transalliance ts limited

Live MatureMidDeclining

transalliance ts limited Company Information

Share TRANSALLIANCE TS LIMITED

Company Number

03496602

Shareholders

transalliance gbe sa

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

suite 8/9 faraday court, centrum one hundred, burton-on-trent, staffordshire, DE14 2WX

transalliance ts limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of TRANSALLIANCE TS LIMITED at £11.7m based on a Turnover of £16.2m and 0.72x industry multiple (adjusted for size and gross margin).

transalliance ts limited Estimated Valuation

£613.1k

Pomanda estimates the enterprise value of TRANSALLIANCE TS LIMITED at £613.1k based on an EBITDA of £120.3k and a 5.1x industry multiple (adjusted for size and gross margin).

transalliance ts limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of TRANSALLIANCE TS LIMITED at £9.1m based on Net Assets of £3.4m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Transalliance Ts Limited Overview

Transalliance Ts Limited is a live company located in burton-on-trent, DE14 2WX with a Companies House number of 03496602. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 1998, it's largest shareholder is transalliance gbe sa with a 100% stake. Transalliance Ts Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Transalliance Ts Limited Health Check

Pomanda's financial health check has awarded Transalliance Ts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £16.2m, make it larger than the average company (£10.8m)

£16.2m - Transalliance Ts Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9%)

-6% - Transalliance Ts Limited

9% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a comparable cost of product (22.2%)

22.2% - Transalliance Ts Limited

22.2% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (5.2%)

0.7% - Transalliance Ts Limited

5.2% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (65)

27 - Transalliance Ts Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Transalliance Ts Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £599.8k, this is more efficient (£141.2k)

£599.8k - Transalliance Ts Limited

£141.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (52 days)

61 days - Transalliance Ts Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (30 days)

71 days - Transalliance Ts Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Transalliance Ts Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (14 weeks)

21 weeks - Transalliance Ts Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.2%, this is a lower level of debt than the average (60.3%)

47.2% - Transalliance Ts Limited

60.3% - Industry AVG

TRANSALLIANCE TS LIMITED financials

EXPORTms excel logo

Transalliance Ts Limited's latest turnover from December 2023 is estimated at £16.2 million and the company has net assets of £3.4 million. According to their latest financial statements, Transalliance Ts Limited has 27 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover16,195,85320,334,06717,982,42019,305,91520,095,08317,235,34417,811,46117,341,50315,481,26614,245,3609,954,5886,221,9777,424,22411,194,7960
Other Income Or Grants000000000000000
Cost Of Sales12,598,16116,031,73714,198,76415,434,66216,135,36313,901,45514,244,63813,831,27412,554,06511,600,6848,165,9095,099,7156,043,2648,904,4370
Gross Profit3,597,6924,302,3303,783,6573,871,2533,959,7203,333,8893,566,8233,510,2292,927,2012,644,6761,788,6791,122,2621,380,9602,290,3590
Admin Expenses3,480,4463,379,3983,435,0852,967,2713,363,0682,890,7803,325,8113,610,2102,936,6642,508,3011,833,736983,4721,305,6362,526,855733
Operating Profit117,246922,932348,572903,982596,652443,109241,012-99,981-9,463136,375-45,057138,79075,324-236,496-733
Interest Payable000000000000008,168
Interest Receivable92,65768,9936,3202,89315,29911,2955,4661,8252,6002,2593,0762,8742,0271,7153,305
Pre-Tax Profit209,903991,925354,893906,875611,951454,404246,478-98,156-6,863138,634-41,981141,66477,351-234,7810
Tax-52,476-188,466-67,430-172,306-116,271-86,337-46,83100-29,1130-33,999-20,11100
Profit After Tax157,427803,459287,463734,569495,680368,067199,647-98,156-6,863109,521-41,981107,66557,240-234,7810
Dividends Paid000000000000000
Retained Profit157,427803,459287,463734,569495,680368,067199,647-98,156-6,863109,521-41,981107,66557,240-234,7810
Employee Costs1,099,3301,088,761938,296723,725788,430773,559749,074770,8104,069,3393,741,0702,602,9231,655,5671,973,8893,059,6710
Number Of Employees27282621232323241291238756681070
EBITDA*120,318927,482350,959905,562601,820453,988251,890-89,123-1,997136,375-43,002144,32176,181-235,058845

