storetech limited Company Information
Company Number
03509775
Next Accounts
65 days late
Industry
Other information technology and computer service activities
Other business support service activities n.e.c.
Shareholders
andrew howarth
melanie camilla rudland
Group Structure
View All
Contact
Registered Address
thorne lancaster parker, 5th flo, 1-4 argyll street, london, W1F 7TA
Website
www.storetech.comstoretech limited Estimated Valuation
Pomanda estimates the enterprise value of STORETECH LIMITED at £301k based on a Turnover of £471.5k and 0.64x industry multiple (adjusted for size and gross margin).
storetech limited Estimated Valuation
Pomanda estimates the enterprise value of STORETECH LIMITED at £2.5m based on an EBITDA of £530.1k and a 4.66x industry multiple (adjusted for size and gross margin).
storetech limited Estimated Valuation
Pomanda estimates the enterprise value of STORETECH LIMITED at £4.1m based on Net Assets of £1.7m and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Storetech Limited Overview
Storetech Limited is a live company located in london, W1F 7TA with a Companies House number of 03509775. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 1998, it's largest shareholder is andrew howarth with a 51% stake. Storetech Limited is a mature, micro sized company, Pomanda has estimated its turnover at £471.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Storetech Limited Health Check
Pomanda's financial health check has awarded Storetech Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £471.5k, make it smaller than the average company (£5.1m)
- Storetech Limited
£5.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.2%)
- Storetech Limited
4.2% - Industry AVG
Production
with a gross margin of 45.3%, this company has a comparable cost of product (45.3%)
- Storetech Limited
45.3% - Industry AVG
Profitability
an operating margin of 109.4% make it more profitable than the average company (5%)
- Storetech Limited
5% - Industry AVG
Employees
with 3 employees, this is below the industry average (33)
3 - Storetech Limited
33 - Industry AVG
Pay Structure
on an average salary of £59.2k, the company has an equivalent pay structure (£59.2k)
- Storetech Limited
£59.2k - Industry AVG
Efficiency
resulting in sales per employee of £157.2k, this is equally as efficient (£160.3k)
- Storetech Limited
£160.3k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (50 days)
- Storetech Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (34 days)
- Storetech Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is less than average (25 days)
- Storetech Limited
25 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 97 weeks, this is more cash available to meet short term requirements (19 weeks)
97 weeks - Storetech Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (63.8%)
15.2% - Storetech Limited
63.8% - Industry AVG
STORETECH LIMITED financials
Storetech Limited's latest turnover from December 2022 is estimated at £471.5 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Storetech Limited has 3 employees and maintains cash reserves of £578.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 4 | 4 | 4 | 5 | 5 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 14,288 | 28,576 | 5,295 | 6,952 | 8,669 | 10,080 | 8,312 | 2,485 | 2,283 | 1,576 | 2,783 | 4,853 | 4,305 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,757 | 29,514 | 44,271 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 14,288 | 28,576 | 5,295 | 6,952 | 8,669 | 10,080 | 8,312 | 2,485 | 2,283 | 1,576 | 17,545 | 34,372 | 48,581 |
Stock & work in progress | 10,820 | 21,669 | 20,209 | 20,930 | 14,350 | 17,240 | 37,335 | 99,770 | 33,059 | 15,728 | 15,621 | 16,892 | 18,005 | 9,343 |
Trade Debtors | 87,231 | 114,926 | 54,277 | 64,864 | 90,484 | 152,102 | 76,810 | 71,653 | 46,376 | 50,418 | 32,565 | 77,878 | 165,449 | 222,875 |
Group Debtors | 700,005 | 700,005 | 0 | 0 | 0 | 7,666 | 1,083 | 25,090 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 652,591 | 637,151 | 547,725 | 302,608 | 0 | 9,412 | 9,023 | 30,864 | 36,581 | 13,260 | 6,093 | 0 | 0 | 0 |
Cash | 578,340 | 167,441 | 444,465 | 365,339 | 337,479 | 184,471 | 185,762 | 231,064 | 153,812 | 213,981 | 254,156 | 185,574 | 73,308 | 50,283 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,028,987 | 1,641,192 | 1,066,676 | 753,741 | 777,486 | 370,891 | 310,013 | 458,441 | 269,828 | 293,387 | 308,435 | 280,344 | 256,762 | 282,501 |
