Good Earth Limited

POWER SEARCH PRICING

SOLUTIONS

good earth limited Company Information

Live

MatureMicroDeclining

Company Number

03514878

Next Accounts

Dec 2025

Industry

Take away food shops and mobile food stands

Directors

Holland Kwok

Angela Kwok

View All

Shareholders

beckets hurst ltd

holland kwok

View All

Group Structure

View All

Contact

Registered Address

233 brompton road, london, SW3 2EP

Website

www.goodearthgroup.co.uk

good earth limited Estimated Valuation

£48.7k

Pomanda estimates the enterprise value of GOOD EARTH LIMITED at £48.7k based on a Turnover of £74.7k and 0.65x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Good Earth Limited is a live company located in london, SW3 2EP with a Companies House number of 03514878. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in February 1998, it's largest shareholder is beckets hurst ltd with a 50% stake. Good Earth Limited is a mature, micro sized company, Pomanda has estimated its turnover at £74.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Good Earth Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £74.7k, make it smaller than the average company (£142.1k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.9%)

EXPORT

Good Earth Limited's latest turnover from March 2024 is estimated at £74.7 thousand and the company has net assets of -£73.2 thousand. According to their latest financial statements, Good Earth Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	74,658	79,372	77,511	127,386	129,392	394,463	398,059	466,668	51,780	368,379	309,676	298,176	216,034	322,931	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	54,425	55,241	52,317	87,706	90,388	268,324	264,267	307,515	34,542	248,803	196,505	182,870	130,039	182,695	0
Gross Profit	20,232	24,131	25,195	39,680	39,004	126,139	133,791	159,154	17,238	119,577	113,171	115,306	85,994	140,237	0
Admin Expenses	93,395	24,131	11,186	-64,016	107,744	-92,731	160,243	117,281	-93,350	7,452	75,853	107,765	171,406	163,834	385,277
Operating Profit	-73,163	0	14,009	103,696	-68,740	218,870	-26,452	41,873	110,588	112,125	37,318	7,541	-85,412	-23,597	-385,277
Interest Payable	0	0	0	0	1,002	1,002	17	16	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	17	11	20	186	242	139	43	1	1	0
Pre-Tax Profit	-73,163	0	14,009	103,696	-69,742	217,884	-26,458	41,876	110,774	112,367	37,457	7,584	-85,412	-23,597	-385,277
Tax	0	0	-2,662	-19,702	0	-41,398	0	-8,375	-22,155	-23,597	-8,615	-1,820	0	0	0
Profit After Tax	-73,163	0	11,347	83,994	-69,742	176,486	-26,458	33,501	88,619	88,770	28,842	5,764	-85,412	-23,597	-385,277
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-73,163	0	11,347	83,994	-69,742	176,486	-26,458	33,501	88,619	88,770	28,842	5,764	-85,412	-23,597	-385,277
Employee Costs	56,695	57,895	56,209	54,268	53,730	289,330	271,955	262,142	18,320	89,040	80,852	71,868	48,957	71,362	0
Number Of Employees	5	5	5	5	5	25	25	26	2	10	9	8	6	8	0
EBITDA*	-73,163	0	14,009	103,696	-68,740	221,850	-22,879	46,053	115,280	116,621	42,577	13,523	-75,960	-18,575	-373,067

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	14,371	16,975	20,762	24,942	22,799	26,722	30,071	25,137	25,689	24,565
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	105,295	146,103	57,424	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	119,666	163,078	78,186	24,942	22,799	26,722	30,071	25,137	25,689	24,565
Stock & work in progress	0	0	0	0	0	3,475	3,173	6,333	6,976	7,434	6,313	6,119	11,246	14,242	9,971
Trade Debtors	2,001	2,001	2,001	24,378	6,374	10,459	12,205	0	571	15,569	16,066	16,351	10,403	19,411	13,218
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	25,744	21,130	18,632	13,920	0	0	0	0	0	0
Cash	0	0	0	0	0	100	4,304	100	15,957	58,360	38,525	17,136	100	100	100
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,001	2,001	2,001	24,378	6,374	39,778	40,812	25,065	37,424	81,363	60,904	39,606	21,749	33,753	23,289
total assets	2,001	2,001	2,001	24,378	6,374	159,444	203,890	103,251	62,366	104,162	87,626	69,677	46,886	59,442	47,854
Bank overdraft	0	0	0	0	0	29,693	0	526	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	420	420	420	16,123	46,652	53,981	61,565	32,133	24,404	70,683	65,253	67,429	93,022	76,564	79,514
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	73,206	54,035	44,420	39,864	0	0	0	0	0	0
total current liabilities	420	420	420	16,123	46,652	156,880	115,600	77,079	64,268	70,683	65,253	67,429	93,022	76,564	79,514
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	74,744	74,744	74,744	92,765	128,226	101,226	363,438	274,862	280,289	404,289	481,953	490,670	448,050	391,652	353,517
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	74,744	74,744	74,744	92,765	128,226	101,226	363,438	274,862	280,289	404,289	481,953	490,670	448,050	391,652	353,517
total liabilities	75,164	75,164	75,164	108,888	174,878	258,106	479,038	351,941	344,557	474,972	547,206	558,099	541,072	468,216	433,031
net assets	-73,163	-73,163	-73,163	-84,510	-168,504	-98,662	-275,148	-248,690	-282,191	-370,810	-459,580	-488,422	-494,186	-408,774	-385,177
total shareholders funds	-73,163	-73,163	-73,163	-84,510	-168,504	-98,662	-275,148	-248,690	-282,191	-370,810	-459,580	-488,422	-494,186	-408,774	-385,177

