ifm engage ltd.
ifm engage ltd. Company Information
Company Number
03486934
Registered Address
the old schools, trinity lane, cambridge, cambs, CB2 1TS
Industry
Management consultancy activities (other than financial management)
Telephone
01223766141
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
chancellor masters & scholars of the university of cambridge 100%
ifm engage ltd. Estimated Valuation
Pomanda estimates the enterprise value of IFM ENGAGE LTD. at £4.8m based on a Turnover of £6.9m and 0.69x industry multiple (adjusted for size and gross margin).
ifm engage ltd. Estimated Valuation
Pomanda estimates the enterprise value of IFM ENGAGE LTD. at £3.3m based on an EBITDA of £682.5k and a 4.87x industry multiple (adjusted for size and gross margin).
ifm engage ltd. Estimated Valuation
Pomanda estimates the enterprise value of IFM ENGAGE LTD. at £1.5m based on Net Assets of £524.3k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ifm Engage Ltd. Overview
Ifm Engage Ltd. is a live company located in cambs, CB2 1TS with a Companies House number of 03486934. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 1997, it's largest shareholder is chancellor masters & scholars of the university of cambridge with a 100% stake. Ifm Engage Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £6.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ifm Engage Ltd. Health Check
Pomanda's financial health check has awarded Ifm Engage Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £6.9m, make it larger than the average company (£299.1k)
£6.9m - Ifm Engage Ltd.
£299.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.6%)
16% - Ifm Engage Ltd.
6.6% - Industry AVG
Production
with a gross margin of 53.3%, this company has a comparable cost of product (55.1%)
53.3% - Ifm Engage Ltd.
55.1% - Industry AVG
Profitability
an operating margin of 9.6% make it as profitable than the average company (8.4%)
9.6% - Ifm Engage Ltd.
8.4% - Industry AVG
Employees
with 32 employees, this is above the industry average (4)
32 - Ifm Engage Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £78.3k, the company has a higher pay structure (£41.4k)
£78.3k - Ifm Engage Ltd.
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £216.7k, this is more efficient (£109.7k)
£216.7k - Ifm Engage Ltd.
£109.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is near the average (71 days)
85 days - Ifm Engage Ltd.
71 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (27 days)
16 days - Ifm Engage Ltd.
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ifm Engage Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (24 weeks)
19 weeks - Ifm Engage Ltd.
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.5%, this is a higher level of debt than the average (56.2%)
86.5% - Ifm Engage Ltd.
56.2% - Industry AVG
IFM ENGAGE LTD. financials
Ifm Engage Ltd.'s latest turnover from July 2023 is £6.9 million and the company has net assets of £524.3 thousand. According to their latest financial statements, Ifm Engage Ltd. has 32 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,935,767 | 5,056,852 | 4,650,347 | 4,484,119 | 4,786,764 | 4,343,297 | 4,071,340 | 4,004,818 | 4,041,946 | 3,966,111 | 3,630,286 | 3,743,231 | 3,106,950 | 2,568,627 | 2,065,513 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 3,241,882 | 2,003,185 | 2,016,845 | 1,779,909 | 2,253,407 | 1,981,838 | 1,900,142 | 2,016,849 | 2,113,232 | 1,978,951 | 1,729,659 | 1,813,436 | 1,965,762 | 1,323,573 | 1,033,808 |
| Gross Profit | 3,693,885 | 3,053,667 | 2,633,502 | 2,704,210 | 2,533,357 | 2,361,459 | 2,171,198 | 1,987,969 | 1,928,714 | 1,987,160 | 1,900,627 | 1,929,795 | 1,141,188 | 1,245,054 | 1,031,705 |
| Admin Expenses | 3,030,243 | 2,523,787 | 2,316,320 | 2,319,751 | 2,260,289 | 2,356,452 | 2,172,028 | 1,989,296 | 1,697,885 | 1,965,073 | 1,898,388 | 1,924,854 | 1,142,711 | 1,248,222 | 1,050,761 |
| Operating Profit | 663,642 | 529,880 | 317,182 | 384,459 | 273,068 | 5,007 | -830 | -1,327 | 230,829 | 22,087 | 2,239 | 4,941 | -1,523 | -3,168 | -19,056 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 55,921 | 4,356 | 578 | 2,154 | 1,375 | 210 | 830 | 1,327 | 1,532 | 1,526 | 1,655 | 1,725 | 1,657 | 1,076 | 17,573 |
