aa property and construction services limited Company Information
Company Number
03519167
Next Accounts
1350 days late
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
mr ashfaq spaul
Group Structure
View All
Contact
Registered Address
downs solicitors llp, 156 high street, dorking, surrey, RH4 1BQ
Website
-aa property and construction services limited Estimated Valuation
Pomanda estimates the enterprise value of AA PROPERTY AND CONSTRUCTION SERVICES LIMITED at £13.2m based on a Turnover of £4.9m and 2.7x industry multiple (adjusted for size and gross margin).
aa property and construction services limited Estimated Valuation
Pomanda estimates the enterprise value of AA PROPERTY AND CONSTRUCTION SERVICES LIMITED at £0 based on an EBITDA of £-44.9k and a 5.58x industry multiple (adjusted for size and gross margin).
aa property and construction services limited Estimated Valuation
Pomanda estimates the enterprise value of AA PROPERTY AND CONSTRUCTION SERVICES LIMITED at £8.5m based on Net Assets of £4.9m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aa Property And Construction Services Limited Overview
Aa Property And Construction Services Limited is a live company located in dorking, RH4 1BQ with a Companies House number of 03519167. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1998, it's largest shareholder is mr ashfaq spaul with a 100% stake. Aa Property And Construction Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aa Property And Construction Services Limited Health Check
Pomanda's financial health check has awarded Aa Property And Construction Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £4.9m, make it larger than the average company (£572.4k)
- Aa Property And Construction Services Limited
£572.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 186%, show it is growing at a faster rate (2.8%)
- Aa Property And Construction Services Limited
2.8% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (70.8%)
- Aa Property And Construction Services Limited
70.8% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (42.6%)
- Aa Property And Construction Services Limited
42.6% - Industry AVG
Employees
with 13 employees, this is above the industry average (4)
- Aa Property And Construction Services Limited
4 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Aa Property And Construction Services Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £374k, this is more efficient (£152.5k)
- Aa Property And Construction Services Limited
£152.5k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (29 days)
- Aa Property And Construction Services Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (35 days)
- Aa Property And Construction Services Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aa Property And Construction Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aa Property And Construction Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.5%, this is a higher level of debt than the average (65%)
72.5% - Aa Property And Construction Services Limited
65% - Industry AVG
AA PROPERTY AND CONSTRUCTION SERVICES LIMITED financials
Aa Property And Construction Services Limited's latest turnover from April 2019 is estimated at £4.9 million and the company has net assets of £4.9 million. According to their latest financial statements, we estimate that Aa Property And Construction Services Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,638,182 | 16,644,779 | 16,742,686 | 11,773,167 | 11,172,066 | 11,172,275 | 11,172,806 | 11,131,752 | 10,866,221 | 10,022,243 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,638,182 | 16,644,779 | 16,742,686 | 11,773,167 | 11,172,066 | 11,172,275 | 11,172,806 | 11,131,752 | 10,866,221 | 10,022,243 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,178,120 | 1,890,616 | 1,138,684 | 7,870 | 7,870 | 166,351 | 130,551 | 180,932 | 179,666 | 129,292 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 20,250 | 19,719 | 6,348 | 5,591 | 42,535 | 40,728 | 12,619 | 39,601 | 49 |
misc current assets | 0 | 444,900 | 160,000 | 160,000 | 140,000 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,178,120 | 2,355,766 | 1,318,403 | 174,218 | 153,461 | 208,886 | 171,279 | 193,551 | 219,267 | 129,341 |
total assets | 17,816,302 | 19,000,545 | 18,061,089 | 11,947,385 | 11,325,527 | 11,381,161 | 11,344,085 | 11,325,303 | 11,085,488 | 10,151,584 |
