Gamber Logistics Limited

POWER SEARCH PRICING

SOLUTIONS

gamber logistics limited Company Information

Live

MatureMidHigh

Company Number

03504858

Website

www.gamber.co.uk

Registered Address

new house farm barn, grafton lane, hereford, herefordshire, HR2 8BL

Industry

Remediation activities and other waste management services.

Freight transport by road

Telephone

01432806000

Next Accounts Due

16 days late

Group Structure

View All

Directors

Patrick Gething-Lewis26 Years

Robert Evans7 Years

View All

Shareholders

gamber holdings limited 100%

gamber logistics limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of GAMBER LOGISTICS LIMITED at £3.2m based on a Turnover of £6.4m and 0.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gamber Logistics Limited is a live company located in hereford, HR2 8BL with a Companies House number of 03504858. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in February 1998, it's largest shareholder is gamber holdings limited with a 100% stake. Gamber Logistics Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gamber Logistics Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

5 Regular

6 Weak

Size

annual sales of £6.4m, make it smaller than the average company (£9.4m)

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.8%)

EXPORT

Gamber Logistics Limited's latest turnover from August 2022 is estimated at £6.4 million and the company has net assets of £332.3 thousand. According to their latest financial statements, Gamber Logistics Limited has 54 employees and maintains cash reserves of £178.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	6,357,867	4,880,527	4,767,978	3,428,068	3,100,037	3,311,754	4,079,018	3,829,672	2,705,932	2,662,079	2,601,145	1,229,219	1,068,790	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,008,319	3,883,382	3,802,035	2,691,947	2,434,735	2,551,450	3,135,529	2,988,254	2,102,795	2,035,660	1,972,114	916,550	781,986	0
Gross Profit	1,349,548	997,145	965,943	736,121	665,302	760,304	943,489	841,418	603,137	626,419	629,031	312,670	286,804	0
Admin Expenses	1,489,176	1,129,280	775,305	661,557	319,814	650,008	932,509	825,820	540,002	600,494	601,077	382,515	281,271	-15,332
Operating Profit	-139,628	-132,135	190,638	74,564	345,488	110,296	10,980	15,598	63,135	25,925	27,954	-69,845	5,533	15,332
Interest Payable	3,435	4,229	4,168	2,924	0	2,109	2,109	0	1,147	1,147	8,138	11,889	7,289	3,538
Interest Receivable	1,564	72	73	2,291	3,880	735	205	0	0	0	0	0	0	0
Pre-Tax Profit	-141,499	-136,291	186,543	73,931	349,368	108,922	9,076	15,598	61,987	24,778	19,816	-81,734	-1,756	11,794
Tax	0	0	-35,443	-14,047	-66,380	-20,695	-1,815	-3,119	-13,017	-5,699	-4,756	0	0	-3,302
Profit After Tax	-141,499	-136,291	151,100	59,884	282,988	88,227	7,261	12,478	48,970	19,079	15,060	-81,734	-1,756	8,492
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-141,499	-136,291	151,100	59,884	282,988	88,227	7,261	12,478	48,970	19,079	15,060	-81,734	-1,756	8,492
Employee Costs	2,155,266	2,035,885	1,973,820	938,674	1,077,101	2,155,754	936,789	874,985	592,329	591,875	608,524	280,326	276,777	0
Number Of Employees	54	55	54	25	30	63	28	27	19	19	20	9	9	0
EBITDA*	-77,745	-57,508	240,442	150,451	422,826	202,083	107,703	100,213	134,526	33,829	78,391	-26,359	68,387	91,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	593,594	524,103	348,928	275,347	272,322	204,724	248,156	286,540	246,944	238,227	170,421	190,996	123,514	186,718
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	490,199	750,199	757,159	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	593,594	1,014,302	1,099,127	1,032,506	272,322	204,724	248,156	286,540	246,944	238,227	170,421	190,996	123,514	186,718
Stock & work in progress	95,550	56,420	39,978	40,460	9,990	11,226	12,154	9,764	6,647	9,965	18,604	12,241	4,463	10,440
Trade Debtors	1,045,663	738,163	572,219	538,592	568,240	408,992	580,606	584,591	442,790	360,450	349,205	187,373	200,761	238,565
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	17,712	37,341	13,250	31,074	7,628	9,950	0	0	0	0	0	0	0
Cash	178,768	0	144,946	209	610,745	423,999	163,678	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,319,981	812,295	794,484	592,511	1,220,049	851,845	766,388	594,355	449,437	370,415	367,809	199,614	205,224	249,005
total assets	1,913,575	1,826,597	1,893,611	1,625,017	1,492,371	1,056,569	1,014,544	880,895	696,381	608,642	538,230	390,610	328,738	435,723
Bank overdraft	0	88,648	0	0	0	0	51,000	0	0	0	0	50,402	115,415	108,858
Bank loan	0	0	0	86,643	0	0	0	0	0	0	0	0	0	0
Trade Creditors	519,042	394,521	431,918	414,666	280,288	176,182	779,515	732,498	548,499	482,506	476,536	215,204	170,534	282,320
Group/Directors Accounts	0	0	0	0	0	0	15,050	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	17,463	22,463	27,833	21,937	21,110	34,021	0	0	0	0	0	36,051	0
other current liabilities	850,643	718,770	670,210	590,741	736,970	708,395	63,071	0	0	0	0	0	0	0
total current liabilities	1,369,685	1,219,402	1,124,591	1,119,883	1,039,195	905,687	942,657	732,498	548,499	482,506	476,536	265,606	322,000	391,178
loans	0	0	50,000	0	0	0	16,474	0	0	35,305	0	200,000	0	0
hp & lease commitments	0	35,752	53,350	917	14,610	0	27,561	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	85,279	0	0	0	0	0	0	127,806	139,769	131,688	121,630	0	0	36,051
provisions	126,350	97,683	55,619	45,266	39,499	34,803	0	0	0	0	0	0	0	0
total long term liabilities	211,629	133,435	158,969	46,183	54,109	34,803	44,035	127,806	139,769	166,993	121,630	200,000	0	36,051
total liabilities	1,581,314	1,352,837	1,283,560	1,166,066	1,093,304	940,490	986,692	860,304	688,268	649,499	598,166	465,606	322,000	427,229
net assets	332,261	473,760	610,051	458,951	399,067	116,079	27,852	20,591	8,113	-40,857	-59,936	-74,996	6,738	8,494
total shareholders funds	332,261	473,760	610,051	458,951	399,067	116,079	27,852	20,591	8,113	-40,857	-59,936	-74,996	6,738	8,494

