teksystems global services (uk) limited

Live MatureMegaRapid

teksystems global services (uk) limited Company Information

Share TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED

Company Number

03509478

Shareholders

allegis services holdings limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

maxis 2 western road, bracknell, RG12 1RT

teksystems global services (uk) limited Estimated Valuation

£179.8m

Pomanda estimates the enterprise value of TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED at £179.8m based on a Turnover of £172.2m and 1.04x industry multiple (adjusted for size and gross margin).

teksystems global services (uk) limited Estimated Valuation

£57.8m

Pomanda estimates the enterprise value of TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED at £57.8m based on an EBITDA of £8.4m and a 6.88x industry multiple (adjusted for size and gross margin).

teksystems global services (uk) limited Estimated Valuation

£46m

Pomanda estimates the enterprise value of TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED at £46m based on Net Assets of £23.5m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teksystems Global Services (uk) Limited Overview

Teksystems Global Services (uk) Limited is a live company located in bracknell, RG12 1RT with a Companies House number of 03509478. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 1998, it's largest shareholder is allegis services holdings limited with a 100% stake. Teksystems Global Services (uk) Limited is a mature, mega sized company, Pomanda has estimated its turnover at £172.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teksystems Global Services (uk) Limited Health Check

Pomanda's financial health check has awarded Teksystems Global Services (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £172.2m, make it larger than the average company (£1.2m)

£172.2m - Teksystems Global Services (uk) Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (8%)

86% - Teksystems Global Services (uk) Limited

8% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (42%)

16.7% - Teksystems Global Services (uk) Limited

42% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it less profitable than the average company (6.4%)

4.9% - Teksystems Global Services (uk) Limited

6.4% - Industry AVG

employees

Employees

with 167 employees, this is above the industry average (15)

167 - Teksystems Global Services (uk) Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £90.2k, the company has a higher pay structure (£34.5k)

£90.2k - Teksystems Global Services (uk) Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£104.2k)

£1m - Teksystems Global Services (uk) Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (31 days)

55 days - Teksystems Global Services (uk) Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Teksystems Global Services (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teksystems Global Services (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is average cash available to meet short term requirements (38 weeks)

33 weeks - Teksystems Global Services (uk) Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a higher level of debt than the average (48.1%)

59.6% - Teksystems Global Services (uk) Limited

48.1% - Industry AVG

TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED financials

EXPORTms excel logo

Teksystems Global Services (Uk) Limited's latest turnover from December 2023 is £172.2 million and the company has net assets of £23.5 million. According to their latest financial statements, Teksystems Global Services (Uk) Limited has 167 employees and maintains cash reserves of £19.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover172,173,965196,859,762113,348,68326,570,43012,815,3176,699,6356,161,1597,783,0186,528,230678,81114,700
Other Income Or Grants
Cost Of Sales143,513,620161,455,34596,417,32422,387,4389,636,5994,594,6475,115,2926,690,0975,180,930649,8019,656
Gross Profit28,660,34535,404,41716,931,3594,182,9923,178,7182,104,9881,045,8671,092,9211,347,30029,0105,044
Admin Expenses20,293,78321,363,58714,415,0332,958,5892,151,8361,950,3582,270,9362,429,6461,559,1901,233,773455,026
Operating Profit8,366,56214,040,8302,516,3261,224,4031,026,882154,630-1,225,069-1,336,725-211,890-1,204,763-449,982
Interest Payable48,21076,15745,62710,56766,1481,84520,45818,81210,8176,169583
Interest Receivable1,419,221101,23011,75110,011
Pre-Tax Profit9,737,57314,065,9032,470,6991,213,836972,485162,796-1,245,527-1,355,537-222,707-1,210,932-450,565
Tax-2,314,378-2,924,633-279,967-228,99963,585-42,575229,230
Profit After Tax7,423,19511,141,2702,190,732984,8371,036,070120,221-1,016,297-1,355,537-222,707-1,210,932-450,565
Dividends Paid
Retained Profit7,423,19511,141,2702,190,732984,8371,036,070120,221-1,016,297-1,355,537-222,707-1,210,932-450,565
Employee Costs15,068,17416,662,91911,957,1853,184,1222,126,7362,061,0042,572,7131,956,9811,207,1921,004,124245,904
Number Of Employees16715210350292422191374
EBITDA*8,397,95214,046,6112,521,2501,233,2361,031,153160,915-1,221,917-1,336,172-211,521-1,204,763-449,982

