a & j property ltd

Live MatureSmallRapid

a & j property ltd Company Information

Share A & J PROPERTY LTD

Company Number

03486241

Directors

John Johnson

Shareholders

john johnson

david johnson

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

4 yew tree close, rochdale, lancashire, OL11 2UR

a & j property ltd Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of A & J PROPERTY LTD at £6.2m based on a Turnover of £2.5m and 2.51x industry multiple (adjusted for size and gross margin).

a & j property ltd Estimated Valuation

£93.4k

Pomanda estimates the enterprise value of A & J PROPERTY LTD at £93.4k based on an EBITDA of £19k and a 4.91x industry multiple (adjusted for size and gross margin).

a & j property ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of A & J PROPERTY LTD at £2.1m based on Net Assets of £1.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & J Property Ltd Overview

A & J Property Ltd is a live company located in lancashire, OL11 2UR with a Companies House number of 03486241. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1997, it's largest shareholder is john johnson with a 77.5% stake. A & J Property Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & J Property Ltd Health Check

Pomanda's financial health check has awarded A & J Property Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£847.4k)

£2.5m - A & J Property Ltd

£847.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (2.8%)

33% - A & J Property Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a higher cost of product (72.4%)

29.4% - A & J Property Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (27.7%)

0.8% - A & J Property Ltd

27.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - A & J Property Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - A & J Property Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5m, this is more efficient (£180.3k)

£2.5m - A & J Property Ltd

£180.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (33 days)

143 days - A & J Property Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (34 days)

25 days - A & J Property Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A & J Property Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A & J Property Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.7%, this is a lower level of debt than the average (68%)

42.7% - A & J Property Ltd

68% - Industry AVG

A & J PROPERTY LTD financials

EXPORTms excel logo

A & J Property Ltd's latest turnover from September 2023 is estimated at £2.5 million and the company has net assets of £1.2 million. According to their latest financial statements, A & J Property Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,466,0441,564,631568,1761,049,930698,6811,217,475699,092107,15224,14144,1081,283,3171,259,1521,189,404222,278
Other Income Or Grants
Cost Of Sales1,740,1441,124,499419,009754,338498,585859,747475,01072,22017,19432,047953,574926,861868,736156,094
Gross Profit725,900440,132149,168295,593200,096357,729224,08234,9326,94712,061329,744332,290320,66866,184
Admin Expenses706,891351,051140,336-1,039,574155,743362,188218,19213,512-13,450-2,576329,430343,471311,94182,38829,592
Operating Profit19,00989,0818,8321,335,16744,353-4,4595,89021,42020,39714,637314-11,1818,727-16,204-29,592
Interest Payable4,87510,5675,497
Interest Receivable10215163485410916597
Pre-Tax Profit19,00989,0818,8321,335,16744,353-4,4595,90016,5669,8819,203362-11,1278,836-16,039-29,495
Tax-4,752-16,925-1,678-253,682-8,427-1,121-3,313-1,976-1,933-83-2,297
Profit After Tax14,25772,1567,1541,081,48535,926-4,4594,77913,2537,9057,270279-11,1276,539-16,039-29,495
Dividends Paid
Retained Profit14,25772,1567,1541,081,48535,926-4,4594,77913,2537,9057,270279-11,1276,539-16,039-29,495
Employee Costs31,92030,64428,40127,76228,61927,38025,96626,60026,55525,44696,73197,64395,74924,509
Number Of Employees11111111114441
EBITDA*19,00989,0818,8321,335,16744,353-4,4595,89022,88822,35417,9341,317-9,84510,508-15,864-29,139

