ascendit lifts limited

ascendit lifts limited Company Information

Share ASCENDIT LIFTS LIMITED
Live 
MatureSmallHigh

Company Number

03493530

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

andrew john barratt

linda jane barratt

View All

Group Structure

View All

Contact

Registered Address

pinnacle house, 19 belmont road, reigate, surrey, RH2 7ED

ascendit lifts limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ASCENDIT LIFTS LIMITED at £2.2m based on a Turnover of £4.7m and 0.46x industry multiple (adjusted for size and gross margin).

ascendit lifts limited Estimated Valuation

£32k

Pomanda estimates the enterprise value of ASCENDIT LIFTS LIMITED at £32k based on an EBITDA of £6.9k and a 4.63x industry multiple (adjusted for size and gross margin).

ascendit lifts limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ASCENDIT LIFTS LIMITED at £1.8m based on Net Assets of £833.9k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ascendit Lifts Limited Overview

Ascendit Lifts Limited is a live company located in reigate, RH2 7ED with a Companies House number of 03493530. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in January 1998, it's largest shareholder is andrew john barratt with a 43% stake. Ascendit Lifts Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ascendit Lifts Limited Health Check

Pomanda's financial health check has awarded Ascendit Lifts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£6.5m)

£4.7m - Ascendit Lifts Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.2%)

17% - Ascendit Lifts Limited

9.2% - Industry AVG

production

Production

with a gross margin of 24.7%, this company has a comparable cost of product (24.7%)

24.7% - Ascendit Lifts Limited

24.7% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (6.3%)

-1% - Ascendit Lifts Limited

6.3% - Industry AVG

employees

Employees

with 30 employees, this is similar to the industry average (31)

30 - Ascendit Lifts Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Ascendit Lifts Limited

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.7k, this is less efficient (£189k)

£157.7k - Ascendit Lifts Limited

£189k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (55 days)

50 days - Ascendit Lifts Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (36 days)

48 days - Ascendit Lifts Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is more than average (10 days)

30 days - Ascendit Lifts Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (20 weeks)

8 weeks - Ascendit Lifts Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a lower level of debt than the average (60.4%)

