lns turbo uk ltd Company Information
Company Number
03503010
Next Accounts
Sep 2025
Industry
Manufacture of other special-purpose machinery n.e.c.
Directors
Shareholders
lns turbo inc.
Group Structure
View All
Contact
Registered Address
waterside park, valley way, wombwell, barnsley, south yorkshire, S73 0BB
Website
www.lns-europe.comlns turbo uk ltd Estimated Valuation
Pomanda estimates the enterprise value of LNS TURBO UK LTD at £9.7m based on a Turnover of £11.3m and 0.86x industry multiple (adjusted for size and gross margin).
lns turbo uk ltd Estimated Valuation
Pomanda estimates the enterprise value of LNS TURBO UK LTD at £8.2m based on an EBITDA of £1.2m and a 6.82x industry multiple (adjusted for size and gross margin).
lns turbo uk ltd Estimated Valuation
Pomanda estimates the enterprise value of LNS TURBO UK LTD at £0 based on Net Assets of £-453k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lns Turbo Uk Ltd Overview
Lns Turbo Uk Ltd is a live company located in barnsley, S73 0BB with a Companies House number of 03503010. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in February 1998, it's largest shareholder is lns turbo inc. with a 100% stake. Lns Turbo Uk Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £11.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lns Turbo Uk Ltd Health Check
Pomanda's financial health check has awarded Lns Turbo Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £11.3m, make it in line with the average company (£12.6m)
£11.3m - Lns Turbo Uk Ltd
£12.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5%)
- Lns Turbo Uk Ltd
5% - Industry AVG
Production
with a gross margin of 43.7%, this company has a lower cost of product (30.7%)
43.7% - Lns Turbo Uk Ltd
30.7% - Industry AVG
Profitability
an operating margin of 8.5% make it more profitable than the average company (6.1%)
8.5% - Lns Turbo Uk Ltd
6.1% - Industry AVG
Employees
with 79 employees, this is similar to the industry average (66)
79 - Lns Turbo Uk Ltd
66 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has a lower pay structure (£51.9k)
£40.3k - Lns Turbo Uk Ltd
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £142.9k, this is less efficient (£185.6k)
£142.9k - Lns Turbo Uk Ltd
£185.6k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (59 days)
23 days - Lns Turbo Uk Ltd
59 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is quicker than average (43 days)
30 days - Lns Turbo Uk Ltd
43 days - Industry AVG
Stock Days
it holds stock equivalent to 91 days, this is in line with average (88 days)
91 days - Lns Turbo Uk Ltd
88 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (13 weeks)
42 weeks - Lns Turbo Uk Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.9%, this is a higher level of debt than the average (48.4%)
107.9% - Lns Turbo Uk Ltd
48.4% - Industry AVG
LNS TURBO UK LTD financials
Lns Turbo Uk Ltd's latest turnover from December 2023 is £11.3 million and the company has net assets of -£453 thousand. According to their latest financial statements, Lns Turbo Uk Ltd has 79 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,288,049 | 10,906,812 | 8,382,575 | 6,226,059 | 7,584,404 | 6,406,142 | 6,747,749 | 6,622,055 | 3,694,807 | 2,106,740 | |||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 6,359,492 | 6,434,321 | 4,785,998 | 4,126,220 | 4,612,888 | 4,050,212 | 4,489,995 | 4,208,822 | 1,799,093 | 1,761,620 | |||||
Gross Profit | 4,928,557 | 4,472,491 | 3,596,577 | 2,099,839 | 2,971,516 | 2,355,930 | 2,257,754 | 2,413,233 | 1,895,714 | 345,120 | |||||
Admin Expenses | 3,969,408 | 4,704,313 | 3,448,814 | 2,337,724 | 2,856,417 | 2,362,175 | 2,510,970 | 2,203,657 | 1,842,840 | 1,187,661 | |||||
Operating Profit | 959,149 | -231,822 | 147,763 | -237,885 | 115,099 | -6,245 | -253,216 | 209,576 | 52,874 | -842,541 | |||||
Interest Payable | 0 | 0 | 0 | 29,081 | 31,272 | 28,220 | 31,008 | 30,533 | 28,661 | 14,192 | |||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Pre-Tax Profit | 959,149 | -231,822 | 147,763 | -266,966 | 83,827 | -34,465 | -284,224 | 179,043 | 24,213 | -856,733 | |||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,277 | -5,277 | 0 | |||||
