parent company

CROOKRISE ESTATE LIMITED

03484434

CROOKRISE ESTATE LIMITED Shareholders

j.d.s. hartley

100%

Crookrise Estate Limited currently has 2 directors. The longest serving directors include Ms Suzanne Hartley (Dec 1997) and Mr John Hartley (Sep 2003).

officer	country	age	start	end	role
Ms Suzanne Hartley	England	63 years	Dec 1997	-	Director
Mr John Hartley	England	69 years	Sep 2003	-	Director

P&L

September 2024

turnover

152.9k

-58%

operating profit

2.5k

gross margin

72.1%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

55.6k

+0.04%

total assets

137.8k

+0.02%

cash

7.9k

+0.11%

net assets

Total assets minus all liabilities

Similar Companies

watson & varley properties limited

house crowd project 003 limited

oak cottage associates limited

1.5

albert jarvis limited

sky property (slough) limited

company number

03484434

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1997

ultimate parent company

None

previous names

the skipton mill company holdings limited (May 2004)

address

12 granby road, harrogate, HG1 4ST

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crookrise estate limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROOKRISE ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.

crookrise estate limited Company Information

crookrise estate limited Estimated Valuation

crookrise estate limited Estimated Valuation

crookrise estate limited Estimated Valuation

Crookrise Estate Limited Overview

Crookrise Estate Limited Health Check

CROOKRISE ESTATE LIMITED financials

crookrise estate limited Credit Report and Business Information

Crookrise Estate Limited Competitor Analysis

crookrise estate limited Ownership

crookrise estate limited directors

crookrise estate limited company details

crookrise estate limited Charges & Mortgages

crookrise estate limited Capital Raised & Share Issues BETA

crookrise estate limited Companies House Filings - See Documents