Good Earth Limited

POWER SEARCH PRICING

SOLUTIONS

good earth limited Company Information

Live

MatureMicroDeclining

Company Number

03514878

Website

www.goodearthgroup.co.uk

Registered Address

233 brompton road, london, SW3 2EP

Industry

Take away food shops and mobile food stands

Telephone

01372462489

Next Accounts Due

September 2024

Group Structure

View All

Directors

Holland Kwok26 Years

Christopher Tan25 Years

View All

Shareholders

beckets hurst ltd 50%

holland kwok 15%

View All

good earth limited Estimated Valuation

£34.3k

Pomanda estimates the enterprise value of GOOD EARTH LIMITED at £34.3k based on a Turnover of £75.4k and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Good Earth Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Good Earth Limited is a live company located in london, SW3 2EP with a Companies House number of 03514878. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in February 1998, it's largest shareholder is beckets hurst ltd with a 50% stake. Good Earth Limited is a mature, micro sized company, Pomanda has estimated its turnover at £75.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Good Earth Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

6 Weak

Size

annual sales of £75.4k, make it smaller than the average company (£208k)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (7.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for good earth limited. Get real-time insights into good earth limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for good earth limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GOOD EARTH LIMITED group structure

Good Earth Limited has no subsidiary companies.

Ultimate parent company

GOOD EARTH LIMITED

03514878

GOOD EARTH LIMITED Shareholders

beckets hurst ltd	50%
holland kwok	15%
c.m.h. tan	10%
a.w. kwok	10%
r. wong	5%
e.c.k. wu	5%
s.f. cheung	5%

Good Earth Limited currently has 6 directors. The longest serving directors include Mr Holland Kwok (Apr 1998) and Mr Christopher Tan (Feb 1999).

officer	country	age	start	end	role
Mr Holland Kwok		90 years	Apr 1998	-	Director
Mr Christopher Tan	United Kingdom	76 years	Feb 1999	-	Director
Mrs Angela Kwok		83 years	Feb 1999	-	Director
Mr Andrew Kwok		58 years	Oct 1999	-	Director
Miss Sally Cheung		57 years	Jun 2017	-	Director
Mr Christopher Tan		76 years	Jun 2017	-	Director

EXPORT

Good Earth Limited's latest turnover from December 2022 is estimated at £75.4 thousand and the company has net assets of -£73.2 thousand. According to their latest financial statements, Good Earth Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	75,399	75,914	125,186	126,042	382,053	392,511	456,398	52,458	358,616	303,668	297,444	210,185	328,290	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	51,787	50,908	86,020	87,099	259,367	260,183	297,560	34,555	238,553	192,044	180,406	124,803	179,232	0
Gross Profit	23,612	25,007	39,166	38,943	122,686	132,328	158,838	17,903	120,063	111,624	117,038	85,382	149,058	0
Admin Expenses	23,612	10,998	-64,530	107,683	-96,184	158,780	116,965	-92,685	7,938	74,306	109,497	170,794	172,655	385,277
Operating Profit	0	14,009	103,696	-68,740	218,870	-26,452	41,873	110,588	112,125	37,318	7,541	-85,412	-23,597	-385,277
Interest Payable	0	0	0	1,002	1,002	17	16	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	17	11	20	186	242	139	43	1	1	0
Pre-Tax Profit	0	14,009	103,696	-69,742	217,884	-26,458	41,876	110,774	112,367	37,457	7,584	-85,412	-23,597	-385,277
Tax	0	-2,662	-19,702	0	-41,398	0	-8,375	-22,155	-23,597	-8,615	-1,820	0	0	0
Profit After Tax	0	11,347	83,994	-69,742	176,486	-26,458	33,501	88,619	88,770	28,842	5,764	-85,412	-23,597	-385,277
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	11,347	83,994	-69,742	176,486	-26,458	33,501	88,619	88,770	28,842	5,764	-85,412	-23,597	-385,277
Employee Costs	57,541	54,856	53,167	53,212	287,479	271,955	262,142	18,375	80,288	80,852	72,000	48,927	71,362	0
Number Of Employees	5	5	5	5	25	25	26	2	9	9	8	6	8	0
EBITDA*	0	14,009	103,696	-68,740	221,850	-22,879	46,053	115,280	116,621	42,577	13,523	-75,960	-18,575	-373,067

