lns turbo uk ltd

lns turbo uk ltd Company Information

Share LNS TURBO UK LTD
Live 
MatureMidRapid

Company Number

03503010

Industry

Manufacture of other special-purpose machinery n.e.c.

 

Directors

Gilbert Lile

Shareholders

lns turbo inc.

Group Structure

View All

Contact

Registered Address

waterside park, valley way, wombwell, barnsley, south yorkshire, S73 0BB

lns turbo uk ltd Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of LNS TURBO UK LTD at £9.7m based on a Turnover of £11.3m and 0.86x industry multiple (adjusted for size and gross margin).

lns turbo uk ltd Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of LNS TURBO UK LTD at £8.2m based on an EBITDA of £1.2m and a 6.82x industry multiple (adjusted for size and gross margin).

lns turbo uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LNS TURBO UK LTD at £0 based on Net Assets of £-453k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lns Turbo Uk Ltd Overview

Lns Turbo Uk Ltd is a live company located in barnsley, S73 0BB with a Companies House number of 03503010. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in February 1998, it's largest shareholder is lns turbo inc. with a 100% stake. Lns Turbo Uk Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £11.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lns Turbo Uk Ltd Health Check

Pomanda's financial health check has awarded Lns Turbo Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £11.3m, make it in line with the average company (£12.6m)

£11.3m - Lns Turbo Uk Ltd

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5%)

33% - Lns Turbo Uk Ltd

5% - Industry AVG

production

Production

with a gross margin of 43.7%, this company has a lower cost of product (30.7%)

43.7% - Lns Turbo Uk Ltd

30.7% - Industry AVG

profitability

Profitability

an operating margin of 8.5% make it more profitable than the average company (6.1%)

8.5% - Lns Turbo Uk Ltd

6.1% - Industry AVG

employees

Employees

with 79 employees, this is similar to the industry average (66)

79 - Lns Turbo Uk Ltd

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has a lower pay structure (£51.9k)

£40.3k - Lns Turbo Uk Ltd

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.9k, this is less efficient (£185.6k)

£142.9k - Lns Turbo Uk Ltd

£185.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (59 days)

23 days - Lns Turbo Uk Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (43 days)

30 days - Lns Turbo Uk Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 91 days, this is in line with average (88 days)

91 days - Lns Turbo Uk Ltd

88 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (13 weeks)

42 weeks - Lns Turbo Uk Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.9%, this is a higher level of debt than the average (48.4%)

107.9% - Lns Turbo Uk Ltd

48.4% - Industry AVG

LNS TURBO UK LTD financials

EXPORTms excel logo

Lns Turbo Uk Ltd's latest turnover from December 2023 is £11.3 million and the company has net assets of -£453 thousand. According to their latest financial statements, Lns Turbo Uk Ltd has 79 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,288,04910,906,8128,382,5754,769,4566,936,0546,838,3426,340,5715,688,8816,226,0597,584,4046,406,1426,747,7496,622,0553,694,8072,106,740
Other Income Or Grants000000000000000
Cost Of Sales6,359,4926,434,3214,785,9983,359,7134,849,8104,742,8764,300,3493,812,4094,126,2204,612,8884,050,2124,489,9954,208,8221,799,0931,761,620
Gross Profit4,928,5574,472,4913,596,5771,409,7432,086,2442,095,4662,040,2221,876,4722,099,8392,971,5162,355,9302,257,7542,413,2331,895,714345,120
Admin Expenses3,969,4084,704,3133,448,814907,8441,066,1091,572,945548,7172,007,7862,337,7242,856,4172,362,1752,510,9702,203,6571,842,8401,187,661
Operating Profit959,149-231,822147,763501,8991,020,135522,5211,491,505-131,314-237,885115,099-6,245-253,216209,57652,874-842,541
Interest Payable000294,260362,201384,956383,388330,31529,08131,27228,22031,00830,53328,66114,192
Interest Receivable0009255,6144,1531,6828090000000
Pre-Tax Profit959,149-231,822147,763208,564663,547141,7191,109,799-460,821-266,96683,827-34,465-284,224179,04324,213-856,733
Tax000-39,627-126,074-26,927-210,862000005,277-5,2770
Profit After Tax959,149-231,822147,763168,937537,473114,792898,937-460,821-266,96683,827-34,465-284,224184,32018,936-856,733
Dividends Paid000000000000000
Retained Profit959,149-231,822147,763168,937537,473114,792898,937-460,821-266,96683,827-34,465-284,224184,32018,936-856,733
Employee Costs3,181,5502,879,7942,362,5932,830,0003,654,4003,543,6682,993,8042,686,5532,265,0092,284,0141,926,7682,012,6671,808,7021,506,9741,375,283
Number Of Employees797964628079696576796576655247
EBITDA*1,197,612-24,849308,684663,4191,198,051701,3921,651,01715,241-91,324241,71991,228-159,445336,450205,109-696,915