Profit After Tax | 959,149 | -231,822 | 147,763 | -266,966 | 83,827 | -34,465 | -284,224 | 184,320 | 18,936 | -856,733 | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Retained Profit | 959,149 | -231,822 | 147,763 | -266,966 | 83,827 | -34,465 | -284,224 | 184,320 | 18,936 | -856,733 | |||||
Employee Costs | 3,181,550 | 2,879,794 | 2,362,593 | 2,265,009 | 2,284,014 | 1,926,768 | 2,012,667 | 1,808,702 | 1,506,974 | 1,375,283 | |||||
Number Of Employees | 79 | 79 | 64 | 62 | 80 | 79 | 69 | 65 | 76 | 79 | 65 | 76 | 65 | 52 | 47 |
EBITDA* | 1,197,612 | -24,849 | 308,684 | -91,324 | 241,719 | 91,228 | -159,445 | 336,450 | 205,109 | -696,915 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,820,764 | 1,963,463 | 1,314,803 | 1,391,036 | 1,515,225 | 1,660,226 | 1,704,541 | 1,653,755 | 1,590,802 | 1,673,568 | 1,343,201 | 1,379,257 | 1,567,502 | 2,019,689 | 2,109,152 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,820,764 | 1,963,463 | 1,314,803 | 1,391,036 | 1,515,225 | 1,660,226 | 1,704,541 | 1,653,755 | 1,590,802 | 1,673,568 | 1,343,201 | 1,379,257 | 1,567,502 | 2,019,689 | 2,109,152 |
Stock & work in progress | 1,585,661 | 1,963,891 | 1,688,085 | 945,048 | 1,194,008 | 1,258,940 | 1,499,123 | 1,072,233 | 896,658 | 1,011,195 | 813,029 | 1,005,350 | 953,786 | 633,981 | 706,054 |
Trade Debtors | 728,727 | 926,649 | 723,982 | 436,055 | 757,005 | 739,431 | 720,510 | 728,196 | 602,773 | 1,180,742 | 971,594 | 1,205,490 | 1,268,706 | 965,920 | 442,866 |
Group Debtors | 315,929 | 328,901 | 490,070 | 179,298 | 456,162 | 520,035 | 454,829 | 306,991 | 419,370 | 388,957 | 308,017 | 247,367 | 289,228 | 52,661 | 5,925 |
Misc Debtors | 106,115 | 104,689 | 103,004 | 87,141 | 101,747 | 158,148 | 131,847 | 27,749 | 51,405 | 36,667 | 69,815 | 31,809 | 194,449 | 33,702 | 13,105 |
Cash | 1,155,753 | 716,073 | 914,865 | 1,114,027 | 736,745 | 760,196 | 347,328 | 325,465 | 321,603 | 365,494 | 132,424 | 44,565 | 198,919 | 0 | 260,522 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,892,185 | 4,040,203 | 3,920,006 | 2,761,569 | 3,245,667 | 3,436,750 | 3,153,637 | 2,460,634 | 2,291,809 | 2,983,055 | 2,294,879 | 2,534,581 | 2,905,088 | 1,686,264 | 1,428,472 |
total assets | 5,712,949 | 6,003,666 | 5,234,809 | 4,152,605 | 4,760,892 | 5,096,976 | 4,858,178 | 4,114,389 | 3,882,611 | 4,656,623 | 3,638,080 | 3,913,838 | 4,472,590 | 3,705,953 | 3,537,624 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,513 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 539,532 | 755,855 | 421,427 | 244,756 | 427,680 | 495,596 | 548,704 | 471,157 | 500,207 | 619,704 | 666,533 | 599,161 | 691,317 | 203,875 | 105,594 |
Group/Directors Accounts | 473,906 | 638,625 | 725,759 | 161,151 | 448,969 | 360,972 | 559,442 | 199,924 | 1,374,422 | 1,573,574 | 832,937 | 979,043 | 801,477 | 401,157 | 123,743 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,564 |
other current liabilities | 400,077 | 454,818 | 331,204 | 217,184 | 322,056 | 249,424 | 164,909 | 159,269 | 136,992 | 261,574 | 204,009 | 273,790 | 280,421 | 189,224 | 154,520 |
total current liabilities | 1,413,515 | 1,849,298 | 1,478,390 | 623,091 | 1,198,705 | 1,105,992 | 1,273,055 | 830,350 | 2,011,621 | 2,454,852 | 1,703,479 | 1,851,994 | 1,773,215 | 813,769 | 393,421 |
loans | 4,600,826 | 5,455,392 | 4,800,400 | 4,750,974 | 4,896,899 | 5,834,987 | 5,571,114 | 6,225,454 | 4,344,640 | 4,389,570 | 4,204,642 | 4,431,695 | 4,579,002 | 4,612,383 | 4,873,210 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,128 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 151,655 | 111,172 | 136,393 | 106,677 | 162,362 | 190,544 | 163,348 | 106,861 | 113,805 | 132,690 | 134,275 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,752,481 | 5,566,564 | 4,936,793 | 4,857,651 | 5,059,261 | 6,025,531 | 5,734,462 | 6,332,315 | 4,458,445 | 4,522,260 | 4,338,917 | 4,431,695 | 4,579,002 | 4,612,383 | 4,883,338 |
total liabilities | 6,165,996 | 7,415,862 | 6,415,183 | 5,480,742 | 6,257,966 | 7,131,523 | 7,007,517 | 7,162,665 | 6,470,066 | 6,977,112 | 6,042,396 | 6,283,689 | 6,352,217 | 5,426,152 | 5,276,759 |
net assets | -453,047 | -1,412,196 | -1,180,374 | -1,328,137 | -1,497,074 | -2,034,547 | -2,149,339 | -3,048,276 | -2,587,455 | -2,320,489 | -2,404,316 | -2,369,851 | -1,879,627 | -1,720,199 | -1,739,135 |
