fortunegate community housing

Converted/Closed 

fortunegate community housing Company Information

Share FORTUNEGATE COMMUNITY HOUSING

Company Number

03523717

Shareholders

-

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

 

Registered Address

ealing gateway, 26-30 uxbridge road, ealing, london, W5 2AU

Website

chg.org.uk

fortunegate community housing Estimated Valuation

£15.7m

Pomanda estimates the enterprise value of FORTUNEGATE COMMUNITY HOUSING at £15.7m based on a Turnover of £10m and 1.56x industry multiple (adjusted for size and gross margin).

fortunegate community housing Estimated Valuation

£59.3m

Pomanda estimates the enterprise value of FORTUNEGATE COMMUNITY HOUSING at £59.3m based on an EBITDA of £4.7m and a 12.63x industry multiple (adjusted for size and gross margin).

fortunegate community housing Estimated Valuation

£74.9m

Pomanda estimates the enterprise value of FORTUNEGATE COMMUNITY HOUSING at £74.9m based on Net Assets of £25.6m and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fortunegate Community Housing Overview

Fortunegate Community Housing is a converted/closed company that was located in ealing, W5 2AU with a Companies House number of 03523717. It operated in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in March 1998, it's largest shareholder was unknown. The last turnover for Fortunegate Community Housing was estimated at £10m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fortunegate Community Housing Health Check

Pomanda's financial health check has awarded Fortunegate Community Housing a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £10m, make it larger than the average company (£1.2m)

£10m - Fortunegate Community Housing

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fortunegate Community Housing

- - Industry AVG

production

Production

with a gross margin of 91.9%, this company has a lower cost of product (41.2%)

91.9% - Fortunegate Community Housing

41.2% - Industry AVG

profitability

Profitability

an operating margin of 37% make it more profitable than the average company (12%)

37% - Fortunegate Community Housing

12% - Industry AVG

employees

Employees

with 38 employees, this is below the industry average (74)

38 - Fortunegate Community Housing

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has a higher pay structure (£14.7k)

£32.7k - Fortunegate Community Housing

£14.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £263.8k, this is more efficient (£24.7k)

£263.8k - Fortunegate Community Housing

£24.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (11 days)

27 days - Fortunegate Community Housing

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (13 days)

36 days - Fortunegate Community Housing

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fortunegate Community Housing

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is average cash available to meet short term requirements (21 weeks)

19 weeks - Fortunegate Community Housing

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.9%, this is a higher level of debt than the average (50.2%)

72.9% - Fortunegate Community Housing

50.2% - Industry AVG

FORTUNEGATE COMMUNITY HOUSING financials

EXPORTms excel logo

Fortunegate Community Housing's latest turnover from March 2010 is £10 million and the company has net assets of £25.6 million. According to their latest financial statements, Fortunegate Community Housing has 38 employees and maintains cash reserves of £4.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2010
Turnover10,025,000
Other Income Or Grants
Cost Of Sales815,000
Gross Profit9,210,000
Admin Expenses5,499,000
Operating Profit3,711,000
Interest Payable2,256,000
Interest Receivable11,475
Pre-Tax Profit1,568,000
Tax
Profit After Tax1,568,000
Dividends Paid
Retained Profit1,568,000
Employee Costs1,241,000
Number Of Employees38
EBITDA*4,691,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2010
Tangible Assets87,161,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets87,161,000
Stock & work in progress
Trade Debtors753,000
Group Debtors
Misc Debtors
Cash4,590,000
misc current assets1,579,000
total current assets7,259,000
total assets94,420,000
Bank overdraft301,000
Bank loan
Trade Creditors 82,000
Group/Directors Accounts
other short term finances10,743,000
hp & lease commitments
other current liabilities
total current liabilities12,284,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities56,515,000
total liabilities68,799,000
net assets25,621,000
total shareholders funds25,621,000
Mar 2010
Operating Activities
Operating Profit3,711,000
Depreciation980,000
Amortisation
Tax
Stock
Debtors753,000
Creditors82,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,020,000
Investing Activities
capital expenditure-88,141,000
Change in Investments
cash flow from investments-88,141,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 10,743,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue24,053,000
interest-2,244,525
cash flow from financing32,551,475
cash and cash equivalents
cash4,590,000
overdraft301,000
change in cash4,289,000

fortunegate community housing Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fortunegate community housing. Get real-time insights into fortunegate community housing's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fortunegate Community Housing Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fortunegate community housing by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in W 5 area or any other competitors across 12 key performance metrics.

fortunegate community housing Ownership

FORTUNEGATE COMMUNITY HOUSING group structure

Fortunegate Community Housing has no subsidiary companies.

Ultimate parent company

FORTUNEGATE COMMUNITY HOUSING

03523717

FORTUNEGATE COMMUNITY HOUSING Shareholders

--

fortunegate community housing directors

Fortunegate Community Housing currently has 9 directors. The longest serving directors include Ms Brigid Neal (Mar 1998) and Mr Peter O'Callaghan (Sep 2001).

officercountryagestartendrole
Ms Brigid Neal82 years Mar 1998- Director
Mr Peter O'CallaghanUnited Kingdom81 years Sep 2001- Director
Oyenike Ogundana60 years Jun 2004- Director
Ms Janice LongEngland67 years Jul 2006- Director
Dr Christopher O'Leary55 years Jan 2008- Director
Mr Paul Vincent58 years Sep 2008- Director
Councillor Helga Gladbaum88 years Jul 2010- Director
Councillor Krupesh HiraniEngland39 years Jul 2010- Director
Mr Trevor Pask66 years May 2011- Director

P&L

March 2010

turnover

10m

0%

operating profit

3.7m

0%

gross margin

91.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2010

net assets

25.6m

0%

total assets

94.4m

0%

cash

4.6m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fortunegate community housing company details

company number

03523717

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

March 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2010

previous names

N/A

accountant

-

auditor

-

address

ealing gateway, 26-30 uxbridge road, ealing, london, W5 2AU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

fortunegate community housing Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fortunegate community housing.

fortunegate community housing Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORTUNEGATE COMMUNITY HOUSING. This can take several minutes, an email will notify you when this has completed.

fortunegate community housing Companies House Filings - See Documents

datedescriptionview/download