k w p property maintenance limited

Live MatureMicroDeclining

k w p property maintenance limited Company Information

Share K W P PROPERTY MAINTENANCE LIMITED

Company Number

03488005

Shareholders

mark edward carter & anna mary carter

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

the old post office, 35 bathwick street, bath, BA2 6NZ

k w p property maintenance limited Estimated Valuation

£334.5k

Pomanda estimates the enterprise value of K W P PROPERTY MAINTENANCE LIMITED at £334.5k based on a Turnover of £135.2k and 2.47x industry multiple (adjusted for size and gross margin).

k w p property maintenance limited Estimated Valuation

£0

Pomanda estimates the enterprise value of K W P PROPERTY MAINTENANCE LIMITED at £0 based on an EBITDA of £-11.9k and a 6.52x industry multiple (adjusted for size and gross margin).

k w p property maintenance limited Estimated Valuation

£66.7k

Pomanda estimates the enterprise value of K W P PROPERTY MAINTENANCE LIMITED at £66.7k based on Net Assets of £36.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K W P Property Maintenance Limited Overview

K W P Property Maintenance Limited is a live company located in bath, BA2 6NZ with a Companies House number of 03488005. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1998, it's largest shareholder is mark edward carter & anna mary carter with a 100% stake. K W P Property Maintenance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £135.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K W P Property Maintenance Limited Health Check

Pomanda's financial health check has awarded K W P Property Maintenance Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £135.2k, make it smaller than the average company (£363.1k)

£135.2k - K W P Property Maintenance Limited

£363.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.5%)

-2% - K W P Property Maintenance Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - K W P Property Maintenance Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -8.8% make it less profitable than the average company (6.6%)

-8.8% - K W P Property Maintenance Limited

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - K W P Property Maintenance Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - K W P Property Maintenance Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.1k, this is less efficient (£103.6k)

£45.1k - K W P Property Maintenance Limited

£103.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (50 days)

12 days - K W P Property Maintenance Limited

50 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - K W P Property Maintenance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K W P Property Maintenance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 305 weeks, this is more cash available to meet short term requirements (46 weeks)

305 weeks - K W P Property Maintenance Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (57.2%)