total assets | 2,028,987 | 1,655,480 | 1,095,252 | 759,036 | 784,438 | 379,560 | 320,093 | 466,753 | 272,313 | 295,670 | 310,011 | 297,889 | 291,134 | 331,082 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,769 | 31,767 | 15,116 | 32,248 | 22,423 | 34,418 | 13,842 | 40,503 | 50,322 | 62,026 | 86,872 | 15,890 | 72,013 | 192,413 |
Group/Directors Accounts | 99,189 | 127,359 | 99,359 | 99,687 | 0 | 21,829 | 37,357 | 103,083 | 0 | 0 | 0 | 44,117 | 27,719 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 195,423 | 203,094 | 97,695 | 187,488 | 0 | 106,823 | 40,079 | 80,400 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 307,381 | 362,220 | 212,170 | 319,423 | 376,459 | 163,070 | 91,278 | 223,986 | 50,322 | 62,026 | 86,872 | 60,007 | 99,732 | 192,413 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 307,381 | 362,220 | 212,170 | 319,423 | 376,459 | 163,070 | 91,278 | 223,986 | 50,322 | 62,026 | 86,872 | 60,007 | 99,732 | 192,413 |
net assets | 1,721,606 | 1,293,260 | 883,082 | 439,613 | 407,979 | 216,490 | 228,815 | 242,767 | 221,991 | 233,644 | 223,139 | 237,882 | 191,402 | 138,669 |
total shareholders funds | 1,721,606 | 1,293,260 | 883,082 | 439,613 | 407,979 | 216,490 | 228,815 | 242,767 | 221,991 | 233,644 | 223,139 | 237,882 | 191,402 | 138,669 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 14,288 | 14,288 | 12,439 | 4,218 | 5,095 | 4,409 | 2,810 | 1,449 | 1,155 | 812 | 1,207 | 2,390 | 2,767 | 2,847 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,757 | 14,757 | 14,757 | ||
Tax | ||||||||||||||
Stock | -10,849 | 1,460 | -721 | 6,580 | -2,890 | -20,095 | -62,435 | 66,711 | 17,331 | 107 | -1,271 | -1,113 | 8,662 | 9,343 |
Debtors | -12,255 | 850,080 | 234,530 | 276,988 | -78,696 | 82,264 | -40,691 | 44,650 | 19,279 | 25,020 | -39,220 | -87,571 | -57,426 | 222,875 |
Creditors | -18,998 | 16,651 | -17,132 | 9,825 | -11,995 | 20,576 | -26,661 | -9,819 | -11,704 | -24,846 | 70,982 | -56,123 | -120,400 | 192,413 |
Accruals and Deferred Income | -7,671 | 105,399 | -89,793 | 187,488 | -106,823 | 66,744 | -40,321 | 80,400 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 5 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -28,170 | 28,000 | -328 | 99,687 | -21,829 | -15,528 | -65,726 | 103,083 | 0 | 0 | -44,117 | 16,398 | 27,719 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 410,899 | -277,024 | 79,126 | 27,860 | 153,008 | -1,291 | -45,302 | 77,252 | -60,169 | -40,175 | 68,582 | 112,266 | 23,025 | 50,283 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 410,899 | -277,024 | 79,126 | 27,860 | 153,008 | -1,291 | -45,302 | 77,252 | -60,169 | -40,175 | 68,582 | 112,266 | 23,025 | 50,283 |
storetech limited Credit Report and Business Information
Storetech Limited Competitor Analysis
Perform a competitor analysis for storetech limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
storetech limited Ownership
STORETECH LIMITED group structure
Storetech Limited has no subsidiary companies.
Ultimate parent company
STORETECH LIMITED
03509775
storetech limited directors
Storetech Limited currently has 2 directors. The longest serving directors include Mr Andrew Howarth (Feb 1998) and Kim Pilkington (Jan 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Howarth | 61 years | Feb 1998 | - | Director | |
Kim Pilkington | United Kingdom | 60 years | Jan 2017 | - | Director |
P&L
December 2022turnover
471.5k
-25%
operating profit
515.8k
0%
gross margin
45.4%
+1.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.7m
+0.33%
total assets
2m
+0.23%
cash
578.3k
+2.45%
net assets
Total assets minus all liabilities
storetech limited company details
company number
03509775
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
82990 - Other business support service activities n.e.c.
incorporation date
February 1998
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
retech limited (March 1998)
accountant
THRONE LANCASTER PARKER
auditor
-
address
thorne lancaster parker, 5th flo, 1-4 argyll street, london, W1F 7TA
Bank
-
Legal Advisor
-
storetech limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to storetech limited.
storetech limited Companies House Filings - See Documents
date | description | view/download |
---|