keep britain tidy

Live MatureMidRapid

keep britain tidy Company Information

Share KEEP BRITAIN TIDY

Company Number

03496361

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

elizabeth house, the pier, wigan, lancashire, WN3 4EX

keep britain tidy Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of KEEP BRITAIN TIDY at £12.6m based on a Turnover of £16m and 0.79x industry multiple (adjusted for size and gross margin).

keep britain tidy Estimated Valuation

£23.6m

Pomanda estimates the enterprise value of KEEP BRITAIN TIDY at £23.6m based on an EBITDA of £3.1m and a 7.69x industry multiple (adjusted for size and gross margin).

keep britain tidy Estimated Valuation

£15.5m

Pomanda estimates the enterprise value of KEEP BRITAIN TIDY at £15.5m based on Net Assets of £5.1m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keep Britain Tidy Overview

Keep Britain Tidy is a live company located in wigan, WN3 4EX with a Companies House number of 03496361. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in January 1998, it's largest shareholder is unknown. Keep Britain Tidy is a mature, mid sized company, Pomanda has estimated its turnover at £16m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keep Britain Tidy Health Check

Pomanda's financial health check has awarded Keep Britain Tidy a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £16m, make it larger than the average company (£487.2k)

£16m - Keep Britain Tidy

£487.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (6.4%)

54% - Keep Britain Tidy

6.4% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Keep Britain Tidy

67.5% - Industry AVG

profitability

Profitability

an operating margin of 18.9% make it more profitable than the average company (3.4%)

18.9% - Keep Britain Tidy

3.4% - Industry AVG

employees

Employees

with 61 employees, this is above the industry average (14)

61 - Keep Britain Tidy

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has a higher pay structure (£25k)

£48.1k - Keep Britain Tidy

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262.1k, this is more efficient (£39.6k)

£262.1k - Keep Britain Tidy

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (14 days)

55 days - Keep Britain Tidy

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is slower than average (5 days)

13 days - Keep Britain Tidy

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keep Britain Tidy

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 86 weeks, this is less cash available to meet short term requirements (239 weeks)

86 weeks - Keep Britain Tidy

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.6%, this is a higher level of debt than the average (12.8%)

64.6% - Keep Britain Tidy

12.8% - Industry AVG

KEEP BRITAIN TIDY financials

EXPORTms excel logo

Keep Britain Tidy's latest turnover from March 2024 is £16 million and the company has net assets of £5.1 million. According to their latest financial statements, Keep Britain Tidy has 61 employees and maintains cash reserves of £11.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover15,989,96516,939,7095,196,1584,338,5644,855,2126,491,8585,507,5435,607,8124,252,2094,324,0215,470,0607,792,10010,014,2888,735,06610,294,218
Other Income Or Grants
Cost Of Sales5,195,0375,449,9681,335,3481,526,2031,487,2081,832,4321,453,8391,142,8252,368,3992,562,4093,434,9544,656,3785,960,0374,986,7015,927,534
Gross Profit10,794,92811,489,7413,860,8102,812,3613,368,0044,659,4264,053,7044,464,9871,883,8101,761,6122,035,1063,135,7224,054,2513,748,3654,366,684
Admin Expenses7,766,7864,165,2152,574,8492,185,6453,334,8174,582,0933,691,8334,467,2391,944,7691,866,8201,568,4151,552,6993,678,3813,580,5304,671,032
Operating Profit3,028,1427,324,5261,285,961626,71633,18777,333361,871-2,252-60,959-105,208466,6911,583,023375,870167,835-304,348
Interest Payable
Interest Receivable
Pre-Tax Profit2,564,6976,035,8161,056,821509,34328,39975,407301,7412,438-48,681-90,689371,4831,213,008285,800127,805-299,681
Tax
Profit After Tax2,564,6976,035,8161,056,821509,34328,39975,407301,7412,438-48,681-90,689371,4831,213,008285,800127,805-299,681
Dividends Paid
Retained Profit2,564,6976,035,8161,056,821509,34328,39975,407301,7412,438-48,681-90,689371,4831,213,008285,800127,805-299,681
Employee Costs2,935,5012,590,4702,152,1262,090,6282,201,5282,079,7901,876,6162,177,2892,120,2802,394,6002,822,7343,350,6434,486,5934,179,4394,459,961
Number Of Employees61595667696664807585104122143115130
EBITDA*3,071,4317,371,5461,329,068674,051118,272115,876388,0231,040-37,042-74,607498,4971,612,568397,136184,290-262,897