13.5% - K W P Property Maintenance Limited

57.2% - Industry AVG

K W P PROPERTY MAINTENANCE LIMITED financials

EXPORTms excel logo

K W P Property Maintenance Limited's latest turnover from December 2023 is estimated at £135.2 thousand and the company has net assets of £36.7 thousand. According to their latest financial statements, K W P Property Maintenance Limited has 3 employees and maintains cash reserves of £33.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover135,208119,171117,920142,812125,564120,50283,67691,75171,69435,95727,97964,390109,088127,908
Other Income Or Grants
Cost Of Sales42,30632,35033,72936,14024,45725,51617,01626,65140,48922,71618,11742,32271,21082,173
Gross Profit92,90286,82184,192106,672101,10794,98566,66065,10031,20513,2419,86322,06837,87845,734
Admin Expenses104,754107,77670,31186,49479,63485,89952,84475,20730,8356,3037,53510,60422,21325,85530,764
Operating Profit-11,852-20,95513,88120,17821,4739,08613,816-10,1073706,9382,32811,46415,66519,879-30,764
Interest Payable
Interest Receivable2,0341,9411585023813342225826933403318
Pre-Tax Profit-9,818-19,01414,03820,22721,7119,21913,858-10,0854296,9652,33811,49715,70519,913-30,746
Tax-2,667-3,843-4,125-1,752-2,633-86-1,463-538-2,759-4,083-5,575
Profit After Tax-9,818-19,01411,37116,38417,5867,46711,225-10,0853435,5021,8008,73811,62214,337-30,746
Dividends Paid
Retained Profit-9,818-19,01411,37116,38417,5867,46711,225-10,0853435,5021,8008,73811,62214,337-30,746
Employee Costs127,725126,973114,750145,970108,863104,24397,29497,81572,30833,75033,78834,17934,97769,564
Number Of Employees33343333211112
EBITDA*-11,852-20,95513,88120,17821,4739,74414,542-9,1601,0677,9973,97213,19617,79823,073-26,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,4853,2112,4523,8025,3885,9446,7458,94111,081
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,4853,2112,4523,8025,3885,9446,7458,94111,081
Stock & work in progress
Trade Debtors4,6934,4415,8464,4295,5174,7495,0164,6589123,9862,6794,8573,3823,4271,831
Group Debtors
Misc Debtors4,0053,9804226323163276751,3941,4171,668
Cash33,76043,73867,16258,96640,13523,32912,0834,55013,16110,2202383,4429,8646,1867,164
misc current assets1,008
total current assets42,45852,15973,43064,02745,96828,40517,77410,60215,49015,2144,5858,29913,2469,6138,995
total assets42,45852,15973,43064,02745,96828,40520,25913,81317,94219,0169,97314,24319,99118,55420,076
Bank overdraft
Bank loan
Trade Creditors 61322772,2334,15210,29124,77734,96250,821
Group/Directors Accounts168168168
other short term finances
hp & lease commitments
other current liabilities5,7455,6287,7179,6858,0108,2016,98911,8105,801
total current liabilities5,7455,6287,8859,8538,1788,2017,05011,8426,0782,2334,15210,29124,77734,96250,821
loans
hp & lease commitments
Accruals and Deferred Income5,119
other liabilities
provisions47245926741069
total long term liabilities4724592675,52969
total liabilities5,7455,6287,8859,8538,1788,2017,52212,3016,3457,7624,22110,29124,77734,96250,821
net assets36,71346,53165,54554,17437,79020,20412,7371,51211,59711,2545,7523,952-4,786-16,408-30,745
total shareholders funds36,71346,53165,54554,17437,79020,20412,7371,51211,59711,2545,7523,952-4,786-16,408-30,745
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-11,852-20,95513,88120,17821,4739,08613,816-10,1073706,9382,32811,46415,66519,879-30,764
Depreciation6587269476971,0591,6441,7322,1333,1943,788
Amortisation
Tax-2,667-3,843-4,125-1,752-2,633-86-1,463-538-2,759-4,083-5,575
Stock
Debtors2772,1531,207-772757-615-3613,723-1,657-361-5101,475-451,5961,831
Creditors-6129-245-1,956-1,919-6,139-14,486-10,185-15,85950,821
Accruals and Deferred Income117-2,089-1,9681,675-1911,212-4,8216,0096825,119
Deferred Taxes & Provisions-47213192-14334169
Cash flow from operations-12,012-25,1978,03918,78216,4009,2867,491-6,9271,22110,436-2,126-5,5243,5754322,014
Investing Activities
capital expenditure1,827-1,706653527-1,088-93163-1,054-14,869
Change in Investments
cash flow from investments1,827-1,706653527-1,088-93163-1,054-14,869
Financing Activities
Bank loans
Group/Directors Accounts-168168
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest2,0341,9411585023813342225826933403318
cash flow from financing2,0341,7731585040613342225826933403319
cash and cash equivalents
cash-9,978-23,4248,19618,83116,80611,2467,533-8,6112,9419,982-3,204-6,4223,678-9787,164
overdraft
change in cash-9,978-23,4248,19618,83116,80611,2467,533-8,6112,9419,982-3,204-6,4223,678-9787,164

k w p property maintenance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k w p property maintenance limited. Get real-time insights into k w p property maintenance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K W P Property Maintenance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k w p property maintenance limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA2 area or any other competitors across 12 key performance metrics.

k w p property maintenance limited Ownership

K W P PROPERTY MAINTENANCE LIMITED group structure

K W P Property Maintenance Limited has no subsidiary companies.

Ultimate parent company

K W P PROPERTY MAINTENANCE LIMITED

03488005

K W P PROPERTY MAINTENANCE LIMITED Shareholders

mark edward carter & anna mary carter 100%

k w p property maintenance limited directors

K W P Property Maintenance Limited currently has 2 directors. The longest serving directors include Mr Mark Carter (Jan 1998) and Ms Anna Carter (Jun 2003).

officercountryagestartendrole
Mr Mark CarterEngland59 years Jan 1998- Director
Ms Anna Carter59 years Jun 2003- Director

P&L

December 2023

turnover

135.2k

+13%

operating profit

-11.9k

0%

gross margin

68.8%

-5.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

36.7k

-0.21%

total assets

42.5k

-0.19%

cash

33.8k

-0.23%

net assets

Total assets minus all liabilities

k w p property maintenance limited company details

company number

03488005

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

SUTTON & CO ACCOUNTANTS LTD

auditor

-

address

the old post office, 35 bathwick street, bath, BA2 6NZ

Bank

-

Legal Advisor

-

k w p property maintenance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k w p property maintenance limited.

k w p property maintenance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K W P PROPERTY MAINTENANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

k w p property maintenance limited Companies House Filings - See Documents

datedescriptionview/download