eureka entertainment limited Company Information
Company Number
03493464
Next Accounts
Dec 2025
Industry
Motion picture distribution activities
Shareholders
ruth schofield
marion benson
View AllGroup Structure
View All
Contact
Registered Address
2nd floor, hygeia house 66 college road, harrow, middlesex, HA1 1BE
Website
www.eurekavideo.co.ukeureka entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of EUREKA ENTERTAINMENT LIMITED at £1.3m based on a Turnover of £2.1m and 0.59x industry multiple (adjusted for size and gross margin).
eureka entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of EUREKA ENTERTAINMENT LIMITED at £585k based on an EBITDA of £250.1k and a 2.34x industry multiple (adjusted for size and gross margin).
eureka entertainment limited Estimated Valuation
Pomanda estimates the enterprise value of EUREKA ENTERTAINMENT LIMITED at £4.8m based on Net Assets of £2.5m and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eureka Entertainment Limited Overview
Eureka Entertainment Limited is a live company located in harrow, HA1 1BE with a Companies House number of 03493464. It operates in the motion picture distribution activities sector, SIC Code 59131. Founded in January 1998, it's largest shareholder is ruth schofield with a 75.2% stake. Eureka Entertainment Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eureka Entertainment Limited Health Check
Pomanda's financial health check has awarded Eureka Entertainment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £2.1m, make it smaller than the average company (£4.9m)
- Eureka Entertainment Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.7%)
- Eureka Entertainment Limited
5.7% - Industry AVG
Production
with a gross margin of 20.4%, this company has a comparable cost of product (20.4%)
- Eureka Entertainment Limited
20.4% - Industry AVG
Profitability
an operating margin of 10.1% make it more profitable than the average company (3.1%)
- Eureka Entertainment Limited
3.1% - Industry AVG
Employees
with 6 employees, this is below the industry average (28)
6 - Eureka Entertainment Limited
28 - Industry AVG
Pay Structure
on an average salary of £77.5k, the company has an equivalent pay structure (£77.5k)
- Eureka Entertainment Limited
£77.5k - Industry AVG
Efficiency
resulting in sales per employee of £352.7k, this is less efficient (£593k)
- Eureka Entertainment Limited
£593k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (39 days)
- Eureka Entertainment Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (33 days)
- Eureka Entertainment Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 23 days, this is more than average (8 days)
- Eureka Entertainment Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 161 weeks, this is more cash available to meet short term requirements (6 weeks)
161 weeks - Eureka Entertainment Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (66.4%)
27.8% - Eureka Entertainment Limited
66.4% - Industry AVG
EUREKA ENTERTAINMENT LIMITED financials
Eureka Entertainment Limited's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £2.5 million. According to their latest financial statements, Eureka Entertainment Limited has 6 employees and maintains cash reserves of £3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,060 | 10,519 | 9,051 | 19,440 | 19,237 | 25,591 | 1,572 | 2,477 | 3,791 | 22,000 | 35,562 | 5,695 | 13,047 | 13,948 | 15,274 |
Intangible Assets | 30,000 | 60,000 | 90,000 | 120,000 | 150,000 | 180,000 | 210,000 | 240,000 | 270,000 | 300,000 | 330,000 | 360,000 | 390,000 | 420,000 | 450,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 41,060 | 70,519 | 99,051 | 139,440 | 169,237 | 205,591 | 211,572 | 242,477 | 273,791 | 322,000 | 365,562 | 365,695 | 403,047 | 433,948 | 465,274 |
Stock & work in progress | 110,757 | 110,000 | 110,000 | 100,261 | 123,000 | 123,000 | 115,000 | 108,500 | 108,500 | 119,000 | 160,000 | 161,000 | 118,000 | 83,488 | 78,000 |
Trade Debtors | 117,682 | 140,442 | 110,341 | 186,570 | 94,733 | 184,132 | 177,240 | 237,302 | 160,158 | 412,337 | 306,710 | 241,695 | 98,574 | 162,196 | 147,985 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 214,605 | 133,312 | 87,755 | 77,826 | 77,056 | 164,262 | 213,408 | 165,066 | 178,384 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,995,017 | 2,604,603 | 2,097,088 | 1,391,780 | 639,143 | 341,986 | 134,559 | 171,935 | 131,682 | 70,056 | 99,475 | 61,308 | 144,972 | 528,881 | 123,604 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,438,061 | 2,988,357 | 2,405,184 | 1,756,437 | 933,932 | 813,380 | 640,207 | 682,803 | 578,724 | 601,393 | 566,185 | 464,003 | 361,546 | 774,565 | 349,589 |