Bank overdraft | 0 | 0 | 368,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 115,943 | 0 | 4,868 | 652,515 | 530,101 | 862,738 | 866,583 | 7,943,193 | 7,923,895 | 916,154 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 88,479 | 117,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 115,943 | 88,479 | 490,787 | 652,515 | 530,101 | 862,738 | 866,583 | 7,943,193 | 7,923,895 | 916,154 |
loans | 0 | 0 | 9,631,700 | 0 | 0 | 0 | 0 | 0 | 0 | 218,434 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 11,213,505 | 12,380,255 | 0 | 7,798,545 | 7,301,852 | 7,049,000 | 7,049,000 | 0 | 0 | 6,190,685 |
provisions | 1,583,710 | 1,583,710 | 1,583,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 12,797,215 | 13,963,965 | 11,215,410 | 7,798,545 | 7,301,852 | 7,049,000 | 7,049,000 | 0 | 0 | 6,409,119 |
total liabilities | 12,913,158 | 14,052,444 | 11,706,197 | 8,451,060 | 7,831,953 | 7,911,738 | 7,915,583 | 7,943,193 | 7,923,895 | 7,325,273 |
net assets | 4,903,144 | 4,948,101 | 6,354,892 | 3,496,325 | 3,493,574 | 3,469,423 | 3,428,502 | 3,382,110 | 3,161,593 | 2,826,311 |
total shareholders funds | 4,903,144 | 4,948,101 | 6,354,892 | 3,496,325 | 3,493,574 | 3,469,423 | 3,428,502 | 3,382,110 | 3,161,593 | 2,826,311 |
Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 3,299 | 0 | 479 | 425 | 531 | 886 | 834 | 1,112 | 1,483 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -712,496 | 751,932 | 1,130,814 | 0 | -158,481 | 35,800 | -50,381 | 1,266 | 50,374 | 129,292 |
Creditors | 115,943 | -4,868 | -647,647 | 122,414 | -332,637 | -3,845 | -7,076,610 | 19,298 | 7,007,741 | 916,154 |
Accruals and Deferred Income | -88,479 | -29,307 | 117,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 1,583,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -9,631,700 | 9,631,700 | 0 | 0 | 0 | 0 | 0 | -218,434 | 218,434 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,166,750 | 12,380,255 | -7,798,545 | 496,693 | 252,852 | 0 | 7,049,000 | 0 | -6,190,685 | 6,190,685 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -20,250 | 531 | 13,371 | 757 | -36,944 | 1,807 | 28,109 | -26,982 | 39,552 | 49 |
overdraft | 0 | -368,133 | 368,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -20,250 | 368,664 | -354,762 | 757 | -36,944 | 1,807 | 28,109 | -26,982 | 39,552 | 49 |
aa property and construction services limited Credit Report and Business Information
Aa Property And Construction Services Limited Competitor Analysis
Perform a competitor analysis for aa property and construction services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RH4 area or any other competitors across 12 key performance metrics.
aa property and construction services limited Ownership
AA PROPERTY AND CONSTRUCTION SERVICES LIMITED group structure
Aa Property And Construction Services Limited has no subsidiary companies.
Ultimate parent company
AA PROPERTY AND CONSTRUCTION SERVICES LIMITED
03519167
aa property and construction services limited directors
Aa Property And Construction Services Limited currently has 1 director, Mrs Naila Spaul serving since May 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Naila Spaul | United Kingdom | 44 years | May 2023 | - | Director |
P&L
April 2019turnover
4.9m
-52%
operating profit
-44.9k
0%
gross margin
30.2%
-3.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2019net assets
4.9m
-0.01%
total assets
17.8m
-0.06%
cash
0
-1%
net assets
Total assets minus all liabilities
aa property and construction services limited company details
company number
03519167
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1998
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2019
previous names
N/A
accountant
-
auditor
-
address
downs solicitors llp, 156 high street, dorking, surrey, RH4 1BQ
Bank
-
Legal Advisor
-
aa property and construction services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 68 charges/mortgages relating to aa property and construction services limited. Currently there are 4 open charges and 64 have been satisfied in the past.
aa property and construction services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AA PROPERTY AND CONSTRUCTION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
aa property and construction services limited Companies House Filings - See Documents
date | description | view/download |
---|