Gryphon Industrial Park (porters Wood) Management Company Limited

POWER SEARCH PRICING

SOLUTIONS

gryphon industrial park (porters wood) management company limited Company Information

Live

MatureMicroDeclining

Company Number

03520869

Website

www.lonsdalewindowfashions.com

Registered Address

c/o mmti ltd monument house, 215 marsh road, pinner, HA5 5NE

Industry

Residents property management

Telephone

441727831171

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Bye2 Years

Shareholders

lonsdale window fashions ltd 33.3%

robert alan oldman 22.2%

View All

gryphon industrial park (porters wood) management company limited Estimated Valuation

£57

Pomanda estimates the enterprise value of GRYPHON INDUSTRIAL PARK (PORTERS WOOD) MANAGEMENT COMPANY LIMITED at £57 based on a Turnover of £35 and 1.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gryphon Industrial Park (porters Wood) Management Company Limited is a live company located in pinner, HA5 5NE with a Companies House number of 03520869. It operates in the residents property management sector, SIC Code 98000. Founded in March 1998, it's largest shareholder is lonsdale window fashions ltd with a 33.3% stake. Gryphon Industrial Park (porters Wood) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £35.7 with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gryphon Industrial Park (Porters Wood) Management Company Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

6 Weak

Size

annual sales of £35.7, make it smaller than the average company (£151k)

Growth

3 year (CAGR) sales growth of -89%, show it is growing at a slower rate (2.8%)

EXPORT

Gryphon Industrial Park (Porters Wood) Management Company Limited's latest turnover from March 2023 is estimated at £36 and the company has net assets of £9. According to their latest financial statements, we estimate that Gryphon Industrial Park (Porters Wood) Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	36	43	42	28,210	20,101	20,201	47,446	15,947	15,902	20,438	8,785	4,950	35,836	32,571
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	23	29	32	21,581	17,166	16,897	42,802	15,076	14,822	19,110	8,398	4,513	33,016	30,400
Gross Profit	12	14	10	6,629	2,935	3,304	4,644	870	1,080	1,328	387	437	2,820	2,172
Admin Expenses	12	14	3,891	4,735	947	11,721	6,103	-807	1,099	156	1,856	-888	1,728	-8,785
Operating Profit	0	0	-3,881	1,894	1,988	-8,417	-1,459	1,677	-19	1,172	-1,469	1,325	1,092	10,957
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	13	51	46	49	57	30	0	0
Pre-Tax Profit	0	0	-3,881	1,894	1,988	-8,417	-1,446	1,728	27	1,221	-1,412	1,355	1,092	10,957
Tax	0	0	0	-360	-378	0	0	-345	-6	-281	0	-352	-306	-3,068
Profit After Tax	0	0	-3,881	1,534	1,610	-8,417	-1,446	1,382	21	940	-1,412	1,003	786	7,889
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	-3,881	1,534	1,610	-8,417	-1,446	1,382	21	940	-1,412	1,003	786	7,889
Employee Costs	30,374	27,320	25,335	20,270	17,868	19,289	14,325	12,368	11,407	11,202	10,562	10,079	10,181	11,381
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	0	0	-3,881	1,894	1,988	-8,417	-1,459	1,677	-19	1,172	-1,469	1,325	1,092	10,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	9	9	9	8,983	7,259	6,362	12,604	2,931	2,366	3,346	439	224	11,066	10,103
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	10,674	9,670	8,670	10,820	12,008	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9	9	9	8,983	7,259	6,362	12,604	13,605	12,036	12,016	11,259	12,232	11,066	10,103
total assets	9	9	9	8,983	7,259	6,362	12,604	13,605	12,036	12,016	11,259	12,232	11,066	10,103
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	5,093	4,903	5,616	3,441	2,987	2,800	2,801	2,984	2,545	2,382	2,205
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	5,093	4,903	5,616	3,441	2,987	2,800	2,801	2,984	2,545	2,382	2,205
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	5,093	4,903	5,616	3,441	2,987	2,800	2,801	2,984	2,545	2,382	2,205
net assets	9	9	9	3,890	2,356	746	9,163	10,618	9,236	9,215	8,275	9,687	8,684	7,898
total shareholders funds	9	9	9	3,890	2,356	746	9,163	10,618	9,236	9,215	8,275	9,687	8,684	7,898

