aa property and construction services limited

aa property and construction services limited Company Information

Share AA PROPERTY AND CONSTRUCTION SERVICES LIMITED
Live 
MatureSmallRapid

Company Number

03519167

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Naila Spaul

Shareholders

mr ashfaq spaul

Group Structure

View All

Contact

Registered Address

downs solicitors llp, 156 high street, dorking, surrey, RH4 1BQ

Website

-

aa property and construction services limited Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of AA PROPERTY AND CONSTRUCTION SERVICES LIMITED at £13.2m based on a Turnover of £4.9m and 2.7x industry multiple (adjusted for size and gross margin).

aa property and construction services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AA PROPERTY AND CONSTRUCTION SERVICES LIMITED at £0 based on an EBITDA of £-44.9k and a 5.58x industry multiple (adjusted for size and gross margin).

aa property and construction services limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of AA PROPERTY AND CONSTRUCTION SERVICES LIMITED at £8.5m based on Net Assets of £4.9m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aa Property And Construction Services Limited Overview

Aa Property And Construction Services Limited is a live company located in dorking, RH4 1BQ with a Companies House number of 03519167. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1998, it's largest shareholder is mr ashfaq spaul with a 100% stake. Aa Property And Construction Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aa Property And Construction Services Limited Health Check

Pomanda's financial health check has awarded Aa Property And Construction Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.9m, make it larger than the average company (£572.4k)

£4.9m - Aa Property And Construction Services Limited

£572.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 186%, show it is growing at a faster rate (2.8%)

186% - Aa Property And Construction Services Limited

2.8% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (70.8%)

30.1% - Aa Property And Construction Services Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (42.6%)

-0.9% - Aa Property And Construction Services Limited

42.6% - Industry AVG

employees

Employees

with 13 employees, this is above the industry average (4)

13 - Aa Property And Construction Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Aa Property And Construction Services Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £374k, this is more efficient (£152.5k)

£374k - Aa Property And Construction Services Limited

£152.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (29 days)

88 days - Aa Property And Construction Services Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (35 days)

12 days - Aa Property And Construction Services Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aa Property And Construction Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aa Property And Construction Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.5%, this is a higher level of debt than the average (65%)

72.5% - Aa Property And Construction Services Limited

65% - Industry AVG

AA PROPERTY AND CONSTRUCTION SERVICES LIMITED financials

EXPORTms excel logo

Aa Property And Construction Services Limited's latest turnover from April 2019 is estimated at £4.9 million and the company has net assets of £4.9 million. According to their latest financial statements, we estimate that Aa Property And Construction Services Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover4,862,02310,215,5354,543,904208,327222,0821,029,868837,4063,040,1573,283,169766,244
Other Income Or Grants0000000000
Cost Of Sales3,398,5077,036,2273,047,822140,830159,503746,226616,5962,215,6262,378,484528,477
Gross Profit1,463,5163,179,3081,496,08367,49762,579283,643220,810824,531904,685237,767
Admin Expenses1,508,4494,261,204-6,257,26664,08832,511232,0523,343,102-3,420,382822,81591,261
Operating Profit-44,933-1,081,8967,753,3493,40930,06851,591-3,122,2924,244,91381,870146,506
Interest Payable0324,995312,495000007,0997,099
Interest Receivable761003330120208133131990
Pre-Tax Profit-44,857-1,406,7917,440,8863,43930,18951,799-3,122,1594,245,04374,870139,407
Tax00-1,413,768-688-6,038-10,8780-1,018,810-19,466-39,034
Profit After Tax-44,857-1,406,7916,027,1182,75124,15140,921-3,122,1593,226,23355,404100,373
Dividends Paid0000000000
Retained Profit-44,857-1,406,7916,027,1182,75124,15140,921-3,122,1593,226,23355,404100,373
Employee Costs358,257849,008412,70726,23526,26875,24972,284216,425234,16072,914
Number Of Employees13321611339103
EBITDA*-44,933-1,078,5977,753,3493,88830,49352,122-3,121,4064,245,74782,982147,989

