capital access group limited

Live MatureSmallHealthy

capital access group limited Company Information

Share CAPITAL ACCESS GROUP LIMITED

Company Number

03510657

Shareholders

hub capital ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

32 cornhill, london, EC3V 3SG

capital access group limited Estimated Valuation

£433.8k

Pomanda estimates the enterprise value of CAPITAL ACCESS GROUP LIMITED at £433.8k based on a Turnover of £884k and 0.49x industry multiple (adjusted for size and gross margin).

capital access group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPITAL ACCESS GROUP LIMITED at £0 based on an EBITDA of £-49.7k and a 4.23x industry multiple (adjusted for size and gross margin).

capital access group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPITAL ACCESS GROUP LIMITED at £0 based on Net Assets of £-383.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital Access Group Limited Overview

Capital Access Group Limited is a live company located in london, EC3V 3SG with a Companies House number of 03510657. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 1998, it's largest shareholder is hub capital ltd with a 100% stake. Capital Access Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £884k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital Access Group Limited Health Check

Pomanda's financial health check has awarded Capital Access Group Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £884k, make it in line with the average company (£852.8k)

£884k - Capital Access Group Limited

£852.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.5%)

8% - Capital Access Group Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - Capital Access Group Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (7.4%)

-5.8% - Capital Access Group Limited

7.4% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (8)

11 - Capital Access Group Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Capital Access Group Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.4k, this is less efficient (£132.7k)

£80.4k - Capital Access Group Limited

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is earlier than average (63 days)

48 days - Capital Access Group Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (25 days)

108 days - Capital Access Group Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capital Access Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (24 weeks)

11 weeks - Capital Access Group Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 283.3%, this is a higher level of debt than the average (55.9%)

283.3% - Capital Access Group Limited

55.9% - Industry AVG

CAPITAL ACCESS GROUP LIMITED financials

EXPORTms excel logo

Capital Access Group Limited's latest turnover from December 2023 is estimated at £884 thousand and the company has net assets of -£383.8 thousand. According to their latest financial statements, Capital Access Group Limited has 11 employees and maintains cash reserves of £48.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover883,992698,794549,524711,5161,157,0005,519,0866,967,1919,219,7267,702,4462,664,9532,759,7862,365,2151,464,3341,096,845
Other Income Or Grants
Cost Of Sales367,765292,383227,673281,444457,5592,005,0442,552,6043,487,0533,073,0111,075,3721,044,151875,662545,174377,639
Gross Profit516,227406,411321,851430,071699,4413,514,0424,414,5875,732,6734,629,4351,589,5821,715,6351,489,554919,160719,206
Admin Expenses567,893398,198390,791566,6092,486,1603,927,4264,566,4645,363,7235,193,6531,196,2121,542,5111,332,400846,748875,059-848,207
Operating Profit-51,6668,213-68,940-136,538-1,786,719-413,384-151,877368,950-564,218393,370173,124157,15472,412-155,853848,207
Interest Payable4,4314,2323,0341,525
Interest Receivable2,3202,084154292594124073202,8474,4593,3392,4752,1872,1431,073
Pre-Tax Profit-53,7786,065-71,820-138,034-1,786,460-412,972-151,470369,270-561,371397,829176,462159,62974,599-153,710849,279
Tax-1,152-73,854-83,544-40,586-38,311-19,396-237,798
Profit After Tax-53,7784,913-71,820-138,034-1,786,460-412,972-151,470295,416-561,371314,285135,876121,31855,203-153,710611,481
Dividends Paid
Retained Profit-53,7784,913-71,820-138,034-1,786,460-412,972-151,470295,416-561,371314,285135,876121,31855,203-153,710611,481
Employee Costs628,359495,477595,660457,876752,679727,861783,3381,071,5611,130,5881,111,1391,153,1961,057,955622,899483,407
Number Of Employees1191191413151920192018119
EBITDA*-49,7019,063-68,690-136,289-1,783,648-408,180-148,592373,736-555,924400,263178,769166,37579,393-146,950857,065