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	0	0	-3,881	1,894	1,988	-8,417	-1,459	1,677	-19	1,172	-1,469	1,325	1,092	10,957
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-360	-378	0	0	-345	-6	-281	0	-352	-306	-3,068
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-8,974	1,724	897	-6,242	9,673	565	-980	2,907	215	-10,842	963	10,103
Creditors	0	0	-5,093	190	-713	2,175	454	187	-1	-183	439	163	177	2,205
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-10,678	954	954	-2,199	-1,245	11,978	0	-9
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-9	0	0	0	0	0	0	9
interest	0	0	0	0	0	0	13	51	46	49	57	30	0	0
cash flow from financing	0	0	0	0	0	0	4	51	46	49	57	30	0	9
cash and cash equivalents
cash	0	0	0	0	0	0	-10,674	1,004	1,000	-2,150	-1,188	12,008	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-10,674	1,004	1,000	-2,150	-1,188	12,008	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gryphon industrial park (porters wood) management company limited. Get real-time insights into gryphon industrial park (porters wood) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gryphon industrial park (porters wood) management company limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.

GRYPHON INDUSTRIAL PARK (PORTERS WOOD) MANAGEMENT COMPANY LIMITED group structure

Gryphon Industrial Park (Porters Wood) Management Company Limited has no subsidiary companies.

Ultimate parent company

GRYPHON INDUSTRIAL PARK (PORTERS WOOD) MANAGEMENT COMPANY LIMITED

03520869

GRYPHON INDUSTRIAL PARK (PORTERS WOOD) MANAGEMENT COMPANY LIMITED Shareholders

lonsdale window fashions ltd	33.33%
robert alan oldman	22.22%
g d construction (st albans) ltd	11.11%
pondstone investments ltd	11.11%
standard life trustee company limited	11.11%
andrew michael tinker & ian trevor david atkinson	11.11%

Gryphon Industrial Park (Porters Wood) Management Company Limited currently has 1 director, Mr Andrew Bye serving since Oct 2022.

officer	country	age	start	end	role
Mr Andrew Bye	England	60 years	Oct 2022	-	Director

P&L

March 2023

turnover

35.7

-18%

operating profit

gross margin

35.1%

+8.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

unity management limited

minterne grange freehold limited

johnstone court management limited

0.5

consiglio limited

littlefield gardens limited

company number

03520869

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

March 1998

ultimate parent company

None

previous names

shapeglass limited (March 1998)

address

c/o mmti ltd monument house, 215 marsh road, pinner, HA5 5NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gryphon industrial park (porters wood) management company limited.

gryphon industrial park (porters wood) management company limited Company Information

gryphon industrial park (porters wood) management company limited Estimated Valuation

gryphon industrial park (porters wood) management company limited Estimated Valuation

gryphon industrial park (porters wood) management company limited Estimated Valuation

Gryphon Industrial Park (porters Wood) Management Company Limited Overview

Gryphon Industrial Park (porters Wood) Management Company Limited Health Check

GRYPHON INDUSTRIAL PARK (PORTERS WOOD) MANAGEMENT COMPANY LIMITED financials

gryphon industrial park (porters wood) management company limited Credit Report and Business Information

Gryphon Industrial Park (porters Wood) Management Company Limited Competitor Analysis

gryphon industrial park (porters wood) management company limited Ownership

gryphon industrial park (porters wood) management company limited directors

gryphon industrial park (porters wood) management company limited company details

gryphon industrial park (porters wood) management company limited Charges & Mortgages

gryphon industrial park (porters wood) management company limited Companies House Filings - See Documents