novo flooring limited

novo flooring limited Company Information

Share NOVO FLOORING LIMITED
Live 
MatureMidHealthy

Company Number

03501381

Industry

Floor and wall covering

 

Shareholders

novo (kent) holdings limited

Group Structure

View All

Contact

Registered Address

south stour offices, roman road, mersham, ashford, kent, TN25 7HS

novo flooring limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of NOVO FLOORING LIMITED at £2.2m based on a Turnover of £5.7m and 0.38x industry multiple (adjusted for size and gross margin).

novo flooring limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOVO FLOORING LIMITED at £0 based on an EBITDA of £-147k and a 3.85x industry multiple (adjusted for size and gross margin).

novo flooring limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of NOVO FLOORING LIMITED at £3.6m based on Net Assets of £1.9m and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Novo Flooring Limited Overview

Novo Flooring Limited is a live company located in ashford, TN25 7HS with a Companies House number of 03501381. It operates in the floor and wall covering sector, SIC Code 43330. Founded in January 1998, it's largest shareholder is novo (kent) holdings limited with a 100% stake. Novo Flooring Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Novo Flooring Limited Health Check

Pomanda's financial health check has awarded Novo Flooring Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.7m, make it larger than the average company (£227.9k)

£5.7m - Novo Flooring Limited

£227.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.4%)

9% - Novo Flooring Limited

8.4% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Novo Flooring Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (7.2%)

-3.2% - Novo Flooring Limited

7.2% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (2)

15 - Novo Flooring Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)

£31.7k - Novo Flooring Limited

£31.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £380k, this is more efficient (£143k)

£380k - Novo Flooring Limited

£143k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (52 days)

92 days - Novo Flooring Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (31 days)

23 days - Novo Flooring Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 22 days, this is more than average (8 days)

22 days - Novo Flooring Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (28 weeks)

54 weeks - Novo Flooring Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (59.1%)