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	14,371	16,975	20,762	24,942	22,799	26,722	30,071	25,137	25,689	24,565
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	105,295	146,103	57,424	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	119,666	163,078	78,186	24,942	22,799	26,722	30,071	25,137	25,689	24,565
Stock & work in progress	0	0	0	0	3,475	3,173	6,333	6,976	7,434	6,313	6,119	11,246	14,242	9,971
Trade Debtors	2,001	2,001	24,378	6,374	10,459	12,205	0	571	15,569	16,066	16,351	10,403	19,411	13,218
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	25,744	21,130	18,632	13,920	0	0	0	0	0	0
Cash	0	0	0	0	100	4,304	100	15,957	58,360	38,525	17,136	100	100	100
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,001	2,001	24,378	6,374	39,778	40,812	25,065	37,424	81,363	60,904	39,606	21,749	33,753	23,289
total assets	2,001	2,001	24,378	6,374	159,444	203,890	103,251	62,366	104,162	87,626	69,677	46,886	59,442	47,854
Bank overdraft	0	0	0	0	29,693	0	526	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	420	420	16,123	46,652	53,981	61,565	32,133	24,404	70,683	65,253	67,429	93,022	76,564	79,514
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	73,206	54,035	44,420	39,864	0	0	0	0	0	0
total current liabilities	420	420	16,123	46,652	156,880	115,600	77,079	64,268	70,683	65,253	67,429	93,022	76,564	79,514
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	74,744	74,744	92,765	128,226	101,226	363,438	274,862	280,289	404,289	481,953	490,670	448,050	391,652	353,517
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	74,744	74,744	92,765	128,226	101,226	363,438	274,862	280,289	404,289	481,953	490,670	448,050	391,652	353,517
total liabilities	75,164	75,164	108,888	174,878	258,106	479,038	351,941	344,557	474,972	547,206	558,099	541,072	468,216	433,031
net assets	-73,163	-73,163	-84,510	-168,504	-98,662	-275,148	-248,690	-282,191	-370,810	-459,580	-488,422	-494,186	-408,774	-385,177
total shareholders funds	-73,163	-73,163	-84,510	-168,504	-98,662	-275,148	-248,690	-282,191	-370,810	-459,580	-488,422	-494,186	-408,774	-385,177

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	0	14,009	103,696	-68,740	218,870	-26,452	41,873	110,588	112,125	37,318	7,541	-85,412	-23,597	-385,277
Depreciation	0	0	0	0	2,980	3,573	4,180	4,692	4,496	5,259	5,982	9,452	5,022	12,210
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,662	-19,702	0	-41,398	0	-8,375	-22,155	-23,597	-8,615	-1,820	0	0	0
Stock	0	0	0	-3,475	302	-3,160	-643	-458	1,121	194	-5,127	-2,996	4,271	9,971
Debtors	0	-22,377	18,004	-135,124	-37,940	103,382	61,565	-1,078	-497	-285	5,948	-9,008	6,193	13,218
Creditors	0	-15,703	-30,529	-7,329	-7,584	29,432	7,729	-46,279	5,430	-2,176	-25,593	16,458	-2,950	79,514
Accruals and Deferred Income	0	0	0	-73,206	19,171	9,615	4,556	39,864	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	18,021	35,461	-10,676	229,677	-84,054	-10,959	88,246	97,830	31,877	-14,711	-47,498	-31,989	-316,742
Investing Activities
capital expenditure	0	0	0	14,371	-376	214	0	-6,835	-573	-1,910	-10,916	-8,900	-6,146	-36,775
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	14,371	-376	214	0	-6,835	-573	-1,910	-10,916	-8,900	-6,146	-36,775
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-18,021	-35,461	27,000	-262,212	88,576	-5,427	-124,000	-77,664	-8,717	42,620	56,398	38,135	353,517
share issue	0	0	0	-100	0	0	0	0	0	0	0	0	0	100
interest	0	0	0	-1,002	-985	-6	4	186	242	139	43	1	1	0
cash flow from financing	0	-18,021	-35,461	25,898	-263,197	88,570	-5,423	-123,814	-77,422	-8,578	42,663	56,399	38,136	353,617
cash and cash equivalents
cash	0	0	0	-100	-4,204	4,204	-15,857	-42,403	19,835	21,389	17,036	0	0	100
overdraft	0	0	0	-29,693	29,693	-526	526	0	0	0	0	0	0	0
change in cash	0	0	0	29,593	-33,897	4,730	-16,383	-42,403	19,835	21,389	17,036	0	0	100

P&L

December 2022

turnover

75.4k

-1%

operating profit

gross margin

31.4%

-4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-73.2k

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

liran limited

alffresco cafes limited

0.5

la oregano ltd

great fish shop limited

2.5

haldens fish ltd

company number

03514878

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

February 1998

age

accounts

Dormant

ultimate parent company

None

previous names

west end lane limited (July 2010)

good earth limited (September 2002)

incorporated

address

233 brompton road, london, SW3 2EP

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to good earth limited. Currently there are 0 open charges and 2 have been satisfied in the past.

good earth limited Company Information

good earth limited Estimated Valuation

good earth limited Estimated Valuation

good earth limited Estimated Valuation

Good Earth Limited AI Business Plan

Good Earth Limited Overview

Good Earth Limited Health Check

good earth limited Credit Report and Business Information

Good Earth Limited Competitor Analysis

good earth limited Ownership

good earth limited directors

GOOD EARTH LIMITED financials

good earth limited company details

good earth limited Charges & Mortgages

good earth limited Companies House Filings - See Documents