milton hill farming limited

Live MatureSmallHigh

milton hill farming limited Company Information

Share MILTON HILL FARMING LIMITED

Company Number

03498082

Directors

Peter Ensor

Jemima Ensor

View All

Shareholders

peter richard ensor

sarah catherine ensor

Group Structure

View All

Industry

Mixed farming

 

Registered Address

king hall milton lilbourne, pewsey, wiltshire, SN9 5LQ

milton hill farming limited Estimated Valuation

£883.1k

Pomanda estimates the enterprise value of MILTON HILL FARMING LIMITED at £883.1k based on a Turnover of £1.9m and 0.46x industry multiple (adjusted for size and gross margin).

milton hill farming limited Estimated Valuation

£203k

Pomanda estimates the enterprise value of MILTON HILL FARMING LIMITED at £203k based on an EBITDA of £58.8k and a 3.45x industry multiple (adjusted for size and gross margin).

milton hill farming limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of MILTON HILL FARMING LIMITED at £3.6m based on Net Assets of £2.6m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Milton Hill Farming Limited Overview

Milton Hill Farming Limited is a live company located in wiltshire, SN9 5LQ with a Companies House number of 03498082. It operates in the mixed farming sector, SIC Code 01500. Founded in January 1998, it's largest shareholder is peter richard ensor with a 100% stake. Milton Hill Farming Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Milton Hill Farming Limited Health Check

Pomanda's financial health check has awarded Milton Hill Farming Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£1.3m)

£1.9m - Milton Hill Farming Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (11.3%)

16% - Milton Hill Farming Limited

11.3% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (30.4%)

18.9% - Milton Hill Farming Limited

30.4% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (6.4%)

3.1% - Milton Hill Farming Limited

6.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - Milton Hill Farming Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Milton Hill Farming Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £479k, this is more efficient (£114.8k)

£479k - Milton Hill Farming Limited

£114.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (21 days)

102 days - Milton Hill Farming Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (39 days)

3 days - Milton Hill Farming Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Milton Hill Farming Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Milton Hill Farming Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (43.7%)