45.9% - Ascendit Lifts Limited

60.4% - Industry AVG

ASCENDIT LIFTS LIMITED financials

EXPORTms excel logo

Ascendit Lifts Limited's latest turnover from January 2024 is estimated at £4.7 million and the company has net assets of £833.9 thousand. According to their latest financial statements, Ascendit Lifts Limited has 30 employees and maintains cash reserves of £106.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover4,731,1013,696,9343,686,2942,972,8194,638,7853,979,2843,297,5813,592,8684,081,5314,214,6814,086,7533,651,4083,294,7273,192,2463,598,316
Other Income Or Grants000000000000000
Cost Of Sales3,560,9772,784,1852,811,8742,270,0143,508,3342,978,7442,449,6142,643,6623,031,3463,182,0223,033,6162,699,3362,383,7522,247,3162,604,744
Gross Profit1,170,124912,748874,421702,8051,130,4511,000,539847,967949,2061,050,1851,032,6591,053,137952,072910,974944,930993,572
Admin Expenses1,216,363893,224741,821643,646893,021991,751661,506929,3521,117,7971,053,3071,135,4881,027,123950,962885,140187,427
Operating Profit-46,23919,524132,60059,159237,4308,788186,46119,854-67,612-20,648-82,351-75,051-39,98859,790806,145
Interest Payable594000004,1573,9970000000
Interest Receivable4,6474,9819613387367643946710548163127201198
Pre-Tax Profit-42,18524,505133,56059,498238,1679,552182,69815,924-67,507-20,600-82,335-75,020-39,96159,992806,343
Tax0-4,656-25,376-11,305-45,252-1,815-34,713-3,18500000-16,798-225,776
Profit After Tax-42,18519,849108,18448,193192,9157,737147,98512,739-67,507-20,600-82,335-75,020-39,96143,194580,567
Dividends Paid000000000000000
Retained Profit-42,18519,849108,18448,193192,9157,737147,98512,739-67,507-20,600-82,335-75,020-39,96143,194580,567
Employee Costs1,409,0651,236,7341,140,0681,209,1661,273,5991,174,1181,057,7461,017,710979,216952,710962,392889,735871,777909,049964,249
Number Of Employees302827293028262525252624242626
EBITDA*6,92463,671184,545121,235319,45858,301229,16062,765-35,15923,144-24,777-21,66018,699116,622866,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets180,900154,332186,028191,467225,695163,516144,122146,035114,839149,531191,647179,367228,592188,658199,293
Intangible Assets000000000000000
Investments & Other66,56861,72562,448000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets247,468216,057248,476191,467225,695163,516144,122146,035114,839149,531191,647179,367228,592188,658199,293
Stock & work in progress295,531270,254298,379239,625328,506319,716228,911336,572246,248322,805291,112248,389185,161202,309131,982
Trade Debtors657,207488,932505,442301,590748,619537,473470,778434,110548,781566,327580,421586,713596,461618,881659,707
Group Debtors000000000000000
Misc Debtors234,583413,198245,32075,40159,00866,70243,15762,0900000000
Cash106,84470,189214,428554,041122,82073,529130,17427,37426,32015,7523,5152,7679,8071,17179,358
misc current assets000000000000000
total current assets1,294,1651,242,5731,263,5691,170,6571,258,953997,420873,020860,146821,349904,884875,048837,869791,429822,361871,047
total assets1,541,6331,458,6301,512,0451,362,1241,484,6481,160,9361,017,1421,006,181936,1881,054,4151,066,6951,017,2361,020,0211,011,0191,070,340
Bank overdraft10,552000000127,9100000000
Bank loan000000000000000
Trade Creditors 475,354403,247406,828355,207475,804443,686349,997413,693584,408605,646577,702468,716364,385340,526429,925
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments25,27010,43054,48049,70456,89246,518000000000
other current liabilities117,062135,596144,609120,056132,25368,65087,17345,7290000000
total current liabilities628,238549,273605,917524,967664,949558,854437,170587,332584,408605,646577,702468,716364,385340,526429,925
loans000000000000000
hp & lease commitments49,45216,71027,14064,62391,85972,985000000000
Accruals and Deferred Income000000000000000
other liabilities00000060,21145,16654427,54538,89219,87443,67429,31048,063
provisions30,08816,60722,79724,52728,02622,19820,59922,50612,79815,27923,55619,76628,06217,32211,685
total long term liabilities79,54033,31749,93789,150119,88595,18380,81067,67213,34242,82462,44839,64071,73646,63259,748
total liabilities707,778582,590655,854614,117784,834654,037517,980655,004597,750648,470640,150508,356436,121387,158489,673
net assets833,855876,040856,191748,007699,814506,899499,162351,177338,438405,945426,545508,880583,900623,861580,667
total shareholders funds833,855876,040856,191748,007699,814506,899499,162351,177338,438405,945426,545508,880583,900623,861580,667
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-46,23919,524132,60059,159237,4308,788186,46119,854-67,612-20,648-82,351-75,051-39,98859,790806,145
Depreciation53,16344,14751,94562,07682,02849,51342,69942,91132,45343,79257,57453,39158,68756,83260,473
Amortisation000000000000000
Tax0-4,656-25,376-11,305-45,252-1,815-34,713-3,18500000-16,798-225,776
Stock25,277-28,12558,754-88,8818,79090,805-107,66190,324-76,55731,69342,72363,228-17,14870,327131,982
Debtors-10,340151,368373,771-430,636203,45290,24017,735-52,581-17,546-14,094-6,292-9,748-22,420-40,826659,707
Creditors72,107-3,58151,621-120,59732,11893,689-63,696-170,715-21,23827,944108,986104,33123,859-89,399429,925
Accruals and Deferred Income-18,534-9,01324,553-12,19763,603-18,52341,44445,7290000000
Deferred Taxes & Provisions13,481-6,190-1,730-3,4995,8281,599-1,9079,708-2,481-8,2773,790-8,29610,7405,63711,685
Cash flow from operations59,041-83,012-198,912493,154163,513-47,794260,214-93,44135,22525,21251,56820,89592,866-13,439290,763
Investing Activities
capital expenditure-79,731-12,451-46,506-27,848-144,207-68,907-40,786-74,1072,239-1,676-69,854-4,166-98,621-46,197-259,766
Change in Investments4,843-72362,448000000000000
cash flow from investments-84,574-11,728-108,954-27,848-144,207-68,907-40,786-74,1072,239-1,676-69,854-4,166-98,621-46,197-259,766
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments47,582-54,480-32,707-34,42429,248119,503000000000
other long term liabilities00000-60,21115,04544,622-27,001-11,34719,018-23,80014,364-18,75348,063
share issue00000000000000100
interest4,0534,981961338736764-3,763-3,93010548163127201198
cash flow from financing51,635-49,499-31,746-34,08629,98460,05611,28240,692-26,896-11,29919,034-23,76914,391-18,55248,361
cash and cash equivalents
cash36,655-144,239-339,613431,22149,291-56,645102,8001,05410,56812,237748-7,0408,636-78,18779,358
overdraft10,55200000-127,910127,9100000000
change in cash26,103-144,239-339,613431,22149,291-56,645230,710-126,85610,56812,237748-7,0408,636-78,18779,358

ascendit lifts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ascendit lifts limited. Get real-time insights into ascendit lifts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ascendit Lifts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ascendit lifts limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in RH2 area or any other competitors across 12 key performance metrics.

ascendit lifts limited Ownership

ASCENDIT LIFTS LIMITED group structure

Ascendit Lifts Limited has no subsidiary companies.

Ultimate parent company

ASCENDIT LIFTS LIMITED

03493530

ASCENDIT LIFTS LIMITED Shareholders

andrew john barratt 43%
linda jane barratt 42%
keith rivett 15%

ascendit lifts limited directors

Ascendit Lifts Limited currently has 2 directors. The longest serving directors include Mr Andrew Barratt (Jan 1998) and Mrs Linda Barratt (Jan 1998).

officercountryagestartendrole
Mr Andrew BarrattUnited Kingdom63 years Jan 1998- Director
Mrs Linda BarrattUnited Kingdom61 years Jan 1998- Director

P&L

January 2024

turnover

4.7m

+28%

operating profit

-46.2k

0%

gross margin

24.8%

+0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

833.9k

-0.05%

total assets

1.5m

+0.06%

cash

106.8k

+0.52%

net assets

Total assets minus all liabilities

ascendit lifts limited company details

company number

03493530

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

January 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

pinnacle house, 19 belmont road, reigate, surrey, RH2 7ED

Bank

-

Legal Advisor

-

ascendit lifts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ascendit lifts limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

ascendit lifts limited Companies House Filings - See Documents

datedescriptionview/download