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-73,163	0	14,009	103,696	-68,740	218,870	-26,452	41,873	110,588	112,125	37,318	7,541	-85,412	-23,597	-385,277
Depreciation	0	0	0	0	0	2,980	3,573	4,180	4,692	4,496	5,259	5,982	9,452	5,022	12,210
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-2,662	-19,702	0	-41,398	0	-8,375	-22,155	-23,597	-8,615	-1,820	0	0	0
Stock	0	0	0	0	-3,475	302	-3,160	-643	-458	1,121	194	-5,127	-2,996	4,271	9,971
Debtors	2,001	0	-22,377	18,004	-135,124	-37,940	103,382	61,565	-1,078	-497	-285	5,948	-9,008	6,193	13,218
Creditors	420	0	-15,703	-30,529	-7,329	-7,584	29,432	7,729	-46,279	5,430	-2,176	-25,593	16,458	-2,950	79,514
Accruals and Deferred Income	0	0	0	0	-73,206	19,171	9,615	4,556	39,864	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-74,744	0	18,021	35,461	-10,676	229,677	-84,054	-10,959	88,246	97,830	31,877	-14,711	-47,498	-31,989	-316,742
Investing Activities
capital expenditure	0	0	0	0	14,371	-376	214	0	-6,835	-573	-1,910	-10,916	-8,900	-6,146	-36,775
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	14,371	-376	214	0	-6,835	-573	-1,910	-10,916	-8,900	-6,146	-36,775
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	74,744	0	-18,021	-35,461	27,000	-262,212	88,576	-5,427	-124,000	-77,664	-8,717	42,620	56,398	38,135	353,517
share issue	0	0	0	0	-100	0	0	0	0	0	0	0	0	0	100
interest	0	0	0	0	-1,002	-985	-6	4	186	242	139	43	1	1	0
cash flow from financing	74,744	0	-18,021	-35,461	25,898	-263,197	88,570	-5,423	-123,814	-77,422	-8,578	42,663	56,399	38,136	353,617
cash and cash equivalents
cash	0	0	0	0	-100	-4,204	4,204	-15,857	-42,403	19,835	21,389	17,036	0	0	100
overdraft	0	0	0	0	-29,693	29,693	-526	526	0	0	0	0	0	0	0
change in cash	0	0	0	0	29,593	-33,897	4,730	-16,383	-42,403	19,835	21,389	17,036	0	0	100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for good earth limited. Get real-time insights into good earth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for good earth limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SW3 area or any other competitors across 12 key performance metrics.

GOOD EARTH LIMITED group structure

Good Earth Limited has no subsidiary companies.

Ultimate parent company

GOOD EARTH LIMITED

03514878

GOOD EARTH LIMITED Shareholders

beckets hurst ltd	50%
holland kwok	15%
a.w. kwok	10%
c.m.h. tan	10%
s.f. cheung	5%
r. wong	5%
e.c.k. wu	5%

Good Earth Limited currently has 5 directors. The longest serving directors include Mr Holland Kwok (Apr 1998) and Mrs Angela Kwok (Feb 1999).

officer	country	age	start	end	role
Mr Holland Kwok		90 years	Apr 1998	-	Director
Mrs Angela Kwok		84 years	Feb 1999	-	Director
Mr Christopher Tan	United Kingdom	77 years	Feb 1999	-	Director
Mr Andrew Kwok	England	59 years	Oct 1999	-	Director
Miss Sally Cheung		58 years	Jun 2017	-	Director

P&L

March 2024

turnover

74.7k

operating profit

-73.2k

gross margin

27.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-73.2k

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

liran limited

alffresco cafes limited

la oregano ltd

4.5

great fish shop limited

2.5

haldens fish ltd

company number

03514878

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

February 1998

ultimate parent company

None

previous names

west end lane limited (July 2010)

good earth limited (September 2002)

address

233 brompton road, london, SW3 2EP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to good earth limited. Currently there are 0 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOOD EARTH LIMITED. This can take several minutes, an email will notify you when this has completed.

good earth limited Company Information

good earth limited Estimated Valuation

good earth limited Estimated Valuation

good earth limited Estimated Valuation

Good Earth Limited Overview

Good Earth Limited Health Check

GOOD EARTH LIMITED financials

good earth limited Credit Report and Business Information

Good Earth Limited Competitor Analysis

good earth limited Ownership

good earth limited directors

good earth limited company details

good earth limited Charges & Mortgages

good earth limited Capital Raised & Share Issues BETA

good earth limited Companies House Filings - See Documents