spiritual assembly of the baha'is of kingston upon thames

0.5

spiritual assembly of the baha'is of kingston upon thames Company Information

Share SPIRITUAL ASSEMBLY OF THE BAHA'IS OF KINGSTON UPON THAMES
Live 
MatureMicroDeclining

Company Number

03487249

Registered Address

27 rutland gate, london, SW7 1PD

Industry

Activities of religious organisations

 

Telephone

02075842566

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nojan Aliee-Rastani22 Years

Soltan Azizi11 Years

View All

Shareholders

-0%

spiritual assembly of the baha'is of kingston upon thames Estimated Valuation

£2.2k

Pomanda estimates the enterprise value of SPIRITUAL ASSEMBLY OF THE BAHA'IS OF KINGSTON UPON THAMES at £2.2k based on a Turnover of £602 and 3.57x industry multiple (adjusted for size and gross margin).

spiritual assembly of the baha'is of kingston upon thames Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIRITUAL ASSEMBLY OF THE BAHA'IS OF KINGSTON UPON THAMES at £0 based on an EBITDA of £-8.1k and a 17.98x industry multiple (adjusted for size and gross margin).

spiritual assembly of the baha'is of kingston upon thames Estimated Valuation

£184.2k

Pomanda estimates the enterprise value of SPIRITUAL ASSEMBLY OF THE BAHA'IS OF KINGSTON UPON THAMES at £184.2k based on Net Assets of £63.8k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spiritual Assembly Of The Baha'is Of Kingston Upon Thames Overview

Spiritual Assembly Of The Baha'is Of Kingston Upon Thames is a live company located in london, SW7 1PD with a Companies House number of 03487249. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in December 1997, it's largest shareholder is unknown. Spiritual Assembly Of The Baha'is Of Kingston Upon Thames is a mature, micro sized company, Pomanda has estimated its turnover at £602 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spiritual Assembly Of The Baha'is Of Kingston Upon Thames Health Check

Pomanda's financial health check has awarded Spiritual Assembly Of The Baha'Is Of Kingston Upon Thames a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £602, make it smaller than the average company (£284.4k)

£602 - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

£284.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (1.2%)

-37% - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

1.2% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

71.5% - Industry AVG

profitability

Profitability

an operating margin of -1344.1% make it less profitable than the average company (1.3%)

-1344.1% - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

1.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.5k, the company has an equivalent pay structure (£21.5k)

£21.5k - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

£21.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £602, this is less efficient (£55.5k)

£602 - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

£55.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Spiritual Assembly Of The Baha'is Of Kingston Upon Thames

- - Industry AVG

SPIRITUAL ASSEMBLY OF THE BAHA'IS OF KINGSTON UPON THAMES financials

EXPORTms excel logo

Spiritual Assembly Of The Baha'Is Of Kingston Upon Thames's latest turnover from March 2023 is £602 and the company has net assets of £63.8 thousand. According to their latest financial statements, we estimate that Spiritual Assembly Of The Baha'Is Of Kingston Upon Thames has 1 employee and maintains cash reserves of £63.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6025,14510,6552,4594,8127,1905,2167,3835,1664,6595,8304,95814,39614,040
Other Income Or Grants00000000000000
Cost Of Sales1722,6943,7731,5882,9574,4723,2444,1723,0463,7714,9912,0773,1583,642
Gross Profit4302,4516,8828711,8552,7181,9723,2112,1208888392,88111,23810,398
Admin Expenses8,522-3,328-3,0005,6913,363-2,524-2,9021,013-368-152-3,1014,116-5,634-5,169
Operating Profit-8,0925,7799,882-4,820-1,5085,2424,8742,1982,4881,0403,940-1,23516,87215,567
Interest Payable00000000000000
Interest Receivable0000459000000000
Pre-Tax Profit-5,2705,0858,053-4,762-1,0494,4874,0101,9672,1649883,171-1,00812,29111,269
Tax00000000000000
Profit After Tax-5,2705,0858,053-4,762-1,0494,4874,0101,9672,1649883,171-1,00812,29111,269
Dividends Paid00000000000000
Retained Profit-5,2705,0858,053-4,762-1,0494,4874,0101,9672,1649883,171-1,00812,29111,269
Employee Costs21,49320,72020,28420,16319,81920,12220,04119,70520,03220,41520,44020,10820,10020,187
Number Of Employees11111111111111
EBITDA*-8,0925,7799,882-4,820-1,5085,2424,8742,1982,4881,0403,940-1,23516,87215,567

