alcomet limited

alcomet limited Company Information

Share ALCOMET LIMITED
Live 
MatureSmallHealthy

Company Number

03497874

Industry

Wholesale of metals and metal ores

 

Shareholders

alcomet holdings limited

Group Structure

View All

Contact

Registered Address

unit 5 gibbons industrial park, dudley road, kingswinford, west midlands, DY6 8XF

alcomet limited Estimated Valuation

£919.4k

Pomanda estimates the enterprise value of ALCOMET LIMITED at £919.4k based on a Turnover of £3.7m and 0.25x industry multiple (adjusted for size and gross margin).

alcomet limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of ALCOMET LIMITED at £3.6m based on an EBITDA of £1.2m and a 3.05x industry multiple (adjusted for size and gross margin).

alcomet limited Estimated Valuation

£14m

Pomanda estimates the enterprise value of ALCOMET LIMITED at £14m based on Net Assets of £8.9m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alcomet Limited Overview

Alcomet Limited is a live company located in kingswinford, DY6 8XF with a Companies House number of 03497874. It operates in the wholesale of metals and metal ores sector, SIC Code 46720. Founded in January 1998, it's largest shareholder is alcomet holdings limited with a 100% stake. Alcomet Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alcomet Limited Health Check

Pomanda's financial health check has awarded Alcomet Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£26.6m)

£3.7m - Alcomet Limited

£26.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (13.4%)

10% - Alcomet Limited

13.4% - Industry AVG

production

Production

with a gross margin of 14.9%, this company has a comparable cost of product (14.9%)

14.9% - Alcomet Limited

14.9% - Industry AVG

profitability

Profitability

an operating margin of 31.4% make it more profitable than the average company (3.6%)

31.4% - Alcomet Limited

3.6% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (32)

13 - Alcomet Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Alcomet Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £286.6k, this is less efficient (£760k)

£286.6k - Alcomet Limited

£760k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (63 days)

56 days - Alcomet Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (49 days)

64 days - Alcomet Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is less than average (76 days)

23 days - Alcomet Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (10 weeks)

42 weeks - Alcomet Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (50%)