| Pre-Tax Profit | 719,563 | 534,236 | 317,760 | 386,613 | 274,443 | 5,217 | 0 | 0 | 232,361 | 23,613 | 3,894 | 6,666 | 134 | -2,092 | -1,483 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -492 | 0 |
| Profit After Tax | 719,563 | 534,236 | 317,760 | 386,613 | 274,443 | 5,217 | 0 | 0 | 232,361 | 23,613 | 3,894 | 6,666 | 134 | -2,584 | -1,483 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 719,563 | 534,236 | 317,760 | 386,613 | 274,443 | 5,217 | 0 | 0 | 30,592 | 23,613 | 3,894 | 6,666 | 134 | -2,584 | -1,483 |
| Employee Costs | 2,504,548 | 2,141,641 | 1,988,800 | 1,867,133 | 1,775,785 | 1,503,683 | 1,343,140 | 1,148,895 | 1,265,403 | 1,195,069 | |||||
| Number Of Employees | 32 | 32 | 30 | 28 | 26 | 23 | 23 | 20 | 23 | 23 | 19 | 17 | |||
| EBITDA* | 682,528 | 542,465 | 331,641 | 397,734 | 281,649 | 9,755 | 3,441 | 5,985 | 244,209 | 37,611 | 16,057 | 11,398 | 1,299 | 1,188 | -7,793 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 58,129 | 14,810 | 20,140 | 19,590 | 23,526 | 9,259 | 7,561 | 5,013 | 9,990 | 17,612 | 29,759 | 20,513 | 2,209 | 5,031 | 5,525 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 58,129 | 14,810 | 20,140 | 19,590 | 23,526 | 9,259 | 7,561 | 5,013 | 9,990 | 17,612 | 29,759 | 20,513 | 2,209 | 5,031 | 5,525 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,622,799 | 750,197 | 598,214 | 586,107 | 750,082 | 1,102,620 | 883,281 | 784,505 | 794,158 | 696,987 | 627,516 | 636,041 | 418,733 | 340,337 | 429,594 |
| Group Debtors | 43,068 | 106,754 | 189,154 | 137,702 | 33,105 | 90,152 | 103,156 | 75,296 | 21,692 | 93,007 | 177,624 | 311,063 | 223,992 | 72,135 | 207,498 |
| Misc Debtors | 935,688 | 174,894 | 212,214 | 172,505 | 325,317 | 157,763 | 50,104 | 63,191 | 215,887 | 143,669 | 95,366 | 7,516 | 97,961 | 137,122 | 42,058 |
| Cash | 1,231,959 | 2,126,612 | 1,693,536 | 1,238,812 | 756,347 | 751,432 | 588,314 | 815,369 | 419,863 | 901,002 | 861,183 | 987,995 | 1,059,258 | 926,429 | 638,606 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,833,514 | 3,158,457 | 2,693,118 | 2,135,126 | 1,864,851 | 2,101,967 | 1,624,855 | 1,738,361 | 1,451,600 | 1,834,665 | 1,761,689 | 1,942,615 | 1,799,944 | 1,476,023 | 1,317,756 |
| total assets | 3,891,643 | 3,173,267 | 2,713,258 | 2,154,716 | 1,888,377 | 2,111,226 | 1,632,416 | 1,743,374 | 1,461,590 | 1,852,277 | 1,791,448 | 1,963,128 | 1,802,153 | 1,481,054 | 1,323,281 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 145,576 | 124,114 | 191,753 | 17,715 | 205,256 | 433,395 | 167,873 | 236,222 | 146,523 | 458,069 | 251,641 | 244,589 | 318,604 | 253,324 | 114,044 |
| Group/Directors Accounts | 828,994 | 848,205 | 699,883 | 264,031 | 322,288 | 434,913 | 386,934 | 420,643 | 305,342 | 388,595 | 534,207 | 572,618 | 333,028 | 312,309 | 257,626 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,363,212 | 1,727,011 | 1,343,054 | 1,395,456 | 1,315,277 | 1,212,851 | 1,050,292 | 1,054,151 | 975,268 | 1,005,613 | 1,029,213 | 1,173,428 | 1,184,694 | 949,728 | 983,334 |
| total current liabilities | 3,337,782 | 2,699,330 | 2,234,690 | 1,677,202 | 1,842,821 | 2,081,159 | 1,605,099 | 1,711,016 | 1,427,133 | 1,852,277 | 1,815,061 | 1,990,635 | 1,836,326 | 1,515,361 | 1,355,004 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 29,609 | 29,685 | 35,377 | 26,520 | 41,161 | 14,388 | 16,855 | 21,896 | 23,995 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,367,391 | 2,729,015 | 2,270,067 | 1,703,722 | 1,883,982 | 2,095,547 | 1,621,954 | 1,732,912 | 1,451,128 | 1,852,277 | 1,815,061 | 1,990,635 | 1,836,326 | 1,515,361 | 1,355,004 |
| net assets | 524,252 | 444,252 | 443,191 | 450,994 | 4,395 | 15,679 | 10,462 | 10,462 | 10,462 | 0 | -23,613 | -27,507 | -34,173 | -34,307 | -31,723 |
| total shareholders funds | 524,252 | 444,252 | 443,191 | 450,994 | 4,395 | 15,679 | 10,462 | 10,462 | 10,462 | 0 | -23,613 | -27,507 | -34,173 | -34,307 | -31,723 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 663,642 | 529,880 | 317,182 | 384,459 | 273,068 | 5,007 | -830 | -1,327 | 230,829 | 22,087 | 2,239 | 4,941 | -1,523 | -3,168 | -19,056 |