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets28,38745,78475,32523,4408,7293,91433,09956,91514,87212,08615,099
Intangible Assets156,467151,529140,30135,11639,48178,40587,2642,8593,29227,20937,500
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets156,467151,529168,68880,900114,806101,84595,9932,8593,29231,12370,59956,91514,87312,08615,099
Stock & work in progress
Trade Debtors2,443,2451,511,2281,120,806774,5361,119,6611,545,7961,284,1821,438,518724,003739,719774,787942,780936,774850,125782,701
Group Debtors2,7592,7095,85468,03292,539116,229133,696189,813179,63050,315
Misc Debtors291,7332,411,640189,232291,807171,281107,89468,45586,13986,40161,13339,18346,418188,946160,768152,218
Cash11,618,1703,294,3632,686,7732,315,0151,890,9331,857,0242,346,0741,913,5732,326,1322,585,2323,222,4603,079,4512,136,5412,001,7491,866,921
misc current assets
total current assets14,353,1487,217,2313,996,8113,381,3583,181,8753,513,4733,701,4203,444,0843,204,5683,478,6234,152,6594,202,3453,452,0743,192,2722,852,155
total assets14,509,6157,368,7604,165,4993,462,2583,296,6813,615,3183,797,4133,446,9433,207,8603,509,7464,223,2584,259,2603,466,9473,204,3582,867,254
Bank overdraft
Bank loan
Trade Creditors 187,877522,291307,489157,752177,245257,698147,645117,15791,272152,14799,663320,614346,723420,831435,700
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,766,8511,706,2792,109,6361,441,9531,303,7051,509,4931,131,5651,150,485966,3751,202,7051,545,2161,342,7391,571,0861,479,0661,346,271
total current liabilities6,954,7282,228,5702,417,1251,599,7051,480,9501,767,1911,279,2101,267,6421,057,6471,354,8521,644,8791,663,3531,917,8091,899,8971,781,971
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions10,00010,00010,00010,00010,00047,33047,33047,33048,00048,00056,000202,011257,250178,37348,000
total long term liabilities2,419,0001,900,0003,814,0004,985,0004,449,5224,716,3285,882,8116,550,6504,559,0005,398,0003,446,0003,267,0114,753,2502,703,3733,837,000
total liabilities9,373,7284,128,5706,231,1256,584,7055,930,4726,483,5197,162,0217,818,2925,616,6476,752,8525,090,8794,930,3646,671,0594,603,2705,618,971
net assets5,135,8873,240,190-2,065,626-3,122,447-2,633,791-2,868,201-3,364,608-4,371,349-2,408,787-3,243,106-867,621-671,104-3,204,112-1,398,912-2,751,717
total shareholders funds5,135,8873,240,190-2,065,626-3,122,447-2,633,791-2,868,201-3,364,608-4,371,349-2,408,787-3,243,106-867,621-671,104-3,204,112-1,398,912-2,751,717
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,028,1427,324,5261,285,961626,71633,18777,333361,871-2,252-60,959-105,208466,6911,583,023375,870167,835-304,348
Depreciation10,55921,18128,97033,37513,4894,33623,91730,60131,80629,54521,26616,45541,451
Amortisation43,28936,46121,92618,36551,71025,05421,8163,292
Tax
Stock
Debtors-1,187,8902,612,830243,695-224,599-365,507301,103-175,165652,075-14,955-36,808-192,695-192,639125,010205,289985,234
Creditors-334,414214,802149,737-19,493-80,453110,05330,48825,885-60,87552,484-220,951-26,109-74,108-14,869435,700
Accruals and Deferred Income5,060,572-403,357667,683138,248-205,788377,928-18,920184,110-236,330-342,511202,477-228,34792,020132,7951,346,271
Deferred Taxes & Provisions-37,330-670-8,000-146,011-55,23978,877130,37348,000
Cash flow from operations8,985,4794,570,1611,902,7931,017,405160,208302,754574,756-441,710-319,292-335,826526,7071,495,512368,915227,300581,840
Investing Activities
capital expenditure-44,396-119,286-2,859-4,250-45,490-71,588-13,442-1,129
Change in Investments-11
cash flow from investments-44,396-119,286-2,859-4,250-45,490-71,587-1-13,442-1,129
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-669,000-730,000-997,999206,011421,000705,000-1,965,000883,000-2,284,796-568,0001,320,000-2,091,0001,225,000-2,452,036
interest
cash flow from financing-669,000-730,000-997,999206,011421,000705,000-1,965,000883,000-2,284,796-568,0001,320,000-2,091,0001,225,000-2,452,036
cash and cash equivalents
cash8,323,807607,590371,758424,08233,909-489,050432,501-412,559-259,100-637,228143,009942,910134,792134,8281,866,921
overdraft
change in cash8,323,807607,590371,758424,08233,909-489,050432,501-412,559-259,100-637,228143,009942,910134,792134,8281,866,921

keep britain tidy Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keep britain tidy. Get real-time insights into keep britain tidy's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keep Britain Tidy Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keep britain tidy by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in WN3 area or any other competitors across 12 key performance metrics.

keep britain tidy Ownership

KEEP BRITAIN TIDY group structure

Keep Britain Tidy has no subsidiary companies.

Ultimate parent company

KEEP BRITAIN TIDY

03496361

KEEP BRITAIN TIDY Shareholders

--

keep britain tidy directors

Keep Britain Tidy currently has 9 directors. The longest serving directors include Ms Suzy Brain England (Apr 2016) and Mrs Philippa Anderson (May 2016).

officercountryagestartendrole
Ms Suzy Brain EnglandUnited Kingdom68 years Apr 2016- Director
Mrs Philippa Anderson70 years May 2016- Director
Ms Kresse WeslingEngland48 years Nov 2018- Director
Mr Francis NeateEngland57 years Mar 2019- Director
Mr Raymond MillsUnited Kingdom64 years Apr 2019- Director
Miss Vanessa Maselino29 years Oct 2021- Director
Ms Lydia Burns31 years Oct 2021- Director
Mr Muhammad Ali45 years Oct 2021- Director
Mr Muhammad AliEngland45 years Oct 2021- Director

P&L

March 2024

turnover

16m

-6%

operating profit

3m

0%

gross margin

67.6%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.1m

+0.59%

total assets

14.5m

+0.97%

cash

11.6m

+2.53%

net assets

Total assets minus all liabilities

keep britain tidy company details

company number

03496361

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

January 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

environmental campaigns (May 2009)

accountant

-

auditor

MHA

address

elizabeth house, the pier, wigan, lancashire, WN3 4EX

Bank

HSBC BANK PLC

Legal Advisor

-

keep britain tidy Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keep britain tidy.

keep britain tidy Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEEP BRITAIN TIDY. This can take several minutes, an email will notify you when this has completed.

keep britain tidy Companies House Filings - See Documents

datedescriptionview/download