a & j property ltd
a & j property ltd Company Information
Company Number
03486241
Website
-Registered Address
4 yew tree close, rochdale, lancashire, OL11 2UR
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
John Johnson26 Years
Shareholders
john johnson 77.5%
david johnson 6.5%
View Alla & j property ltd Estimated Valuation
Pomanda estimates the enterprise value of A & J PROPERTY LTD at £2.9m based on a Turnover of £1.5m and 1.91x industry multiple (adjusted for size and gross margin).
a & j property ltd Estimated Valuation
Pomanda estimates the enterprise value of A & J PROPERTY LTD at £416.9k based on an EBITDA of £89.1k and a 4.68x industry multiple (adjusted for size and gross margin).
a & j property ltd Estimated Valuation
Pomanda estimates the enterprise value of A & J PROPERTY LTD at £1.9m based on Net Assets of £1.2m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A & J Property Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A & J Property Ltd Overview
A & J Property Ltd is a live company located in lancashire, OL11 2UR with a Companies House number of 03486241. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1997, it's largest shareholder is john johnson with a 77.5% stake. A & J Property Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
A & J Property Ltd Health Check
Pomanda's financial health check has awarded A & J Property Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.5m, make it larger than the average company (£714.6k)
- A & J Property Ltd
£714.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (1.2%)
- A & J Property Ltd
1.2% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (71%)
- A & J Property Ltd
71% - Industry AVG
Profitability
an operating margin of 5.8% make it less profitable than the average company (43.8%)
- A & J Property Ltd
43.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - A & J Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- A & J Property Ltd
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£160k)
- A & J Property Ltd
£160k - Industry AVG
Debtor Days
it gets paid by customers after 145 days, this is later than average (34 days)
- A & J Property Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (37 days)
- A & J Property Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A & J Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A & J Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (66.8%)
28.4% - A & J Property Ltd
66.8% - Industry AVG
a & j property ltd Credit Report and Business Information
A & J Property Ltd Competitor Analysis
Perform a competitor analysis for a & j property ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a & j property ltd Ownership
A & J PROPERTY LTD group structure
A & J Property Ltd has no subsidiary companies.
Ultimate parent company
A & J PROPERTY LTD
03486241
a & j property ltd directors
A & J Property Ltd currently has 1 director, Mr John Johnson serving since Jan 1998.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Johnson | England | 75 years | Jan 1998 | - | Director |
A & J PROPERTY LTD financials
A & J Property Ltd's latest turnover from September 2022 is estimated at £1.5 million and the company has net assets of £1.2 million. According to their latest financial statements, A & J Property Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,032,302 | 1,365,886 | 1,370,834 | 1,353,327 | 152,741 | 153,385 | 154,484 | 155,952 | 159,972 | 153,089 | 154,092 | 155,428 | 151,101 | 151,441 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,032,302 | 1,365,886 | 1,370,834 | 1,353,327 | 152,741 | 153,385 | 154,484 | 155,952 | 159,972 | 153,089 | 154,092 | 155,428 | 151,101 | 151,441 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 135,263 | 150,841 | 213,492 | 139,894 | 113,155 | 97,338 | 400,899 | 358,309 |
| Trade Debtors | 608,876 | 221,955 | 344,140 | 100,699 | 393,677 | 221,661 | 5,991 | 4,298 | 3,916 | 274,639 | 272,291 | 269,973 | 13,770 | 18,587 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,071 | 278,992 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 8,228 | 8,951 | 11,323 | 13,751 | 5,428 | 16,348 | 27,389 | 38,641 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 608,876 | 221,955 | 344,140 | 100,699 | 393,677 | 221,661 | 149,482 | 166,161 | 507,723 | 428,284 | 390,874 | 383,659 | 442,058 | 415,537 |
| total assets | 1,641,178 | 1,587,841 | 1,714,974 | 1,454,026 | 546,418 | 375,046 | 303,966 | 322,113 | 667,695 | 581,373 | 544,966 | 539,087 | 593,159 | 566,978 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,008 | 169,128 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,866 | 38,255 | 280,032 | 1,339,989 | 453,766 | 262,682 | 325,281 | 7,087 | 59,204 | 631,116 | 594,988 | 577,982 | 638,593 | 596,373 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193,586 | 481,836 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 27,866 | 38,255 | 280,032 | 1,339,989 | 453,766 | 262,682 | 325,281 | 356,681 | 710,168 | 631,116 | 594,988 | 577,982 | 638,593 | 596,373 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 437,686 | 446,116 | 338,626 | 99,206 | 113,747 | 129,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 437,686 | 446,116 | 338,626 | 99,206 | 113,747 | 129,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 465,552 | 484,371 | 618,658 | 1,439,195 | 567,513 | 391,682 | 325,281 | 356,681 | 710,168 | 631,116 | 594,988 | 577,982 | 638,593 | 596,373 |
| net assets | 1,175,626 | 1,103,470 | 1,096,316 | 14,831 | -21,095 | -16,636 | -21,315 | -34,568 | -42,473 | -49,743 | -50,022 | -38,895 | -45,434 | -29,395 |
| total shareholders funds | 1,175,626 | 1,103,470 | 1,096,316 | 14,831 | -21,095 | -16,636 | -21,315 | -34,568 | -42,473 | -49,743 | -50,022 | -38,895 | -45,434 | -29,395 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,468 | 1,957 | 3,297 | 1,003 | 1,336 | 1,781 | 340 | 453 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -135,263 | -15,578 | -62,651 | 73,598 | 26,739 | 15,817 | -303,561 | 42,590 | 358,309 |
| Debtors | 386,921 | -122,185 | 243,441 | -292,978 | 172,016 | 215,670 | -378 | -276,539 | 8,269 | 2,348 | 2,318 | 256,203 | -4,817 | 18,587 |
| Creditors | -10,389 | -241,777 | -1,059,957 | 886,223 | 191,084 | -62,599 | 318,194 | -52,117 | -571,912 | 36,128 | 17,006 | -60,611 | 42,220 | 596,373 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -193,586 | -288,250 | 481,836 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -8,430 | 107,490 | 239,420 | -14,541 | -15,253 | 129,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -8,228 | -723 | -2,372 | -2,428 | 8,323 | -10,920 | -11,041 | -11,252 | 38,641 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -156,008 | -13,120 | 169,128 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -8,228 | 155,285 | 10,748 | -171,556 | 8,323 | -10,920 | -11,041 | -11,252 | 38,641 |
P&L
September 2022turnover
1.5m
+174%
operating profit
89.1k
0%
gross margin
27.1%
+1.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
1.2m
+0.07%
total assets
1.6m
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
a & j property ltd company details
company number
03486241
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1997
age
27
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
4 yew tree close, rochdale, lancashire, OL11 2UR
last accounts submitted
September 2022
a & j property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to a & j property ltd. Currently there are 3 open charges and 8 have been satisfied in the past.
a & j property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