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-139,628	-132,135	190,638	74,564	345,488	110,296	10,980	15,598	63,135	25,925	27,954	-69,845	5,533	15,332
Depreciation	61,883	74,627	49,804	75,887	77,338	91,787	96,723	84,615	71,391	7,904	50,437	43,486	62,854	75,788
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-35,443	-14,047	-66,380	-20,695	-1,815	-3,119	-13,017	-5,699	-4,756	0	0	-3,302
Stock	39,130	16,442	-482	30,470	-1,236	-928	2,390	3,117	-3,318	-8,639	6,363	7,778	-5,977	10,440
Debtors	-200,411	-113,685	50,758	709,687	182,694	-173,936	5,965	141,801	82,340	11,245	161,832	-13,388	-37,804	238,565
Creditors	124,521	-37,397	17,252	134,378	104,106	-603,333	47,017	183,999	65,993	5,970	261,332	44,670	-111,786	282,320
Accruals and Deferred Income	131,873	48,560	79,469	-146,229	28,575	645,324	63,071	0	0	0	0	0	0	0
Deferred Taxes & Provisions	28,667	42,064	10,353	5,767	4,696	34,803	0	0	0	0	0	0	0	0
Cash flow from operations	368,597	92,962	261,797	-609,837	312,365	433,046	207,621	136,175	108,480	31,494	166,772	23,921	382	121,133
Investing Activities
capital expenditure	-131,374	-249,802	-123,385	-78,912	-144,936	-48,355	-58,339	-124,211	-80,108	-75,710	-29,862	-110,968	350	-262,506
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-131,374	-249,802	-123,385	-78,912	-144,936	-48,355	-58,339	-124,211	-80,108	-75,710	-29,862	-110,968	350	-262,506
Financing Activities
Bank loans	0	0	-86,643	86,643	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-15,050	15,050	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-50,000	50,000	0	0	-16,474	16,474	0	-35,305	35,305	-200,000	200,000	0	0
Hire Purchase and Lease Commitments	-53,215	-22,598	47,063	-7,797	15,437	-40,472	61,582	0	0	0	0	-36,051	36,051	0
other long term liabilities	85,279	0	0	0	0	0	-127,806	-11,963	8,081	10,058	121,630	0	-36,051	36,051
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	-1,871	-4,157	-4,095	-633	3,880	-1,374	-1,904	0	-1,147	-1,147	-8,138	-11,889	-7,289	-3,538
cash flow from financing	30,193	-76,755	6,325	78,213	19,317	-73,370	-36,604	-11,963	-28,371	44,216	-86,508	152,060	-7,289	32,515
cash and cash equivalents
cash	178,768	-144,946	144,737	-610,536	186,746	260,321	163,678	0	0	0	0	0	0	0
overdraft	-88,648	88,648	0	0	0	-51,000	51,000	0	0	0	-50,402	-65,013	6,557	108,858
change in cash	267,416	-233,594	144,737	-610,536	186,746	311,321	112,678	0	0	0	50,402	65,013	-6,557	-108,858