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,3761,9061,4552745233,5968,4331,8955,07310,8685,6796,67311,0314,8127,614
Intangible Assets
Investments & Other530,003533,003533,003533,003533,003533,003533,003533,003533,003
Debtors (Due After 1 year)67,51851,646
Total Fixed Assets4,3761,9061,45567,79252,1693,596538,436534,898538,076543,871538,682539,676544,034537,815540,617
Stock & work in progress
Trade Debtors116,793110,93361,0281,749,7942,044,5652,343,2821,818,593366,051399,261349,247196,567158,743314,890
Group Debtors2,230821
Misc Debtors39,76344,31434,93713,20117,013
Cash48,46539,90579,19544,13113,02456,13753,779108,855147,528991,182792,398543,084446,881427,960429,056
misc current assets147,372
total current assets205,021195,152177,39058,15330,0371,805,9312,098,3442,452,1371,966,1211,504,6051,191,659892,331643,448586,703743,946
total assets209,397197,058178,845125,94582,2061,809,5272,636,7802,987,0352,504,1972,048,4761,730,3411,432,0071,187,4821,124,5181,284,563
Bank overdraft5,3525,2205,0916,210
Bank loan
Trade Creditors 109,32263,46911,48239,46751,218148,156662,437861,222673,800682,909679,059516,601393,394309,592230,629
Group/Directors Accounts76,052161,350
other short term finances
hp & lease commitments
other current liabilities100,56890,165101,547129,60281,077
total current liabilities215,242158,854118,120175,279132,295148,156662,437861,222673,800682,909679,059516,601393,394385,644391,979
loans31,42836,77942,00043,789
hp & lease commitments
Accruals and Deferred Income
other liabilities346,535331,455353,668170,00075,000100,000
provisions
total long term liabilities377,963368,234395,668213,78975,000100,000
total liabilities593,205527,088513,788389,068207,295248,156662,437861,222673,800682,909679,059516,601393,394385,644391,979
net assets-383,808-330,030-334,943-263,123-125,0891,561,3711,974,3432,125,8131,830,3971,365,5671,051,282915,406794,088738,874892,584
total shareholders funds-383,808-330,030-334,943-263,123-125,0891,561,3711,974,3432,125,8131,830,3971,365,5671,051,282915,406794,088738,874892,584
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-51,6668,213-68,940-136,538-1,786,719-413,384-151,877368,950-564,218393,370173,124157,15472,412-155,853848,207
Depreciation1,9658502502493,0715,2043,2854,7868,2946,8935,6459,2216,9818,9038,858
Amortisation
Tax-1,152-73,854-83,544-40,586-38,311-19,396-237,798
Stock
Debtors1,30957,05216,65512,881-1,681,135-294,771-298,717524,6891,452,542-33,21050,014152,68037,824-156,147314,890
Creditors45,85351,987-27,985-11,751-96,938-514,281-198,785187,422-9,1093,850162,458123,20783,80278,963230,629
Accruals and Deferred Income10,403-11,382-28,05548,52581,077
Deferred Taxes & Provisions
Cash flow from operations5,246-8,536-141,385-112,396-118,374-627,690-48,660-37,385-2,017,575353,779250,62798,591105,97588,160535,006
Investing Activities
capital expenditure-4,435-1,301-1,4312-367-9,823-1,608-2,499-12,082-4,651-4,863-13,200-6,101-16,472
Change in Investments-530,003-3,000533,003
cash flow from investments-4,435-1,301-1,4312529,636-6,823-1,608-2,499-12,082-4,651-4,863-13,200-6,101-549,475
Financing Activities
Bank loans
Group/Directors Accounts-76,052-85,298161,350
Other Short Term Loans
Long term loans-5,351-5,221-1,78943,789
Hire Purchase and Lease Commitments
other long term liabilities15,080-22,213183,66895,000-25,000100,000
share issue100,0001,026,20111281,103
interest-2,111-2,148-2,880-1,4962594124073202,8474,4593,3392,4752,1872,1431,073
cash flow from financing7,618-29,582178,999137,29375,259100,4124073201,029,0484,4593,3392,475-73,854-83,155443,526
cash and cash equivalents
cash8,560-39,29035,06431,107-43,1132,358-55,076-38,673-843,654198,784249,31496,20318,921-1,096429,056
overdraft132129-1,1196,210
change in cash8,428-39,41936,18324,897-43,1132,358-55,076-38,673-843,654198,784249,31496,20318,921-1,096429,056

capital access group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital access group limited. Get real-time insights into capital access group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital Access Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital access group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

capital access group limited Ownership

CAPITAL ACCESS GROUP LIMITED group structure

Capital Access Group Limited has no subsidiary companies.

Ultimate parent company

INDUSTRIAL LENDING 1 SA

#0143987

2 parents

CAPITAL ACCESS GROUP LIMITED

03510657

CAPITAL ACCESS GROUP LIMITED Shareholders

hub capital ltd 100%

capital access group limited directors

Capital Access Group Limited currently has 2 directors. The longest serving directors include Mr Richard Feigen (Jul 2015) and Mr Ian Barbour (Feb 2021).

officercountryagestartendrole
Mr Richard Feigen65 years Jul 2015- Director
Mr Ian BarbourEngland60 years Feb 2021- Director

P&L

December 2023

turnover

884k

+27%

operating profit

-51.7k

0%

gross margin

58.4%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-383.8k

+0.16%

total assets

209.4k

+0.06%

cash

48.5k

+0.21%

net assets

Total assets minus all liabilities

capital access group limited company details

company number

03510657

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 1998

age

27

incorporated

UK

ultimate parent company

INDUSTRIAL LENDING 1 SA

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

broker profile ltd (November 2015)

focus financial communications ltd (June 1998)

accountant

FARNELL CLARKE LIMITED

auditor

-

address

32 cornhill, london, EC3V 3SG

Bank

-

Legal Advisor

-

capital access group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to capital access group limited. Currently there are 0 open charges and 2 have been satisfied in the past.

capital access group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITAL ACCESS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

capital access group limited Companies House Filings - See Documents

datedescriptionview/download