the national teaching & advisory service limited
the national teaching & advisory service limited Company Information
Company Number
03502340
Website
http://www.ntas.org.ukRegistered Address
dean row court, summerfield village centre, dean row road wilmslow, cheshire, SK9 2TA
Industry
Other education n.e.c.
Telephone
01625533122
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
trustee of looked after children & children in need ltd 100%
the national teaching & advisory service limited Estimated Valuation
Pomanda estimates the enterprise value of THE NATIONAL TEACHING & ADVISORY SERVICE LIMITED at £13.1m based on a Turnover of £13.1m and 1x industry multiple (adjusted for size and gross margin).
the national teaching & advisory service limited Estimated Valuation
Pomanda estimates the enterprise value of THE NATIONAL TEACHING & ADVISORY SERVICE LIMITED at £5m based on an EBITDA of £1m and a 4.92x industry multiple (adjusted for size and gross margin).
the national teaching & advisory service limited Estimated Valuation
Pomanda estimates the enterprise value of THE NATIONAL TEACHING & ADVISORY SERVICE LIMITED at £4.1m based on Net Assets of £1.8m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The National Teaching & Advisory Service Limited Overview
The National Teaching & Advisory Service Limited is a live company located in dean row road wilmslow, SK9 2TA with a Companies House number of 03502340. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in February 1998, it's largest shareholder is trustee of looked after children & children in need ltd with a 100% stake. The National Teaching & Advisory Service Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
The National Teaching & Advisory Service Limited Health Check
Pomanda's financial health check has awarded The National Teaching & Advisory Service Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £13.1m, make it larger than the average company (£610.3k)
£13.1m - The National Teaching & Advisory Service Limited
£610.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.2%)
1% - The National Teaching & Advisory Service Limited
5.2% - Industry AVG
Production
with a gross margin of 55.7%, this company has a comparable cost of product (55.7%)
55.7% - The National Teaching & Advisory Service Limited
55.7% - Industry AVG
Profitability
an operating margin of 7.8% make it more profitable than the average company (5.7%)
7.8% - The National Teaching & Advisory Service Limited
5.7% - Industry AVG
Employees
with 398 employees, this is above the industry average (17)
398 - The National Teaching & Advisory Service Limited
17 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£29.6k)
£25.8k - The National Teaching & Advisory Service Limited
£29.6k - Industry AVG
Efficiency
resulting in sales per employee of £32.8k, this is less efficient (£50.6k)
£32.8k - The National Teaching & Advisory Service Limited
£50.6k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (16 days)
29 days - The National Teaching & Advisory Service Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (24 days)
3 days - The National Teaching & Advisory Service Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The National Teaching & Advisory Service Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 70 weeks, this is less cash available to meet short term requirements (108 weeks)
70 weeks - The National Teaching & Advisory Service Limited
108 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.4%, this is a lower level of debt than the average (22.4%)
19.4% - The National Teaching & Advisory Service Limited
22.4% - Industry AVG
THE NATIONAL TEACHING & ADVISORY SERVICE LIMITED financials
The National Teaching & Advisory Service Limited's latest turnover from August 2023 is £13.1 million and the company has net assets of £1.8 million. According to their latest financial statements, The National Teaching & Advisory Service Limited has 398 employees and maintains cash reserves of £577 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 13,067,751 | 12,078,279 | 11,027,241 | 12,609,997 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 1,012,549 | 1,456,997 | 1,674,992 | 2,420,507 | |||||||||||