0.7% - Milton Hill Farming Limited

43.7% - Industry AVG

MILTON HILL FARMING LIMITED financials

EXPORTms excel logo

Milton Hill Farming Limited's latest turnover from March 2024 is estimated at £1.9 million and the company has net assets of £2.6 million. According to their latest financial statements, Milton Hill Farming Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,916,1061,713,1531,348,3541,214,8481,030,9051,779,2541,584,0701,420,2161,966,7851,988,0941,808,2661,317,3141,177,256417,686360,890
Other Income Or Grants000000000000000
Cost Of Sales1,553,1361,382,3341,060,141971,473824,1761,414,9551,241,2601,150,3211,571,4021,564,4041,439,6461,016,071909,276325,834283,033
Gross Profit362,969330,820288,214243,376206,729364,299342,810269,895395,383423,689368,620301,242267,97991,85277,858
Admin Expenses304,124246,137232,925196,741134,697240,722248,066-1,402,063351,795362,350252,793278,629158,21335,970-574,386
Operating Profit58,84584,68355,28946,63572,032123,57794,7441,671,95843,58861,339115,82722,613109,76655,882652,244
Interest Payable000000000000000
Interest Receivable000000013665017138492638278
Pre-Tax Profit58,84584,68355,28946,63572,032123,57794,7441,671,97143,65461,389115,84422,751110,25856,521652,522
Tax-14,711-16,090-10,505-8,861-13,686-23,480-18,001-334,394-8,731-12,892-26,644-5,460-28,667-15,826-182,706
Profit After Tax44,13468,59344,78437,77458,346100,09776,7431,337,57734,92348,49789,20017,29181,59140,695469,816
Dividends Paid000000000000000
Retained Profit44,13468,59344,78437,77458,346100,09776,7431,337,57734,92348,49789,20017,29181,59140,695469,816
Employee Costs115,896100,15599,34492,93494,47791,49289,79694,003262,162249,636235,027177,663150,07771,58867,851
Number Of Employees4444444410997633
EBITDA*58,84584,68355,28946,63572,032123,57794,7441,671,95846,34264,579119,63927,098110,76057,050653,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,031,2821,997,6101,997,6731,997,7472,001,0221,595,8471,595,9691,608,44315,60618,36021,60025,4125,6216,6151,368,574
Intangible Assets000000000000000
Investments & Other000000001,591,2171,591,4731,587,9741,588,2421,566,3091,563,905198,114
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,031,2821,997,6101,997,6731,997,7472,001,0221,595,8471,595,9691,608,4431,606,8231,609,8331,609,5741,613,6541,571,9301,570,5201,566,688
Stock & work in progress0000000000000042,134
Trade Debtors535,569532,288458,000411,139374,867731,682629,173531,022474,549432,662414,923305,306295,243113,689127,019
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000010,59915,8454,1452,58352,676144,021111,353
misc current assets000000000000000
total current assets535,569532,288458,000411,139374,867731,682629,173531,022485,148448,507419,068307,889347,919257,710280,506
total assets2,566,8512,529,8982,455,6732,408,8862,375,8892,327,5292,225,1422,139,4652,091,9712,058,3402,028,6421,921,5431,919,8491,828,2301,847,194
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 16,79023,97118,33916,33621,11331,09928,80919,87517,42018,16136,31122,73237,61027,44386,990
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities16,79023,97118,33916,33621,11331,09928,80919,87517,42018,16136,31122,73237,61027,44386,990
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000014,41614,41614,41714,41714,41614,41614,416
provisions000000003,1213,6724,3200720859971
total long term liabilities0000000017,53718,08818,73714,41715,13615,27515,387
total liabilities16,79023,97118,33916,33621,11331,09928,80919,87534,95736,24955,04837,14952,74642,718102,377
net assets2,550,0612,505,9272,437,3342,392,5502,354,7762,296,4302,196,3332,119,5902,057,0142,022,0911,973,5941,884,3941,867,1031,785,5121,744,817
total shareholders funds2,550,0612,505,9272,437,3342,392,5502,354,7762,296,4302,196,3332,119,5902,057,0142,022,0911,973,5941,884,3941,867,1031,785,5121,744,817
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit58,84584,68355,28946,63572,032123,57794,7441,671,95843,58861,339115,82722,613109,76655,882652,244
Depreciation000000002,7543,2403,8124,4859941,1681,376
Amortisation000000000000000
Tax-14,711-16,090-10,505-8,861-13,686-23,480-18,001-334,394-8,731-12,892-26,644-5,460-28,667-15,826-182,706
Stock0000000000000-42,13442,134
Debtors3,28174,28846,86136,272-356,815102,50998,15156,47341,88717,739109,61710,063181,554-13,330127,019
Creditors-7,1815,6322,003-4,777-9,9862,2908,9342,455-741-18,15013,579-14,87810,167-59,54786,990
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions0000000-3,121-551-6484,320-720-139-112971
Cash flow from operations33,672-63-74-3,275405,175-122-12,4741,280,425-5,56815,1501,277-4,023-89,43337,029389,722
Investing Activities
capital expenditure-33,67263743,275-405,17512212,474-1,592,837000-24,27601,360,791-1,369,950
Change in Investments0000000-1,591,217-2563,499-26821,9332,4041,365,791198,114
cash flow from investments-33,67263743,275-405,17512212,474-1,620256-3,499268-46,209-2,404-5,000-1,568,064
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-14,4160-1010014,416
share issue0000000-1,275,0010000001,275,001
interest000000013665017138492638278
cash flow from financing0000000-1,289,4046649171394926381,289,695
cash and cash equivalents
cash0000000-10,599-5,24611,7001,562-50,093-91,34532,668111,353
overdraft000000000000000
change in cash0000000-10,599-5,24611,7001,562-50,093-91,34532,668111,353

milton hill farming limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for milton hill farming limited. Get real-time insights into milton hill farming limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Milton Hill Farming Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for milton hill farming limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in SN9 area or any other competitors across 12 key performance metrics.

milton hill farming limited Ownership

MILTON HILL FARMING LIMITED group structure

Milton Hill Farming Limited has no subsidiary companies.

Ultimate parent company

MILTON HILL FARMING LIMITED

03498082

MILTON HILL FARMING LIMITED Shareholders

peter richard ensor 100%
sarah catherine ensor 0%

milton hill farming limited directors

Milton Hill Farming Limited currently has 3 directors. The longest serving directors include Mr Peter Ensor (Mar 1998) and Ms Jemima Ensor (Apr 2005).

officercountryagestartendrole
Mr Peter Ensor76 years Mar 1998- Director
Ms Jemima Ensor42 years Apr 2005- Director
Mr George Ensor38 years Apr 2005- Director

P&L

March 2024

turnover

1.9m

+12%

operating profit

58.8k

0%

gross margin

19%

-1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

+0.02%

total assets

2.6m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

milton hill farming limited company details

company number

03498082

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

January 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

coleslaw 372 limited (March 1998)

accountant

-

auditor

-

address

king hall milton lilbourne, pewsey, wiltshire, SN9 5LQ

Bank

-

Legal Advisor

-

milton hill farming limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to milton hill farming limited. Currently there are 1 open charges and 0 have been satisfied in the past.

milton hill farming limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILTON HILL FARMING LIMITED. This can take several minutes, an email will notify you when this has completed.

milton hill farming limited Companies House Filings - See Documents

datedescriptionview/download