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,820,7641,963,4631,314,8031,391,0361,515,2251,660,2261,704,5411,653,7551,590,8021,673,5681,343,2011,379,2571,567,5022,019,6892,109,152
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,820,7641,963,4631,314,8031,391,0361,515,2251,660,2261,704,5411,653,7551,590,8021,673,5681,343,2011,379,2571,567,5022,019,6892,109,152
Stock & work in progress1,585,6611,963,8911,688,085945,0481,194,0081,258,9401,499,1231,072,233896,6581,011,195813,0291,005,350953,786633,981706,054
Trade Debtors728,727926,649723,982436,055757,005739,431720,510728,196602,7731,180,742971,5941,205,4901,268,706965,920442,866
Group Debtors315,929328,901490,070179,298456,162520,035454,829306,991419,370388,957308,017247,367289,22852,6615,925
Misc Debtors106,115104,689103,00487,141101,747158,148131,84727,74951,40536,66769,81531,809194,44933,70213,105
Cash1,155,753716,073914,8651,114,027736,745760,196347,328325,465321,603365,494132,42444,565198,9190260,522
misc current assets000000000000000
total current assets3,892,1854,040,2033,920,0062,761,5693,245,6673,436,7503,153,6372,460,6342,291,8092,983,0552,294,8792,534,5812,905,0881,686,2641,428,472
total assets5,712,9496,003,6665,234,8094,152,6054,760,8925,096,9764,858,1784,114,3893,882,6114,656,6233,638,0803,913,8384,472,5903,705,9533,537,624
Bank overdraft000000000000019,5130
Bank loan000000000000000
Trade Creditors 539,532755,855421,427244,756427,680495,596548,704471,157500,207619,704666,533599,161691,317203,875105,594
Group/Directors Accounts473,906638,625725,759161,151448,969360,972559,442199,9241,374,4221,573,574832,937979,043801,477401,157123,743
other short term finances000000000000000
hp & lease commitments000000000000009,564
other current liabilities400,077454,818331,204217,184322,056249,424164,909159,269136,992261,574204,009273,790280,421189,224154,520
total current liabilities1,413,5151,849,2981,478,390623,0911,198,7051,105,9921,273,055830,3502,011,6212,454,8521,703,4791,851,9941,773,215813,769393,421
loans4,600,8265,455,3924,800,4004,750,9744,896,8995,834,9875,571,1146,225,4544,344,6404,389,5704,204,6424,431,6954,579,0024,612,3834,873,210
hp & lease commitments0000000000000010,128
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions151,655111,172136,393106,677162,362190,544163,348106,861113,805132,690134,2750000
total long term liabilities4,752,4815,566,5644,936,7934,857,6515,059,2616,025,5315,734,4626,332,3154,458,4454,522,2604,338,9174,431,6954,579,0024,612,3834,883,338
total liabilities6,165,9967,415,8626,415,1835,480,7426,257,9667,131,5237,007,5177,162,6656,470,0666,977,1126,042,3966,283,6896,352,2175,426,1525,276,759
net assets-453,047-1,412,196-1,180,374-1,328,137-1,497,074-2,034,547-2,149,339-3,048,276-2,587,455-2,320,489-2,404,316-2,369,851-1,879,627-1,720,199-1,739,135
total shareholders funds-453,047-1,412,196-1,180,374-1,328,137-1,497,074-2,034,547-2,149,339-3,048,276-2,587,455-2,320,489-2,404,316-2,369,851-1,879,627-1,720,199-1,739,135
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit959,149-231,822147,763501,8991,020,135522,5211,491,505-131,314-237,885115,099-6,245-253,216209,57652,874-842,541
Depreciation238,463206,973160,921161,520177,916178,871159,512146,555146,561126,62097,47393,771126,874152,235145,626
Amortisation000000000000000
Tax000-39,627-126,074-26,927-210,862000005,277-5,2770
Stock-378,230275,806743,037-248,960-64,932-240,183426,890175,575-114,537198,166-192,32151,564319,805-72,073706,054
Debtors-209,46843,183614,562-612,420-102,700110,428244,250-10,612-532,818256,940-135,240-267,717700,100590,387461,896
Creditors-216,323334,428176,671-182,924-67,916-53,10877,547-29,050-119,497-46,82967,372-92,156487,44298,281105,594
Accruals and Deferred Income-54,741123,614114,020-104,87272,63284,5155,64022,277-124,58257,565-69,781-6,63191,19734,704154,520
Deferred Taxes & Provisions40,483-25,22129,716-55,685-28,18227,19656,487-6,944-18,885-1,585134,2750000
Cash flow from operations1,554,72988,983-728,5081,141,6911,216,143862,823908,689-163,439293,067-204,236550,655-42,079-99,539-185,497-1,604,751
Investing Activities
capital expenditure000-37,331-32,915-134,556-210,298-209,508-63,795-456,987-61,41794,474325,313-62,772-2,254,778
Change in Investments000000000000000
cash flow from investments000-37,331-32,915-134,556-210,298-209,508-63,795-456,987-61,41794,474325,313-62,772-2,254,778
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-164,719-87,134564,608-287,81887,997-198,470359,518-1,174,498-199,152740,637-146,106177,566400,320277,414123,743
Other Short Term Loans 000000000000000
Long term loans-854,566654,99249,426-145,925-938,088263,873-654,3401,880,814-44,930184,928-227,053-147,307-33,381-260,8274,873,210
Hire Purchase and Lease Commitments0000000000000-19,69219,692
other long term liabilities000000000000000
share issue00000000000-206,000-343,7480-882,402
interest000-293,335-356,587-380,803-381,706-329,506-29,081-31,272-28,220-31,008-30,533-28,661-14,192
cash flow from financing-1,019,285567,858614,034-727,078-1,206,678-315,400-676,528376,810-273,163894,293-401,379-206,749-7,342-31,7664,120,051
cash and cash equivalents
cash439,680-198,792-199,162377,282-23,451412,86821,8633,862-43,891233,07087,859-154,354198,919-260,522260,522
overdraft000000000000-19,51319,5130
change in cash439,680-198,792-199,162377,282-23,451412,86821,8633,862-43,891233,07087,859-154,354218,432-280,035260,522