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets16,638,18216,644,77916,742,68611,773,16711,172,06611,172,27511,172,80611,131,75210,866,22110,022,243
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets16,638,18216,644,77916,742,68611,773,16711,172,06611,172,27511,172,80611,131,75210,866,22110,022,243
Stock & work in progress0000000000
Trade Debtors1,178,1201,890,6161,138,6847,8707,870166,351130,551180,932179,666129,292
Group Debtors0000000000
Misc Debtors0000000000
Cash020,25019,7196,3485,59142,53540,72812,61939,60149
misc current assets0444,900160,000160,000140,00000000
total current assets1,178,1202,355,7661,318,403174,218153,461208,886171,279193,551219,267129,341
total assets17,816,30219,000,54518,061,08911,947,38511,325,52711,381,16111,344,08511,325,30311,085,48810,151,584
Bank overdraft00368,1330000000
Bank loan0000000000
Trade Creditors 115,94304,868652,515530,101862,738866,5837,943,1937,923,895916,154
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities088,479117,7860000000
total current liabilities115,94388,479490,787652,515530,101862,738866,5837,943,1937,923,895916,154
loans009,631,700000000218,434
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities11,213,50512,380,25507,798,5457,301,8527,049,0007,049,000006,190,685
provisions1,583,7101,583,7101,583,7100000000
total long term liabilities12,797,21513,963,96511,215,4107,798,5457,301,8527,049,0007,049,000006,409,119
total liabilities12,913,15814,052,44411,706,1978,451,0607,831,9537,911,7387,915,5837,943,1937,923,8957,325,273
net assets4,903,1444,948,1016,354,8923,496,3253,493,5743,469,4233,428,5023,382,1103,161,5932,826,311
total shareholders funds4,903,1444,948,1016,354,8923,496,3253,493,5743,469,4233,428,5023,382,1103,161,5932,826,311
Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-44,933-1,081,8967,753,3493,40930,06851,591-3,122,2924,244,91381,870146,506
Depreciation03,29904794255318868341,1121,483
Amortisation0000000000
Tax00-1,413,768-688-6,038-10,8780-1,018,810-19,466-39,034
Stock0000000000
Debtors-712,496751,9321,130,8140-158,48135,800-50,3811,26650,374129,292
Creditors115,943-4,868-647,647122,414-332,637-3,845-7,076,61019,2987,007,741916,154
Accruals and Deferred Income-88,479-29,307117,7860000000
Deferred Taxes & Provisions001,583,7100000000
Cash flow from operations695,027-1,864,7046,262,616125,614-149,7011,599-10,147,6353,244,9697,020,883895,817
Investing Activities
capital expenditure6,59794,608-4,969,519-601,580-2160-41,940-266,365-845,090-10,023,726
Change in Investments0000000000
cash flow from investments6,59794,608-4,969,519-601,580-2160-41,940-266,365-845,090-10,023,726
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0-9,631,7009,631,70000000-218,434218,434
Hire Purchase and Lease Commitments0000000000
other long term liabilities-1,166,75012,380,255-7,798,545496,693252,85207,049,0000-6,190,6856,190,685
share issue-1000-3,168,5510003,168,551-3,005,716279,8782,725,938
interest76-324,895-312,46230120208133131-7,000-7,099
cash flow from financing-1,166,7742,423,660-1,647,858496,723252,97220810,217,684-3,005,585-6,136,2419,127,958
cash and cash equivalents
cash-20,25053113,371757-36,9441,80728,109-26,98239,55249
overdraft0-368,133368,1330000000
change in cash-20,250368,664-354,762757-36,9441,80728,109-26,98239,55249

aa property and construction services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aa property and construction services limited. Get real-time insights into aa property and construction services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aa Property And Construction Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aa property and construction services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RH4 area or any other competitors across 12 key performance metrics.

aa property and construction services limited Ownership

AA PROPERTY AND CONSTRUCTION SERVICES LIMITED group structure

Aa Property And Construction Services Limited has no subsidiary companies.

Ultimate parent company

AA PROPERTY AND CONSTRUCTION SERVICES LIMITED

03519167

AA PROPERTY AND CONSTRUCTION SERVICES LIMITED Shareholders

mr ashfaq spaul 100%

aa property and construction services limited directors

Aa Property And Construction Services Limited currently has 1 director, Mrs Naila Spaul serving since May 2023.

officercountryagestartendrole
Mrs Naila SpaulUnited Kingdom44 years May 2023- Director

P&L

April 2019

turnover

4.9m

-52%

operating profit

-44.9k

0%

gross margin

30.2%

-3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

4.9m

-0.01%

total assets

17.8m

-0.06%

cash

0

-1%

net assets

Total assets minus all liabilities

aa property and construction services limited company details

company number

03519167

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2019

previous names

N/A

accountant

-

auditor

-

address

downs solicitors llp, 156 high street, dorking, surrey, RH4 1BQ

Bank

-

Legal Advisor

-

aa property and construction services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 68 charges/mortgages relating to aa property and construction services limited. Currently there are 4 open charges and 64 have been satisfied in the past.

aa property and construction services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AA PROPERTY AND CONSTRUCTION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

aa property and construction services limited Companies House Filings - See Documents

datedescriptionview/download