fibrelite (north west) ltd

Live MatureMicroDeclining

fibrelite (north west) ltd Company Information

Share FIBRELITE (NORTH WEST) LTD

Company Number

03496288

Shareholders

david mcdonald

Group Structure

View All

Industry

Wired telecommunications activities

 

Registered Address

6a south street, leominster, HR6 8JB

fibrelite (north west) ltd Estimated Valuation

£317.4k

Pomanda estimates the enterprise value of FIBRELITE (NORTH WEST) LTD at £317.4k based on a Turnover of £379.1k and 0.84x industry multiple (adjusted for size and gross margin).

fibrelite (north west) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIBRELITE (NORTH WEST) LTD at £0 based on an EBITDA of £-30.7k and a 2.95x industry multiple (adjusted for size and gross margin).

fibrelite (north west) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIBRELITE (NORTH WEST) LTD at £0 based on Net Assets of £-14.8k and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fibrelite (north West) Ltd Overview

Fibrelite (north West) Ltd is a live company located in leominster, HR6 8JB with a Companies House number of 03496288. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in January 1998, it's largest shareholder is david mcdonald with a 100% stake. Fibrelite (north West) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £379.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fibrelite (north West) Ltd Health Check

Pomanda's financial health check has awarded Fibrelite (North West) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £379.1k, make it smaller than the average company (£4m)

£379.1k - Fibrelite (north West) Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4%)

-3% - Fibrelite (north West) Ltd

4% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - Fibrelite (north West) Ltd

38.8% - Industry AVG

profitability

Profitability

an operating margin of -8.3% make it less profitable than the average company (1.4%)

-8.3% - Fibrelite (north West) Ltd

1.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Fibrelite (north West) Ltd

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.1k, the company has an equivalent pay structure (£50.1k)

£50.1k - Fibrelite (north West) Ltd

£50.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.6k, this is more efficient (£143.4k)

£189.6k - Fibrelite (north West) Ltd

£143.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (41 days)

65 days - Fibrelite (north West) Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (57 days)

27 days - Fibrelite (north West) Ltd

57 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fibrelite (north West) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (16 weeks)

24 weeks - Fibrelite (north West) Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.2%, this is a higher level of debt than the average (71.7%)

108.2% - Fibrelite (north West) Ltd

71.7% - Industry AVG

FIBRELITE (NORTH WEST) LTD financials

EXPORTms excel logo

Fibrelite (North West) Ltd's latest turnover from December 2023 is estimated at £379.1 thousand and the company has net assets of -£14.8 thousand. According to their latest financial statements, Fibrelite (North West) Ltd has 2 employees and maintains cash reserves of £92.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover379,135183,265396,589409,770403,224493,408655,018487,989397,897718,0111,718,879824,874745,1341,154,302
Other Income Or Grants
Cost Of Sales232,095110,927250,825233,800226,936284,786387,731287,771233,833437,9361,080,519532,255456,701699,473
Gross Profit147,04072,338145,764175,970176,288208,622267,287200,218164,065280,075638,360292,619288,433454,829
Admin Expenses178,64688,240158,088173,249179,424217,430291,400202,833176,888257,694529,438280,789323,463462,166-14,227
Operating Profit-31,606-15,902-12,3242,721-3,136-8,808-24,113-2,615-12,82322,381108,92211,830-35,030-7,33714,227
Interest Payable32528855
Interest Receivable6,8884,500233877171,00083147783338082104134267199
Pre-Tax Profit-25,043-11,690-12,1462,807-2,419-7,808-23,282-2,138-11,99022,761109,00411,934-34,896-7,07014,426
Tax-533-4,780-25,071-2,864-4,039
Profit After Tax-25,043-11,690-12,1462,274-2,419-7,808-23,282-2,138-11,99017,98183,9339,070-34,896-7,07010,387
Dividends Paid
Retained Profit-25,043-11,690-12,1462,274-2,419-7,808-23,282-2,138-11,99017,98183,9339,070-34,896-7,07010,387
Employee Costs100,24998,96192,54043,24345,136132,324168,66846,47341,957152,756352,177149,210141,893211,877
Number Of Employees22211341149446
EBITDA*-30,669-12,375-2,60920,7368,3604,176-15,6318,694-12,82331,581112,29318,413-25,51913,13934,919