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,105,4861,032,3021,365,8861,370,8341,353,327152,741153,385154,484155,952159,972153,089154,092155,428151,101151,441
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,105,4861,032,3021,365,8861,370,8341,353,327152,741153,385154,484155,952159,972153,089154,092155,428151,101151,441
Stock & work in progress135,263150,841213,492139,894113,15597,338400,899358,309
Trade Debtors969,523608,876221,955344,140100,699393,677221,6615,9914,2983,916274,639272,291269,97313,77018,587
Group Debtors
Misc Debtors2,071278,992
Cash8,2288,95111,32313,7515,42816,34827,38938,641
misc current assets
total current assets969,523608,876221,955344,140100,699393,677221,661149,482166,161507,723428,284390,874383,659442,058415,537
total assets2,075,0091,641,1781,587,8411,714,9741,454,026546,418375,046303,966322,113667,695581,373544,966539,087593,159566,978
Bank overdraft156,008169,128
Bank loan
Trade Creditors 120,39227,86638,255280,0321,339,989453,766262,682325,2817,08759,204631,116594,988577,982638,593596,373
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities193,586481,836
total current liabilities120,39227,86638,255280,0321,339,989453,766262,682325,281356,681710,168631,116594,988577,982638,593596,373
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities764,734437,686446,116338,62699,206113,747129,000
provisions
total long term liabilities764,734437,686446,116338,62699,206113,747129,000
total liabilities885,126465,552484,371618,6581,439,195567,513391,682325,281356,681710,168631,116594,988577,982638,593596,373
net assets1,189,8831,175,6261,103,4701,096,31614,831-21,095-16,636-21,315-34,568-42,473-49,743-50,022-38,895-45,434-29,395
total shareholders funds1,189,8831,175,6261,103,4701,096,31614,831-21,095-16,636-21,315-34,568-42,473-49,743-50,022-38,895-45,434-29,395
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit19,00989,0818,8321,335,16744,353-4,4595,89021,42020,39714,637314-11,1818,727-16,204-29,592
Depreciation1,4681,9573,2971,0031,3361,781340453
Amortisation
Tax-4,752-16,925-1,678-253,682-8,427-1,121-3,313-1,976-1,933-83-2,297
Stock-135,263-15,578-62,65173,59826,73915,817-303,56142,590358,309
Debtors360,647386,921-122,185243,441-292,978172,016215,670-378-276,5398,2692,3482,318256,203-4,81718,587
Creditors92,526-10,389-241,777-1,059,957886,223191,084-62,599318,194-52,117-571,91236,12817,006-60,61142,220596,373
Accruals and Deferred Income-193,586-288,250481,836
Deferred Taxes & Provisions
Cash flow from operations-253,864-325,154-112,438-221,9131,215,12714,609-138,237160,13919,201-155,9428,275-10,974-5,042-11,417190,338
Investing Activities
capital expenditure-73,184333,5844,948-17,507-1,200,5866441,0992,063-10,180-6,108-151,894
Change in Investments
cash flow from investments-73,184333,5844,948-17,507-1,200,5866441,0992,063-10,180-6,108-151,894
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities327,048-8,430107,490239,420-14,541-15,253129,000
share issue-100100
interest10-4,854-10,516-5,434485410916597
cash flow from financing327,048-8,430107,490239,420-14,541-15,253128,910-4,854-10,516-5,4344854109165197
cash and cash equivalents
cash-8,228-723-2,372-2,4288,323-10,920-11,041-11,25238,641
overdraft-156,008-13,120169,128
change in cash-8,228155,28510,748-171,5568,323-10,920-11,041-11,25238,641

a & j property ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & j property ltd. Get real-time insights into a & j property ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & J Property Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & j property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OL11 area or any other competitors across 12 key performance metrics.

a & j property ltd Ownership

A & J PROPERTY LTD group structure

A & J Property Ltd has no subsidiary companies.

Ultimate parent company

A & J PROPERTY LTD

03486241

A & J PROPERTY LTD Shareholders

john johnson 77.5%
david johnson 6.5%
jade johnson 4%
amie johnson 4%
peter james johnson 4%
claire johnson 4%

a & j property ltd directors

A & J Property Ltd currently has 1 director, Mr John Johnson serving since Jan 1998.

officercountryagestartendrole
Mr John JohnsonEngland75 years Jan 1998- Director

P&L

September 2023

turnover

2.5m

+58%

operating profit

19k

0%

gross margin

29.5%

+4.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.2m

+0.01%

total assets

2.1m

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

a & j property ltd company details

company number

03486241

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

4 yew tree close, rochdale, lancashire, OL11 2UR

Bank

-

Legal Advisor

-

a & j property ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to a & j property ltd. Currently there are 3 open charges and 8 have been satisfied in the past.

a & j property ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & J PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.

a & j property ltd Companies House Filings - See Documents

datedescriptionview/download