| Interest Payable | 0 | 0 | 332 | 0 | |||||||||||
| Interest Receivable | 0 | 1,687 | 0 | 0 | |||||||||||
| Pre-Tax Profit | 1,012,549 | 1,458,684 | 1,674,660 | 2,420,507 | |||||||||||
| Tax | -231,435 | -275,850 | -319,511 | -462,734 | |||||||||||
| Profit After Tax | 781,114 | 1,182,834 | 1,355,149 | 1,957,773 | |||||||||||
| Dividends Paid | 0 | 1,350,000 | 1,600,000 | 1,375,000 | |||||||||||
| Retained Profit | 781,114 | -167,166 | -244,851 | 582,773 | |||||||||||
| Employee Costs | 10,253,826 | 8,862,547 | 7,765,292 | 7,358,954 | |||||||||||
| Number Of Employees | 398 | 416 | 376 | 344 | 275 | 59 | 44 | 39 | |||||||
| EBITDA* | 1,026,022 | 1,470,084 | 1,686,890 | 2,431,208 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,860 | 30,396 | 26,241 | 19,573 | 20,119 | 20,340 | 23,506 | 14,009 | 15,266 | 17,724 | 19,242 | 13,924 | 10,653 | 16,337 | 19,387 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 25,860 | 30,396 | 26,241 | 19,573 | 20,119 | 20,340 | 23,506 | 14,009 | 15,266 | 17,724 | 19,242 | 13,924 | 10,653 | 16,337 | 19,387 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,047,093 | 1,163,792 | 1,381,840 | 1,509,352 | 1,171,393 | 1,370,928 | 826,627 | 709,693 | 1,113,225 | 793,888 | 722,107 | 510,020 | 390,538 | 610,477 | 511,489 |
| Group Debtors | 148,700 | 148,700 | 148,700 | 148,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 424,087 | 518,168 | 228,598 | 492,373 | 751,388 | 188,982 | 544,394 | 497,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 576,980 | 1,193,848 | 907,874 | 1,389,154 | 945,800 | 252,194 | 177,042 | 359,417 | 157,865 | 77,880 | 49,046 | 57,721 | 157,085 | 103,193 | 148,275 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,196,860 | 3,024,508 | 2,667,012 | 3,539,579 | 2,868,581 | 1,812,104 | 1,548,063 | 1,566,408 | 1,271,090 | 871,768 | 771,153 | 567,741 | 547,623 | 713,670 | 659,764 |
| total assets | 2,222,720 | 3,054,904 | 2,693,253 | 3,559,152 | 2,888,700 | 1,832,444 | 1,571,569 | 1,580,417 | 1,286,356 | 889,492 | 790,395 | 581,665 | 558,276 | 730,007 | 679,151 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 53,636 | 43,446 | 15,413 | 80,956 | 127,326 | 50,535 | 251,603 | 260,665 | 728,418 | 495,499 | 482,510 | 402,799 | 399,271 | 490,060 | 465,481 |
| Group/Directors Accounts | 0 | 0 | 0 | 466,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,898 | 132,828 | 137,889 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 370,230 | 1,648,055 | 1,145,348 | 1,237,663 | 1,569,737 | 812,757 | 574,300 | 685,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 423,866 | 1,691,501 | 1,160,761 | 1,784,810 | 1,697,063 | 863,292 | 825,903 | 946,021 | 728,418 | 495,499 | 482,510 | 402,799 | 412,169 | 622,888 | 603,370 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 7,027 | 4,637 | 6,560 | 3,559 | 3,627 | 3,626 | 4,395 | 2,428 | 2,597 | 2,989 | 3,170 | 1,957 | 0 | 0 | 0 |
| total long term liabilities | 7,027 | 4,637 | 6,560 | 3,559 | 3,627 | 3,626 | 4,395 | 2,428 | 2,597 | 2,989 | 3,170 | 1,957 | 0 | 0 | 0 |
| total liabilities | 430,893 | 1,696,138 | 1,167,321 | 1,788,369 | 1,700,690 | 866,918 | 830,298 | 948,449 | 731,015 | 498,488 | 485,680 | 404,756 | 412,169 | 622,888 | 603,370 |
| net assets | 1,791,827 | 1,358,766 | 1,525,932 | 1,770,783 | 1,188,010 | 965,526 | 741,271 | 631,968 | 555,341 | 391,004 | 304,715 | 176,909 | 146,107 | 107,119 | 75,781 |
| total shareholders funds | 1,791,827 | 1,358,766 | 1,525,932 | 1,770,783 | 1,188,010 | 965,526 | 741,271 | 631,968 | 555,341 | 391,004 | 304,715 | 176,909 | 146,107 | 107,119 | 75,781 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,012,549 | 1,456,997 | 1,674,992 | 2,420,507 | |||||||||||