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gamber logistics limited. Get real-time insights into gamber logistics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gamber logistics limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GAMBER LOGISTICS LIMITED group structure

Gamber Logistics Limited has no subsidiary companies.

Ultimate parent company

GAMBER HOLDINGS LIMITED

11490821

1 parent

GAMBER LOGISTICS LIMITED

03504858

GAMBER LOGISTICS LIMITED Shareholders

gamber holdings limited

100%

Gamber Logistics Limited currently has 3 directors. The longest serving directors include Mr Patrick Gething-Lewis (Feb 1998) and Mr Robert Evans (Jan 2017).

officer	country	age	start	end	role
Mr Patrick Gething-Lewis		57 years	Feb 1998	-	Director
Mr Robert Evans	England	57 years	Jan 2017	-	Director
Mr Adrian Griffiths	England	52 years	Jan 2017	-	Director

P&L

August 2022

turnover

6.4m

+30%

operating profit

-139.6k

gross margin

21.3%

+3.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

332.3k

-0.3%

total assets

1.9m

+0.05%

cash

178.8k

net assets

Total assets minus all liabilities

Similar Companies

Agree?

b & j haulage services limited

alan counsell sand and stone limited

4.5

robinsons of worcester aggregate limited

one 2 one logistics limited

4.5

e. purslow & son limited

4.5

company number

03504858

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

49410 - Freight transport by road

incorporation date

February 1998

age

accounts

Total Exemption Full

ultimate parent company

GAMBER HOLDINGS LIMITED

previous names

harewood growers limited (August 2000)

incorporated

address

new house farm barn, grafton lane, hereford, herefordshire, HR2 8BL

last accounts submitted

August 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gamber logistics limited. Currently there are 0 open charges and 1 have been satisfied in the past.

gamber logistics limited Company Information

gamber logistics limited Estimated Valuation

gamber logistics limited Estimated Valuation

gamber logistics limited Estimated Valuation

Gamber Logistics Limited Overview

Gamber Logistics Limited Health Check

GAMBER LOGISTICS LIMITED financials

gamber logistics limited Credit Report and Business Information

Gamber Logistics Limited Competitor Analysis

gamber logistics limited Ownership

gamber logistics limited directors

gamber logistics limited company details

gamber logistics limited Charges & Mortgages

gamber logistics limited Companies House Filings - See Documents