32.7% - Novo Flooring Limited

59.1% - Industry AVG

NOVO FLOORING LIMITED financials

EXPORTms excel logo

Novo Flooring Limited's latest turnover from March 2024 is estimated at £5.7 million and the company has net assets of £1.9 million. According to their latest financial statements, Novo Flooring Limited has 15 employees and maintains cash reserves of £963.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,699,5094,709,8015,019,1384,426,1714,782,1983,557,4004,240,7663,577,6233,426,6703,100,8872,157,4012,976,3482,768,1012,330,2732,621,048
Other Income Or Grants000000000000000
Cost Of Sales3,886,4513,329,7053,503,6963,125,6783,402,3612,491,6432,916,7162,501,8272,373,6052,100,7201,442,6592,010,2611,810,7211,532,4741,727,284
Gross Profit1,813,0581,380,0961,515,4421,300,4921,379,8371,065,7571,324,0501,075,7961,053,0651,000,166714,742966,087957,380797,798893,764
Admin Expenses1,994,0381,847,3701,227,5911,217,4571,396,82038,5651,159,455400,085570,279828,477720,141917,946924,508836,362692,372
Operating Profit-180,980-467,274287,85183,035-16,9831,027,192164,595675,711482,786171,689-5,39948,14132,872-38,564201,392
Interest Payable00000000000001,8911,891
Interest Receivable49,05635,4137,0258251,0798,5222,5437871,13247211111
Pre-Tax Profit-131,924-431,861294,87783,859-15,9041,035,715167,137676,498483,918172,161-5,39848,14232,873-40,454199,501
Tax00-56,027-15,9330-196,786-31,756-135,299-96,783-36,1540-11,554-8,5470-55,860
Profit After Tax-131,924-431,861238,85067,926-15,904838,929135,381541,198387,134136,007-5,39836,58824,326-40,454143,641
Dividends Paid000000000000000
Retained Profit-131,924-431,861238,85067,926-15,904838,929135,381541,198387,134136,007-5,39836,58824,326-40,454143,641
Employee Costs475,572350,778291,227321,618306,079305,019335,566412,493653,894588,017438,070540,980522,746582,898622,216
Number Of Employees151513131111101217171214141718
EBITDA*-146,961-431,666324,392118,5914,2501,031,702170,502680,893484,567172,677-4,08549,89334,498-36,409204,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets180,402214,421246,781259,892134,2407,93811,08312,99713,4292,9433,9315,2454,8776,5038,177
Intangible Assets000000000000000
Investments & Other00035,00035,0000000000000
Debtors (Due After 1 year)000100,00000000000000
Total Fixed Assets180,402214,421246,781394,892169,2407,93811,08312,99713,4292,9433,9315,2454,8776,5038,177
Stock & work in progress242,998252,048335,00081,20582,78564,25569,51575,52572,06570,76585,76579,82559,87530,19029,965
Trade Debtors1,436,6661,336,6191,458,0051,297,7861,452,1911,068,9071,236,196970,960725,253532,344402,013495,841479,390415,981478,059
Group Debtors00253,99046,166490,7850000000000
Misc Debtors35,19660,17560,45760,3883,4787,14927,860304,415121,529000000
Cash963,132905,674760,7991,112,616536,4911,620,569652,055364,955264,257188,486281266183191318
misc current assets000000000000000
total current assets2,677,9922,554,5162,868,2512,598,1612,565,7302,760,8801,985,6261,715,8551,183,104791,595488,059575,932539,448446,362508,342
total assets2,858,3942,768,9373,115,0322,993,0532,734,9702,768,8181,996,7091,728,8521,196,533794,538491,990581,177544,325452,865516,519
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 252,108242,534263,328405,609228,341242,817259,256192,085233,064499,513332,972416,761416,497349,363314,377
Group/Directors Accounts360,760115,2600000000000000
other short term finances0000000000000058,186
hp & lease commitments000000000000000
other current liabilities310,469344,738351,866324,930311,097327,303377,191311,557279,535000000
total current liabilities923,337702,532615,194730,539539,438570,120636,447503,642512,599499,513332,972416,761416,497349,363372,563
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions10,3039,72711,29912,82513,7691,0311,5241,8531,775000000
total long term liabilities10,3039,72711,29912,82513,7691,0311,5241,8531,775000000
total liabilities933,640712,259626,493743,364553,207571,151637,971505,495514,374499,513332,972416,761416,497349,363372,563
net assets1,924,7542,056,6782,488,5392,249,6892,181,7632,197,6671,358,7381,223,357682,159295,025159,018164,416127,828103,502143,956
total shareholders funds1,924,7542,056,6782,488,5392,249,6892,181,7632,197,6671,358,7381,223,357682,159295,025159,018164,416127,828103,502143,956
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-180,980-467,274287,85183,035-16,9831,027,192164,595675,711482,786171,689-5,39948,14132,872-38,564201,392
Depreciation34,01935,60836,54135,55621,2334,5105,9075,1821,7819881,3141,7521,6262,1552,753
Amortisation000000000000000
Tax00-56,027-15,9330-196,786-31,756-135,299-96,783-36,1540-11,554-8,5470-55,860
Stock-9,050-82,952253,795-1,58018,530-5,260-6,0103,4601,300-15,0005,94019,95029,68522529,965
Debtors75,068-375,658268,112-442,114870,398-188,000-11,319428,593314,438130,331-93,82816,45163,409-62,078478,059
Creditors9,574-20,794-142,281177,268-14,476-16,43967,171-40,979-266,449166,541-83,78926467,13434,986314,377
Accruals and Deferred Income-34,269-7,12826,93613,833-16,206-49,88865,63432,022279,535000000
Deferred Taxes & Provisions576-1,572-1,526-94412,738-493-329781,775000000
Cash flow from operations-237,098-2,550-370,413736,509-902,622961,356288,551104,66286,907187,733142,202-960,430-45,362
Investing Activities
capital expenditure0-3,248-23,430-161,208-147,535-1,365-3,993-4,750-12,26700-2,1200-481-10,930
Change in Investments00-35,000035,0000000000000
cash flow from investments0-3,24811,570-161,208-182,535-1,365-3,993-4,750-12,26700-2,1200-481-10,930
Financing Activities
Bank loans000000000000000
Group/Directors Accounts245,500115,2600000000000000
Other Short Term Loans 0000000000000-58,18658,186
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000315
interest49,05635,4137,0258251,0798,5222,5437871,132472111-1,890-1,890
cash flow from financing294,556150,6737,0258251,0798,5222,5437871,132472111-60,07656,611
cash and cash equivalents
cash57,458144,875-351,817576,125-1,084,078968,514287,100100,69875,771188,2051583-8-127318
overdraft000000000000000
change in cash57,458144,875-351,817576,125-1,084,078968,514287,100100,69875,771188,2051583-8-127318

novo flooring limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for novo flooring limited. Get real-time insights into novo flooring limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Novo Flooring Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for novo flooring limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in TN25 area or any other competitors across 12 key performance metrics.

novo flooring limited Ownership

NOVO FLOORING LIMITED group structure

Novo Flooring Limited has 1 subsidiary company.

Ultimate parent company

1 parent

NOVO FLOORING LIMITED

03501381

1 subsidiary

NOVO FLOORING LIMITED Shareholders

novo (kent) holdings limited 100%

novo flooring limited directors

Novo Flooring Limited currently has 2 directors. The longest serving directors include Mr Colin Sullivan (Jan 1998) and Mr Glenn Miller (Sep 2002).

officercountryagestartendrole
Mr Colin Sullivan57 years Jan 1998- Director
Mr Glenn Miller55 years Sep 2002- Director

P&L

March 2024

turnover

5.7m

+21%

operating profit

-181k

0%

gross margin

31.9%

+8.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

-0.06%

total assets

2.9m

+0.03%

cash

963.1k

+0.06%

net assets

Total assets minus all liabilities

novo flooring limited company details

company number

03501381

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

January 1998

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

s.c.k. flooring limited (April 2019)

accountant

CASSIDYS CHARTERED ACCOUNTANTS

auditor

-

address

south stour offices, roman road, mersham, ashford, kent, TN25 7HS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

novo flooring limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to novo flooring limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

novo flooring limited Companies House Filings - See Documents

datedescriptionview/download