total assets | 3,479,121 | 3,058,876 | 2,504,235 | 1,895,877 | 1,103,169 | 1,018,971 | 851,779 | 925,280 | 852,515 | 923,393 | 931,747 | 829,698 | 764,593 | 1,208,513 | 814,863 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 221,730 | 206,042 | 220,845 | 224,631 | 262,888 | 212,319 | 103,946 | 224,397 | 165,301 | 689,235 | 604,904 | 531,961 | 436,546 | 430,885 | 269,825 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374,162 | 75,162 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 2,207 | 1,451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 742,592 | 608,502 | 518,234 | 562,295 | 400,667 | 289,479 | 306,863 | 369,979 | 506,585 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 964,322 | 814,544 | 739,079 | 786,926 | 665,762 | 503,249 | 410,809 | 594,377 | 671,886 | 689,235 | 604,904 | 531,961 | 436,546 | 805,047 | 344,987 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 12,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 10,658 | 209,938 | 269,846 | 228,633 | 100,000 | 150,000 | 150,000 | 0 | 0 | 0 | 0 |
provisions | 2,765 | 2,630 | 1,974 | 3,694 | 89 | 1,055 | 185 | 331 | 578 | 4,179 | 6,842 | 809 | 2,206 | 2,399 | 2,545 |
total long term liabilities | 2,765 | 2,630 | 1,974 | 3,694 | 10,747 | 223,858 | 270,031 | 228,964 | 100,578 | 154,179 | 156,842 | 809 | 2,206 | 2,399 | 2,545 |
total liabilities | 967,087 | 817,174 | 741,053 | 790,620 | 676,509 | 727,107 | 680,840 | 823,341 | 772,464 | 843,414 | 761,746 | 532,770 | 438,752 | 807,446 | 347,532 |
net assets | 2,512,034 | 2,241,702 | 1,763,182 | 1,105,257 | 426,660 | 291,864 | 170,939 | 101,939 | 80,051 | 79,979 | 170,001 | 296,928 | 325,841 | 401,067 | 467,331 |
total shareholders funds | 2,512,034 | 2,241,702 | 1,763,182 | 1,105,257 | 426,660 | 291,864 | 170,939 | 101,939 | 80,051 | 79,979 | 170,001 | 296,928 | 325,841 | 401,067 | 467,331 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 6,653 | 5,689 | 5,161 | 8,367 | 8,798 | 5,639 | 1,679 | 2,899 | 19,884 | 19,449 | 23,337 | 8,683 | 8,506 | 6,896 | 5,092 |
Amortisation | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Tax | |||||||||||||||
Stock | 757 | 0 | 9,739 | -22,739 | 0 | 8,000 | 6,500 | 0 | -10,500 | -41,000 | -1,000 | 43,000 | 34,512 | 5,488 | 78,000 |
Debtors | 58,533 | 75,658 | -66,300 | 92,607 | -176,605 | -42,254 | -11,720 | 63,826 | -73,795 | 105,627 | 65,015 | 143,121 | -63,622 | 14,211 | 147,985 |
Creditors | 15,688 | -14,803 | -3,786 | -38,257 | 50,569 | 108,373 | -120,451 | 59,096 | -523,934 | 84,331 | 72,943 | 95,415 | 5,661 | 161,060 | 269,825 |
Accruals and Deferred Income | 134,090 | 90,268 | -44,061 | 161,628 | 111,188 | -17,384 | -63,116 | -136,606 | 506,585 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 135 | 656 | -1,720 | 3,605 | -966 | 870 | -146 | -247 | -3,601 | -2,663 | 6,033 | -1,397 | -193 | -146 | 2,545 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -374,162 | 299,000 | 75,162 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | -2,207 | -12,109 | 14,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -10,658 | -199,280 | -59,908 | 41,213 | 128,633 | -50,000 | 0 | 150,000 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 390,414 | 507,515 | 705,308 | 752,637 | 297,157 | 207,427 | -37,376 | 40,253 | 61,626 | -29,419 | 38,167 | -83,664 | -383,909 | 405,277 | 123,604 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 390,414 | 507,515 | 705,308 | 752,637 | 297,157 | 207,427 | -37,376 | 40,253 | 61,626 | -29,419 | 38,167 | -83,664 | -383,909 | 405,277 | 123,604 |
eureka entertainment limited Credit Report and Business Information
Eureka Entertainment Limited Competitor Analysis
Perform a competitor analysis for eureka entertainment limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.
eureka entertainment limited Ownership
EUREKA ENTERTAINMENT LIMITED group structure
Eureka Entertainment Limited has no subsidiary companies.
Ultimate parent company
EUREKA ENTERTAINMENT LIMITED
03493464
eureka entertainment limited directors
Eureka Entertainment Limited currently has 3 directors. The longest serving directors include Mrs Ruth Schofield (Jul 2011) and Mrs Marion Benson (Jul 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Ruth Schofield | United Kingdom | 54 years | Jul 2011 | - | Director |
Mrs Marion Benson | United Kingdom | 78 years | Jul 2011 | - | Director |
Mr Peter Schofield | United Kingdom | 53 years | Mar 2019 | - | Director |
P&L
March 2024turnover
2.1m
+8%
operating profit
213.5k
0%
gross margin
20.4%
-23.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.5m
+0.12%
total assets
3.5m
+0.14%
cash
3m
+0.15%
net assets
Total assets minus all liabilities
eureka entertainment limited company details
company number
03493464
Type
Private limited with Share Capital
industry
59131 - Motion picture distribution activities
incorporation date
January 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
eureka home entertainment limited (May 2005)
oracle home entertainment limited (May 2005)
accountant
-
auditor
-
address
2nd floor, hygeia house 66 college road, harrow, middlesex, HA1 1BE
Bank
-
Legal Advisor
-
eureka entertainment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eureka entertainment limited.
eureka entertainment limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUREKA ENTERTAINMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
eureka entertainment limited Companies House Filings - See Documents
date | description | view/download |
---|