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets35,27010,7173,9807,5439565,2276,0513,184737
Intangible Assets
Investments & Other993,7641,100,991
Debtors (Due After 1 year)
Total Fixed Assets1,029,0341,111,7083,9807,5439565,2276,0513,184737
Stock & work in progress
Trade Debtors26,251,52832,310,10522,950,6288,298,2182,873,9881,332,093960,2262,137,4831,156,897491,71617,640
Group Debtors1,147,768380,239276,747261,447540,7482,70562,990156,406
Misc Debtors9,822,59315,659,60615,677,3545,571,3961,616,646308,29465,09852,927766,00534,862
Cash19,851,05220,295,08528,3822,006,9078720,1341,550,3881,061,721806,96790,47819,560
misc current assets
total current assets57,072,94168,645,03538,933,11116,137,9685,031,3902,363,2262,638,7023,252,1312,886,275617,05637,200
total assets58,101,97569,756,74338,937,09116,145,5115,032,3462,368,4532,644,7533,255,3152,887,012617,05637,200
Bank overdraft87,8472,959,292404,018
Bank loan
Trade Creditors 2,690,32017,184,5782,093,84710,53111,7642,23120,984143,265
Group/Directors Accounts8,323,45622,903,7025,019,3461,387,011347,720
other short term finances
hp & lease commitments
other current liabilities22,370,08326,312,75220,338,69875,8414,628,7265,460,7375,867,0255,492,8233,750,230748,275140,043
total current liabilities30,693,53949,304,30131,007,65617,260,4197,126,5915,471,2685,878,7895,495,0543,771,2142,278,551487,763
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,941,2534,408,4543,026,71711,00066,00044,000
total long term liabilities3,941,2534,408,4543,026,7175,50033,00022,000
total liabilities34,634,79253,712,75534,034,37317,260,4197,132,0915,504,2685,900,7895,495,0543,771,2142,278,551487,763
net assets23,467,18316,043,9884,902,718-1,114,908-2,099,745-3,135,815-3,256,036-2,239,739-884,202-1,661,495-450,563
total shareholders funds23,467,18316,043,9884,902,718-1,114,908-2,099,745-3,135,815-3,256,036-2,239,739-884,202-1,661,495-450,563
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit8,366,56214,040,8302,516,3261,224,4031,026,882154,630-1,225,069-1,336,725-211,890-1,204,763-449,982
Depreciation31,3905,7814,9248,8334,2716,2853,152553369
Amortisation
Tax-2,314,378-2,924,633-279,967-228,99963,585-42,575229,230
Stock
Debtors-11,128,0619,445,22124,773,6689,099,6793,388,290554,778-1,102,096111,1021,552,730508,93817,640
Creditors-2,690,320-14,494,25815,090,7312,083,316-1,2339,533-18,753-122,281143,265
Accruals and Deferred Income-3,942,6695,974,05420,262,857-4,552,885-832,011-406,288374,2021,742,5933,001,955608,232140,043
Deferred Taxes & Provisions-467,2011,381,7373,026,717-11,000-55,00022,00044,000
Cash flow from operations12,801,7656,342,228-13,737,0692,431,404-1,097,247-821,959537,144276,5661,115,423-962,204-327,579
Investing Activities
capital expenditure-55,943-12,518-1,361-15,420-5,461-6,019-3,000-1,106
Change in Investments-107,2271,100,991
cash flow from investments51,284-1,113,509-1,361-15,420-5,461-6,019-3,000-1,106
Financing Activities
Bank loans
Group/Directors Accounts-14,580,24617,884,3565,019,346-1,387,0111,039,291347,720
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,826,8941,000,0002
interest1,371,01125,073-45,627-10,567-54,3978,166-20,458-18,812-10,817-6,169-583
cash flow from financing-13,209,23517,909,4298,800,613-10,567-54,3978,166-20,458-18,812-397,8281,033,122347,139
cash and cash equivalents
cash-444,03320,266,703-1,978,5252,006,899-720,126-830,254488,667254,754716,48970,91819,560
overdraft-87,847-2,871,4452,959,292-404,018404,018
change in cash-356,18623,138,148-4,937,8172,410,917-1,124,144-830,254488,667254,754716,48970,91819,560

teksystems global services (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teksystems global services (uk) limited. Get real-time insights into teksystems global services (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teksystems Global Services (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teksystems global services (uk) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mega companies, companies in RG12 area or any other competitors across 12 key performance metrics.

teksystems global services (uk) limited Ownership

TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED group structure

Teksystems Global Services (Uk) Limited has no subsidiary companies.

Ultimate parent company

ALLEGIS GROUP GLOBAL HOLDINGS LLC

#0175962

2 parents

TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED

03509478

TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED Shareholders

allegis services holdings limited 100%

teksystems global services (uk) limited directors

Teksystems Global Services (Uk) Limited currently has 2 directors. The longest serving directors include Mr Andrew Williams (Dec 2017) and Mr Grant Wafer (Jan 2021).

officercountryagestartendrole
Mr Andrew WilliamsEngland44 years Dec 2017- Director
Mr Grant WaferEngland42 years Jan 2021- Director

P&L

December 2023

turnover

172.2m

-13%

operating profit

8.4m

-40%

gross margin

16.7%

-7.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

23.5m

+0.46%

total assets

58.1m

-0.17%

cash

19.9m

-0.02%

net assets

Total assets minus all liabilities

teksystems global services (uk) limited company details

company number

03509478

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 1998

age

27

incorporated

UK

ultimate parent company

ALLEGIS GROUP GLOBAL HOLDINGS LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

barclay personnel limited (March 2013)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

maxis 2 western road, bracknell, RG12 1RT

Bank

-

Legal Advisor

-

teksystems global services (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to teksystems global services (uk) limited.

teksystems global services (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEKSYSTEMS GLOBAL SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

teksystems global services (uk) limited Companies House Filings - See Documents

datedescriptionview/download