| Depreciation | 18,886 | 12,585 | 14,459 | 13,275 | 8,581 | 4,748 | 4,271 | 7,312 | 13,380 | 15,524 | 13,818 | 6,457 | 2,822 | 4,356 | 11,263 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -492 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,569,710 | 32,263 | 103,268 | -212,190 | -242,031 | 313,994 | 113,549 | -108,745 | 98,074 | 33,157 | -54,114 | 213,934 | 191,092 | -129,556 | 679,150 |
| Creditors | 21,462 | -67,639 | 174,038 | -187,541 | -228,139 | 265,522 | -68,349 | 89,699 | -311,546 | 206,428 | 7,052 | -74,015 | 65,280 | 139,280 | 114,044 |
| Accruals and Deferred Income | 636,201 | 383,957 | -52,402 | 80,179 | 102,426 | 162,559 | -3,859 | 78,883 | -30,345 | -23,600 | -144,215 | -11,266 | 234,966 | -33,606 | 983,334 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -229,519 | 826,520 | 350,009 | 502,562 | 397,967 | 123,842 | -182,316 | 283,312 | -195,756 | 187,282 | -66,992 | -287,817 | 110,453 | 235,926 | 410,435 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -19,211 | 148,322 | 435,852 | -58,257 | -112,625 | 47,979 | -33,709 | 115,301 | -83,253 | -145,612 | -38,411 | 239,590 | 20,719 | 54,683 | 257,626 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 55,921 | 4,356 | 578 | 2,154 | 1,375 | 210 | 830 | 1,327 | 1,532 | 1,526 | 1,655 | 1,725 | 1,657 | 1,076 | 17,573 |
| cash flow from financing | -602,853 | -380,497 | 110,867 | 3,883 | -396,977 | 48,189 | -32,879 | 116,628 | -101,851 | -144,086 | -36,756 | 241,315 | 22,376 | 55,759 | 244,959 |
| cash and cash equivalents | |||||||||||||||
| cash | -894,653 | 433,076 | 454,724 | 482,465 | 4,915 | 163,118 | -227,055 | 395,506 | -481,139 | 39,819 | -126,812 | -71,263 | 132,829 | 287,823 | 638,606 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -894,653 | 433,076 | 454,724 | 482,465 | 4,915 | 163,118 | -227,055 | 395,506 | -481,139 | 39,819 | -126,812 | -71,263 | 132,829 | 287,823 | 638,606 |
ifm engage ltd. Credit Report and Business Information
Ifm Engage Ltd. Competitor Analysis
Perform a competitor analysis for ifm engage ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in CB2 area or any other competitors across 12 key performance metrics.
ifm engage ltd. Ownership
IFM ENGAGE LTD. group structure
Ifm Engage Ltd. has no subsidiary companies.
Ultimate parent company
UNIVERSITY OF CAMBRIDGE
#0015037
CHANCELLOR MASTERS AND SCHOLARS OF THE.
#0123062
2 parents
IFM ENGAGE LTD.
03486934
ifm engage ltd. directors
Ifm Engage Ltd. currently has 12 directors. The longest serving directors include Mr Peter Templeton (Mar 2003) and Dr William Barton (Jan 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Templeton | 67 years | Mar 2003 | - | Director | |
| Dr William Barton | 73 years | Jan 2015 | - | Director | |
| Dr Paul Seabright | 58 years | Feb 2016 | - | Director | |
| Dr David Lott | 47 years | Jun 2016 | - | Director | |
| Dr Jagjit Srai | 60 years | Feb 2017 | - | Director | |
| Dr Timothy Minshall | 57 years | May 2017 | - | Director | |
| Ms Kate Willsher | 50 years | Mar 2018 | - | Director | |
| Dr Rob Phaal | 60 years | Oct 2018 | - | Director | |
| Mrs Clare Lumsden | 56 years | Oct 2018 | - | Director | |
| Dr Valerie Lynch | 69 years | Jul 2019 | - | Director |
P&L
July 2023turnover
6.9m
+37%
operating profit
663.6k
+25%
gross margin
53.3%
-11.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
524.3k
+0.18%
total assets
3.9m
+0.23%
cash
1.2m
-0.42%
net assets
Total assets minus all liabilities
Similar Companies
ifm engage ltd. company details
company number
03486934
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 1997
age
27
incorporated
UK
accounts
Full Accounts
ultimate parent company
previous names
ifm education and consultancy services limited (March 2021)
cambridge manufacturing industry links limited (February 2009)
last accounts submitted
July 2023
address
the old schools, trinity lane, cambridge, cambs, CB2 1TS
accountant
-
auditor
PETERS ELWORTHY & MOORE
ifm engage ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ifm engage ltd..
ifm engage ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