total shareholders funds | -453,047 | -1,412,196 | -1,180,374 | -1,328,137 | -1,497,074 | -2,034,547 | -2,149,339 | -3,048,276 | -2,587,455 | -2,320,489 | -2,404,316 | -2,369,851 | -1,879,627 | -1,720,199 | -1,739,135 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 959,149 | -231,822 | 147,763 | -237,885 | 115,099 | -6,245 | -253,216 | 209,576 | 52,874 | -842,541 | |||||
Depreciation | 238,463 | 206,973 | 160,921 | 161,520 | 177,916 | 178,871 | 159,512 | 146,555 | 146,561 | 126,620 | 97,473 | 93,771 | 126,874 | 152,235 | 145,626 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,277 | -5,277 | 0 | |||||
Stock | -378,230 | 275,806 | 743,037 | -248,960 | -64,932 | -240,183 | 426,890 | 175,575 | -114,537 | 198,166 | -192,321 | 51,564 | 319,805 | -72,073 | 706,054 |
Debtors | -209,468 | 43,183 | 614,562 | -612,420 | -102,700 | 110,428 | 244,250 | -10,612 | -532,818 | 256,940 | -135,240 | -267,717 | 700,100 | 590,387 | 461,896 |
Creditors | -216,323 | 334,428 | 176,671 | -182,924 | -67,916 | -53,108 | 77,547 | -29,050 | -119,497 | -46,829 | 67,372 | -92,156 | 487,442 | 98,281 | 105,594 |
Accruals and Deferred Income | -54,741 | 123,614 | 114,020 | -104,872 | 72,632 | 84,515 | 5,640 | 22,277 | -124,582 | 57,565 | -69,781 | -6,631 | 91,197 | 34,704 | 154,520 |
Deferred Taxes & Provisions | 40,483 | -25,221 | 29,716 | -55,685 | -28,182 | 27,196 | 56,487 | -6,944 | -18,885 | -1,585 | 134,275 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,554,729 | 88,983 | -728,508 | 293,067 | -204,236 | 550,655 | -42,079 | -99,539 | -185,497 | -1,604,751 | |||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | ||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -164,719 | -87,134 | 564,608 | -287,818 | 87,997 | -198,470 | 359,518 | -1,174,498 | -199,152 | 740,637 | -146,106 | 177,566 | 400,320 | 277,414 | 123,743 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -854,566 | 654,992 | 49,426 | -145,925 | -938,088 | 263,873 | -654,340 | 1,880,814 | -44,930 | 184,928 | -227,053 | -147,307 | -33,381 | -260,827 | 4,873,210 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,692 | 19,692 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | -29,081 | -31,272 | -28,220 | -31,008 | -30,533 | -28,661 | -14,192 | |||||
cash flow from financing | -1,019,285 | 567,858 | 614,034 | -273,163 | 894,293 | -401,379 | -206,749 | -7,342 | -31,766 | 4,120,051 | |||||
cash and cash equivalents | |||||||||||||||
cash | 439,680 | -198,792 | -199,162 | 377,282 | -23,451 | 412,868 | 21,863 | 3,862 | -43,891 | 233,070 | 87,859 | -154,354 | 198,919 | -260,522 | 260,522 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,513 | 19,513 | 0 |
change in cash | 439,680 | -198,792 | -199,162 | 377,282 | -23,451 | 412,868 | 21,863 | 3,862 | -43,891 | 233,070 | 87,859 | -154,354 | 218,432 | -280,035 | 260,522 |
lns turbo uk ltd Credit Report and Business Information
Lns Turbo Uk Ltd Competitor Analysis
Perform a competitor analysis for lns turbo uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in S73 area or any other competitors across 12 key performance metrics.
lns turbo uk ltd Ownership
LNS TURBO UK LTD group structure
Lns Turbo Uk Ltd has no subsidiary companies.
Ultimate parent company
LNS HOLDINGS SA
#0017181
TURBO SYSTEMS INC
#0036826
2 parents
LNS TURBO UK LTD
03503010
lns turbo uk ltd directors
Lns Turbo Uk Ltd currently has 1 director, Mr Gilbert Lile serving since Apr 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gilbert Lile | Switzerland | 56 years | Apr 2012 | - | Director |
P&L
December 2023turnover
11.3m
+3%
operating profit
959.1k
-514%
gross margin
43.7%
+6.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-453k
-0.68%
total assets
5.7m
-0.05%
cash
1.2m
+0.61%
net assets
Total assets minus all liabilities
lns turbo uk ltd company details
company number
03503010
Type
Private limited with Share Capital
industry
28990 - Manufacture of other special-purpose machinery n.e.c.
incorporation date
February 1998
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
turbo systems europe limited (December 2002)
inhoco 729 limited (March 1998)
accountant
-
auditor
GIBSON BOOTH LIMITED
address
waterside park, valley way, wombwell, barnsley, south yorkshire, S73 0BB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
BROWNE JACOBSON LLP
lns turbo uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lns turbo uk ltd.
lns turbo uk ltd Companies House Filings - See Documents
date | description | view/download |
---|