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,3184,3907,9671,8412,4893,43314,31225,19035,0630079108571,582
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,3184,3907,9671,8412,4893,43314,31225,19035,0630079108571,582
Stock & work in progress000000000000000
Trade Debtors2,720,9703,926,1363,833,2613,606,4914,165,8783,768,4073,630,8333,281,4482,404,9092,078,5501,320,701715,7251,016,3981,576,0251,212,561
Group Debtors2,390,044579,160103,531000000000000
Misc Debtors52,57858,18363,58748,97166,53019,37719,95842,3757,265000000
Cash1,285,5532,244,2251,698,2333,357,9822,428,7001,650,8991,361,091825,261635,079405,053498,731731,751417,983392,860293,185
misc current assets000000000000000
total current assets6,449,1456,807,7045,698,6127,013,4446,661,1085,438,6835,011,8824,149,0843,047,2532,483,6031,819,4321,447,4761,434,3811,968,8851,505,746
total assets6,450,4636,812,0945,706,5797,015,2856,663,5975,442,1165,026,1944,174,2743,082,3162,483,6031,819,4321,448,2671,434,3811,969,7421,507,328
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,463,2863,120,4612,835,2353,229,9123,046,7952,665,4213,035,3973,091,3151,930,0342,019,6561,465,0061,051,8601,145,6391,738,2401,041,045
Group/Directors Accounts000814,6061,477,1791,283,753908,435526,667314,713000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities581,937443,820426,990813,876717,301566,300523,787197,364373,285000000
total current liabilities3,045,2233,564,2813,262,2254,858,3945,241,2754,515,4744,467,6193,815,3462,618,0322,019,6561,465,0061,051,8601,145,6391,738,2401,041,045
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000007,200000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000007,200000000
total liabilities3,045,2233,564,2813,262,2254,858,3945,241,2754,515,4744,467,6193,815,3462,625,2322,019,6561,465,0061,051,8601,145,6391,738,2401,041,045
net assets3,405,2403,247,8132,444,3542,156,8911,422,322926,642558,575358,928457,084463,947354,426396,407288,742231,502466,283
total shareholders funds3,405,2403,247,8132,444,3542,156,8911,422,322926,642558,575358,928457,084463,947354,426396,407288,742231,502466,283
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit117,246922,932348,572903,982596,652443,109241,012-99,981-9,463136,375-45,057138,79075,324-236,496-733
Depreciation3,0724,5502,3871,5805,16810,87910,87810,8587,46602,0555,5318571,4381,578
Amortisation000000000000000
Tax-52,476-188,466-67,430-172,306-116,271-86,337-46,83100-29,1130-33,999-20,11100
Stock000000000000000
Debtors600,113563,100344,917-576,946444,624136,993326,968911,649333,624757,849604,976-300,673-559,627363,4641,212,561
Creditors-657,175285,226-394,677183,117381,374-369,976-55,9181,161,281-89,622554,650413,146-93,779-592,601697,1951,041,045
Accruals and Deferred Income138,11716,830-386,88696,575151,00142,513326,423-183,121380,485000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,051,329477,972-842,9511,589,894573,300-96,805148,596-22,612-44,758-95,937-234,832317,21623,09698,673-170,671
Investing Activities
capital expenditure0-973-8,513-932-4,22400-985-42,5290-1,264-6,3220-713-3,160
Change in Investments000000000000000
cash flow from investments0-973-8,513-932-4,22400-985-42,5290-1,264-6,3220-713-3,160
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-814,606-662,573193,426375,318381,768211,954314,713000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000466,283
interest92,65768,9936,3202,89315,29911,2955,4661,8252,6002,2593,0762,8742,0271,715-4,863
cash flow from financing92,65768,993-808,286-659,680208,725386,613387,234213,779317,3132,2593,0762,8742,0271,715461,420
cash and cash equivalents
cash-958,672545,992-1,659,749929,282777,801289,808535,830190,182230,026-93,678-233,020313,76825,12399,675293,185
overdraft000000000000000
change in cash-958,672545,992-1,659,749929,282777,801289,808535,830190,182230,026-93,678-233,020313,76825,12399,675293,185

transalliance ts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for transalliance ts limited. Get real-time insights into transalliance ts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Transalliance Ts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for transalliance ts limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in DE14 area or any other competitors across 12 key performance metrics.

transalliance ts limited Ownership

TRANSALLIANCE TS LIMITED group structure

Transalliance Ts Limited has no subsidiary companies.

Ultimate parent company

TRANSALLIANCE HOLDINGS SA

#0026498

TRANSALLIANCE GBE SA

#0037374

2 parents

TRANSALLIANCE TS LIMITED

03496602

TRANSALLIANCE TS LIMITED Shareholders

transalliance gbe sa 100%

transalliance ts limited directors

Transalliance Ts Limited currently has 2 directors. The longest serving directors include Mr Peter Coley (May 2007) and Mr Paul Pinto (Jan 2022).

officercountryagestartendrole
Mr Peter ColeyEngland56 years May 2007- Director
Mr Paul PintoLuxembourg48 years Jan 2022- Director

P&L

December 2023

turnover

16.2m

-20%

operating profit

117.2k

0%

gross margin

22.3%

+4.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.4m

+0.05%

total assets

6.5m

-0.05%

cash

1.3m

-0.43%

net assets

Total assets minus all liabilities

transalliance ts limited company details

company number

03496602

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

January 1998

age

27

incorporated

UK

ultimate parent company

TRANSALLIANCE HOLDINGS SA

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

brenpress limited (March 1998)

accountant

SUFRAZ & CO

auditor

-

address

suite 8/9 faraday court, centrum one hundred, burton-on-trent, staffordshire, DE14 2WX

Bank

KBC BANK NV

Legal Advisor

-

transalliance ts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to transalliance ts limited.

transalliance ts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRANSALLIANCE TS LIMITED. This can take several minutes, an email will notify you when this has completed.

transalliance ts limited Companies House Filings - See Documents

datedescriptionview/download