19.6% - Alcomet Limited

50% - Industry AVG

ALCOMET LIMITED financials

EXPORTms excel logo

Alcomet Limited's latest turnover from May 2024 is estimated at £3.7 million and the company has net assets of £8.9 million. According to their latest financial statements, Alcomet Limited has 13 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover3,726,2593,681,5922,903,5362,812,1313,102,1633,933,1384,407,6303,984,0694,049,4683,140,5893,403,5862,822,3812,832,1292,758,6524,260,352
Other Income Or Grants000000000000000
Cost Of Sales3,172,7383,006,1652,364,0252,449,7362,726,3783,393,1733,699,8273,356,9613,486,5212,722,3352,957,2562,461,0642,419,6802,330,8293,579,769
Gross Profit553,521675,427539,511362,395375,785539,965707,803627,108562,946418,254446,330361,317412,449427,823680,582
Admin Expenses-615,975-808,786-378,893-576,062-158,472-176,927-290,128-652,802-192,096-584,230-556,257378,591262,172323,944316,240
Operating Profit1,169,4961,484,213918,404938,457534,257716,892997,9311,279,910755,0421,002,4841,002,587-17,274150,277103,879364,342
Interest Payable148,57981,9250000000000000
Interest Receivable62,52129,7002,0005056,9948,5123,3551,4405,2565,4572,8851,7671,5631,771997
Pre-Tax Profit1,083,4371,431,988920,404938,962541,252725,4041,001,2861,281,350760,2981,007,9411,005,471-15,507151,841105,650365,339
Tax-270,859-357,997-174,877-178,403-102,838-137,827-190,244-256,270-152,059-211,668-231,2580-39,479-29,582-102,295
Profit After Tax812,5781,073,991745,527760,559438,414587,577811,0421,025,080608,238796,273774,213-15,507112,36276,068263,044
Dividends Paid000000000000000
Retained Profit812,5781,073,991745,527760,559438,414587,577811,0421,025,080608,238796,273774,213-15,507112,36276,068263,044
Employee Costs623,883664,257649,094645,024747,297669,642977,333894,559738,120210,521201,685165,137167,830191,582312,351
Number Of Employees1313141618172524206655610
EBITDA*1,178,0271,492,924926,611949,817557,398756,6391,047,8981,323,826783,4021,015,9921,010,950-14,413157,525113,229373,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets44,13616,36410,60618,55428,84952,456120,911144,333111,666112,10942,54441,7305,06211,91120,331
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets44,13616,36410,60618,55428,84952,456120,911144,333111,666112,10942,54441,7305,06211,91120,331
Stock & work in progress205,649178,094189,193181,303220,505344,946386,619363,078309,832441,124370,604123,142203,279167,255239,699
Trade Debtors575,836555,130536,732429,423338,869955,584990,284790,835889,322725,080838,574625,975722,089716,647808,208
Group Debtors8,753,5238,708,8556,696,8305,596,8305,103,5433,459,9063,352,0753,344,1751,277,400000000
Misc Debtors134,62522,41111,70314,18914,2014,0396,56144,72219,753000000
Cash1,320,2151,061,529258,490541,437468,0571,397,131872,698469,491682,3061,420,029762,700391,219315,726309,582398,813
misc current assets000000000000000
total current assets10,989,84810,526,0197,692,9486,763,1826,145,1756,161,6065,608,2375,012,3013,178,6132,586,2331,971,8781,140,3361,241,0941,193,4841,446,720
total assets11,033,98410,542,3837,703,5546,781,7366,174,0246,214,0625,729,1485,156,6343,290,2792,698,3422,014,4221,182,0661,246,1561,205,3951,467,051
Bank overdraft000000000000000
Bank loan540,432500,0000000000000000
Trade Creditors 559,785428,957326,979245,508351,849473,621298,669545,436398,838690,890803,243745,100793,683865,2841,203,008
Group/Directors Accounts00000529,911530,036600,03636000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities522,812495,062392,686297,866344,372171,141448,631370,392275,715000000
total current liabilities1,623,0291,424,019719,665543,374696,2211,174,6731,277,3361,515,864674,589690,890803,243745,100793,683865,2841,203,008
loans540,4971,060,4840000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities540,4971,060,4840000000000000
total liabilities2,163,5262,484,503719,665543,374696,2211,174,6731,277,3361,515,864674,589690,890803,243745,100793,683865,2841,203,008
net assets8,870,4588,057,8806,983,8896,238,3625,477,8035,039,3894,451,8123,640,7702,615,6902,007,4521,211,179436,966452,473340,111264,043
total shareholders funds8,870,4588,057,8806,983,8896,238,3625,477,8035,039,3894,451,8123,640,7702,615,6902,007,4521,211,179436,966452,473340,111264,043
May 2024May 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit1,169,4961,484,213918,404938,457534,257716,892997,9311,279,910755,0421,002,4841,002,587-17,274150,277103,879364,342
Depreciation8,5318,7118,20711,36023,14139,74749,96743,91628,36013,5088,3632,8617,2489,3509,365
Amortisation000000000000000
Tax-270,859-357,997-174,877-178,403-102,838-137,827-190,244-256,270-152,059-211,668-231,2580-39,479-29,582-102,295
Stock27,555-11,0997,890-39,202-124,441-41,67323,54153,246-131,29270,520247,462-80,13736,024-72,444239,699
Debtors177,5882,041,1311,204,823583,8291,037,08470,609169,1881,993,2571,461,395-113,494212,599-96,1145,442-91,561808,208
Creditors130,828101,97881,471-106,341-121,772174,952-246,767146,598-292,052-112,35358,143-48,583-71,601-337,7241,203,008
Accruals and Deferred Income27,750102,37694,820-46,506173,231-277,49078,23994,677275,715000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations860,603-690,751-284,68873,940-406,624487,338496,397-737,672-715,097734,945377,774113,2554,979-90,072426,513
Investing Activities
capital expenditure-36,303-14,469-259-1,06546628,708-26,545-76,583-27,917-83,073-9,177-39,529-399-930-29,696
Change in Investments000000000000000
cash flow from investments-36,303-14,469-259-1,06546628,708-26,545-76,583-27,917-83,073-9,177-39,529-399-930-29,696
Financing Activities
Bank loans40,432500,0000000000000000
Group/Directors Accounts0000-529,911-125-70,000600,00036000000
Other Short Term Loans 000000000000000
Long term loans-519,9871,060,4840000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000999
interest-86,058-52,2252,0005056,9948,5123,3551,4405,2565,4572,8851,7671,5631,771997
cash flow from financing-565,6131,508,2592,000505-522,9178,387-66,645601,4405,2925,4572,8851,7671,5631,7711,996
cash and cash equivalents
cash258,686803,039-282,94773,380-929,074524,433403,207-212,815-737,723657,329371,48175,4936,144-89,231398,813
overdraft000000000000000
change in cash258,686803,039-282,94773,380-929,074524,433403,207-212,815-737,723657,329371,48175,4936,144-89,231398,813

alcomet limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alcomet limited. Get real-time insights into alcomet limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alcomet Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alcomet limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DY6 area or any other competitors across 12 key performance metrics.

alcomet limited Ownership

ALCOMET LIMITED group structure

Alcomet Limited has no subsidiary companies.

Ultimate parent company

2 parents

ALCOMET LIMITED

03497874

ALCOMET LIMITED Shareholders

alcomet holdings limited 100%

alcomet limited directors

Alcomet Limited currently has 3 directors. The longest serving directors include Mr Christopher Beasley (Nov 2019) and Mr James Weavin (Apr 2024).

officercountryagestartendrole
Mr Christopher BeasleyUnited Kingdom36 years Nov 2019- Director
Mr James Weavin39 years Apr 2024- Director
Mr Lee Powis40 years Apr 2024- Director

P&L

May 2024

turnover

3.7m

+1%

operating profit

1.2m

0%

gross margin

14.9%

-19.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

8.9m

+0.1%

total assets

11m

+0.05%

cash

1.3m

+0.24%

net assets

Total assets minus all liabilities

alcomet limited company details

company number

03497874

Type

Private limited with Share Capital

industry

46720 - Wholesale of metals and metal ores

incorporation date

January 1998

age

27

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

unit 5 gibbons industrial park, dudley road, kingswinford, west midlands, DY6 8XF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

alcomet limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to alcomet limited. Currently there are 1 open charges and 2 have been satisfied in the past.

alcomet limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALCOMET LIMITED. This can take several minutes, an email will notify you when this has completed.

alcomet limited Companies House Filings - See Documents

datedescriptionview/download