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors00000000000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash63,75969,02963,94455,89160,65361,70257,21553,20551,23849,07448,08644,91545,92333,632
misc current assets00000000000000
total current assets63,75969,02963,94455,89160,65361,70257,21553,20551,23849,07448,08644,91545,92333,632
total assets63,75969,02963,94455,89160,65361,70257,21553,20551,23849,07448,08644,91545,92333,632
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities00000000000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities00000000000000
net assets63,75969,02963,94455,89160,65361,70257,21553,20551,23849,07448,08644,91545,92333,632
total shareholders funds63,75969,02963,94455,89160,65361,70257,21553,20551,23849,07448,08644,91545,92333,632
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-8,0925,7799,882-4,820-1,5085,2424,8742,1982,4881,0403,940-1,23516,87215,567
Depreciation00000000000000
Amortisation00000000000000
Tax00000000000000
Stock00000000000000
Debtors00000000000000
Creditors00000000000000
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-8,0925,7799,882-4,820-1,5085,2424,8742,1982,4881,0403,940-1,23516,87215,567
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000022,363
interest0000459000000000
cash flow from financing00004590000000022,363
cash and cash equivalents
cash-5,2705,0858,053-4,762-1,0494,4874,0101,9672,1649883,171-1,00812,29133,632
overdraft00000000000000
change in cash-5,2705,0858,053-4,762-1,0494,4874,0101,9672,1649883,171-1,00812,29133,632

spiritual assembly of the baha'is of kingston upon thames Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spiritual assembly of the baha'is of kingston upon thames. Get real-time insights into spiritual assembly of the baha'is of kingston upon thames's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spiritual Assembly Of The Baha'is Of Kingston Upon Thames Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spiritual assembly of the baha'is of kingston upon thames by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.

spiritual assembly of the baha'is of kingston upon thames Ownership

SPIRITUAL ASSEMBLY OF THE BAHA'IS OF KINGSTON UPON THAMES group structure

Spiritual Assembly Of The Baha'Is Of Kingston Upon Thames has no subsidiary companies.

Ultimate parent company

SPIRITUAL ASSEMBLY OF THE BAHA'IS OF KINGSTON UPON THAMES

03487249

SPIRITUAL ASSEMBLY OF THE BAHA'IS OF KINGSTON UPON THAMES Shareholders

--

spiritual assembly of the baha'is of kingston upon thames directors

Spiritual Assembly Of The Baha'Is Of Kingston Upon Thames currently has 4 directors. The longest serving directors include Mr Nojan Aliee-Rastani (Apr 2002) and Mrs Soltan Azizi (Apr 2013).

officercountryagestartendrole
Mr Nojan Aliee-Rastani61 years Apr 2002- Director
Mrs Soltan Azizi79 years Apr 2013- Director
Mrs Mitra Birch55 years Apr 2013- Director
Mr Nabil Rastani28 years Apr 2018- Director

P&L

March 2023

turnover

602

-88%

operating profit

-8.1k

0%

gross margin

71.5%

+50.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

63.8k

-0.08%

total assets

63.8k

-0.08%

cash

63.8k

-0.08%

net assets

Total assets minus all liabilities

spiritual assembly of the baha'is of kingston upon thames company details

company number

03487249

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

incorporation date

December 1997

age

27

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

27 rutland gate, london, SW7 1PD

accountant

-

auditor

-

spiritual assembly of the baha'is of kingston upon thames Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spiritual assembly of the baha'is of kingston upon thames.

charges

spiritual assembly of the baha'is of kingston upon thames Companies House Filings - See Documents

datedescriptionview/download