| Depreciation | 13,473 | 13,087 | 11,898 | 10,701 | 10,250 | 9,284 | 9,139 | 6,520 | 5,216 | 8,411 | 7,536 | 8,126 | 7,477 | 8,527 | 8,207 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -231,435 | -275,850 | -319,511 | -462,734 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -210,780 | 71,522 | -391,287 | 227,644 | 362,871 | 188,889 | 164,030 | 93,766 | 319,337 | 71,781 | 212,087 | 119,482 | -219,939 | 98,988 | 511,489 |
| Creditors | 10,190 | 28,033 | -65,543 | -46,370 | 76,791 | -201,068 | -9,062 | -467,753 | 232,919 | 12,989 | 79,711 | 3,528 | -90,789 | 24,579 | 465,481 |
| Accruals and Deferred Income | -1,277,825 | 502,707 | -92,315 | -332,074 | 756,980 | 238,457 | -111,056 | 685,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 2,390 | -1,923 | 3,001 | -68 | 1 | -769 | 1,967 | -169 | -392 | -181 | 1,213 | 1,957 | 0 | 0 | 0 |
| Cash flow from operations | -259,878 | 1,651,529 | 1,603,809 | 1,362,318 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -466,191 | 466,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,898 | -119,930 | -5,061 | 137,889 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 1,687 | -332 | 0 | |||||||||||
| cash flow from financing | -348,053 | 1,687 | -466,523 | 466,191 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -616,868 | 285,974 | -481,280 | 443,354 | 693,606 | 75,152 | -182,375 | 201,552 | 79,985 | 28,834 | -8,675 | -99,364 | 53,892 | -45,082 | 148,275 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -616,868 | 285,974 | -481,280 | 443,354 | 693,606 | 75,152 | -182,375 | 201,552 | 79,985 | 28,834 | -8,675 | -99,364 | 53,892 | -45,082 | 148,275 |
the national teaching & advisory service limited Credit Report and Business Information
The National Teaching & Advisory Service Limited Competitor Analysis
Perform a competitor analysis for the national teaching & advisory service limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in SK9 area or any other competitors across 12 key performance metrics.
the national teaching & advisory service limited Ownership
THE NATIONAL TEACHING & ADVISORY SERVICE LIMITED group structure
The National Teaching & Advisory Service Limited has no subsidiary companies.
Ultimate parent company
1 parent
THE NATIONAL TEACHING & ADVISORY SERVICE LIMITED
03502340
the national teaching & advisory service limited directors
The National Teaching & Advisory Service Limited currently has 3 directors. The longest serving directors include Mr Timothy Walker (Jun 1998) and Mrs Elizabeth Palin (Sep 1998).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Walker | United Kingdom | 70 years | Jun 1998 | - | Director |
| Mrs Elizabeth Palin | 73 years | Sep 1998 | - | Director | |
| Ms Allison Gunns | 55 years | Jun 2023 | - | Director |
P&L
August 2023turnover
13.1m
+8%
operating profit
1m
-31%
gross margin
55.7%
-0.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.8m
+0.32%
total assets
2.2m
-0.27%
cash
577k
-0.52%
net assets
Total assets minus all liabilities
Similar Companies
the national teaching & advisory service limited company details
company number
03502340
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
February 1998
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
the national teaching & advisory service for looked after children and children in need limited (April 2009)
the education support partnership ltd (July 1998)
accountant
-
auditor
DJH MITTEN CLARKE AUDIT LIMITED
address
dean row court, summerfield village centre, dean row road wilmslow, cheshire, SK9 2TA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
the national teaching & advisory service limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to the national teaching & advisory service limited. Currently there are 2 open charges and 2 have been satisfied in the past.
the national teaching & advisory service limited Companies House Filings - See Documents
| date | description | view/download |
|---|