lns turbo uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lns turbo uk ltd. Get real-time insights into lns turbo uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lns Turbo Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lns turbo uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in S73 area or any other competitors across 12 key performance metrics.

lns turbo uk ltd Ownership

LNS TURBO UK LTD group structure

Lns Turbo Uk Ltd has no subsidiary companies.

Ultimate parent company

LNS HOLDINGS SA

#0017181

TURBO SYSTEMS INC

#0036826

2 parents

LNS TURBO UK LTD

03503010

LNS TURBO UK LTD Shareholders

lns turbo inc. 100%

lns turbo uk ltd directors

Lns Turbo Uk Ltd currently has 1 director, Mr Gilbert Lile serving since Apr 2012.

officercountryagestartendrole
Mr Gilbert LileSwitzerland56 years Apr 2012- Director

P&L

December 2023

turnover

11.3m

+3%

operating profit

959.1k

-514%

gross margin

43.7%

+6.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-453k

-0.68%

total assets

5.7m

-0.05%

cash

1.2m

+0.61%

net assets

Total assets minus all liabilities

lns turbo uk ltd company details

company number

03503010

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

February 1998

age

26

incorporated

UK

ultimate parent company

LNS HOLDINGS SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

turbo systems europe limited (December 2002)

inhoco 729 limited (March 1998)

accountant

-

auditor

GIBSON BOOTH LIMITED

address

waterside park, valley way, wombwell, barnsley, south yorkshire, S73 0BB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

BROWNE JACOBSON LLP

lns turbo uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lns turbo uk ltd.

charges

lns turbo uk ltd Companies House Filings - See Documents

datedescriptionview/download