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets16,1524,6868,21317,92834,24442,86325,44533,92736,8001,8396,58323,76838,641
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,1524,6868,21317,92834,24442,86325,44533,92736,8001,8396,58323,76838,641
Stock & work in progress11,12311,12311,12311,12311,12311,12311,12320,52311,0886,557
Trade Debtors68,45921,89162,36949,34258,73547,79260,10662,28740,92285,802241,52099,22390,564163,489113,560
Group Debtors
Misc Debtors2,8605,000
Cash92,750169,65387,49499,14574,399116,751149,833182,633198,607134,64817,20515,52826,16727,31179,648
misc current assets
total current assets164,069196,544149,863148,487133,134175,666221,062256,043250,652231,573269,848125,874137,254201,888199,765
total assets180,221201,230158,076166,415167,378218,529246,507289,970250,652268,373269,848127,713143,837225,656238,406
Bank overdraft1,4814,2991,769
Bank loan
Trade Creditors 17,6254,88138,035132,372135,609184,341204,511224,692183,236188,967208,423150,221175,415222,338221,573
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities175,951181,84396,375
total current liabilities195,057191,023136,179132,372135,609184,341204,511224,692183,236188,967208,423150,221175,415222,338221,573
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,445
provisions
total long term liabilities6,445
total liabilities195,057191,023136,179132,372135,609184,341204,511224,692183,236188,967208,423150,221175,415222,338228,018
net assets-14,83610,20721,89734,04331,76934,18841,99665,27867,41679,40661,425-22,508-31,5783,31810,388
total shareholders funds-14,83610,20721,89734,04331,76934,18841,99665,27867,41679,40661,425-22,508-31,5783,31810,388
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-31,606-15,902-12,3242,721-3,136-8,808-24,113-2,615-12,82322,381108,92211,830-35,030-7,33714,227
Depreciation9373,5279,71518,01511,49612,9848,48211,3099,2003,3716,5839,51120,47620,692
Amortisation
Tax-533-4,780-25,071-2,864-4,039
Stock-11,123-9,4009,4354,5316,557
Debtors44,428-35,47813,027-9,39310,943-12,314-2,18121,365-44,880-155,718142,2978,659-72,92549,929113,560
Creditors12,744-33,154-94,337-3,237-48,732-20,170-20,18141,456-5,731-19,45658,202-25,194-46,923765221,573
Accruals and Deferred Income-5,89285,46896,375
Deferred Taxes & Provisions
Cash flow from operations-68,24575,417-13,59826,359-40,192-3,680-33,63128,78526,326163,0633,127-8,904-8,952-40,556132,336
Investing Activities
capital expenditure-12,403-1,699-2,877-30,402-45,23636,800-46,000-1,532-1,8397,674-5,603-59,333
Change in Investments
cash flow from investments-12,403-1,699-2,877-30,402-45,23636,800-46,000-1,532-1,8397,674-5,603-59,333
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,4456,445
share issue1
interest6,5634,212178877171,00083147783338082104134267199
cash flow from financing6,5634,212178877171,00083147783338082104134-6,1786,645
cash and cash equivalents
cash-76,90382,159-11,65124,746-42,352-33,082-32,800-15,97463,959117,4431,677-10,639-1,144-52,33779,648
overdraft-2,8182,5301,769
change in cash-74,08579,629-13,42024,746-42,352-33,082-32,800-15,97463,959117,4431,677-10,639-1,144-52,33779,648

fibrelite (north west) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fibrelite (north west) ltd. Get real-time insights into fibrelite (north west) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fibrelite (north West) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fibrelite (north west) ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HR6 area or any other competitors across 12 key performance metrics.

fibrelite (north west) ltd Ownership

FIBRELITE (NORTH WEST) LTD group structure

Fibrelite (North West) Ltd has no subsidiary companies.

Ultimate parent company

FIBRELITE (NORTH WEST) LTD

03496288

FIBRELITE (NORTH WEST) LTD Shareholders

david mcdonald 100%

fibrelite (north west) ltd directors

Fibrelite (North West) Ltd currently has 1 director, Mr David McDonald serving since Jan 1999.

officercountryagestartendrole
Mr David McDonaldUnited Kingdom65 years Jan 1999- Director

P&L

December 2023

turnover

379.1k

+107%

operating profit

-31.6k

0%

gross margin

38.8%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-14.8k

-2.45%

total assets

180.2k

-0.1%

cash

92.8k

-0.45%

net assets

Total assets minus all liabilities

fibrelite (north west) ltd company details

company number

03496288

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

incorporation date

January 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

APL ACCOUNTANTS LIMITED

auditor

-

address

6a south street, leominster, HR6 8JB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

fibrelite (north west) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fibrelite (north west) ltd.

fibrelite (north west) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIBRELITE (NORTH WEST) LTD. This can take several minutes, an email will notify you when this has completed.

fibrelite (north west) ltd Companies House Filings - See Documents

datedescriptionview/download