crownmass consultants limited

Live MatureMicroHealthy

crownmass consultants limited Company Information

Share CROWNMASS CONSULTANTS LIMITED

Company Number

03524056

Shareholders

elena sophia unastella maywood

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +1

Registered Address

21 hendon lane, london, N3 1RT

Website

-

crownmass consultants limited Estimated Valuation

£123.9k

Pomanda estimates the enterprise value of CROWNMASS CONSULTANTS LIMITED at £123.9k based on a Turnover of £62.6k and 1.98x industry multiple (adjusted for size and gross margin).

crownmass consultants limited Estimated Valuation

£94.3k

Pomanda estimates the enterprise value of CROWNMASS CONSULTANTS LIMITED at £94.3k based on an EBITDA of £20k and a 4.72x industry multiple (adjusted for size and gross margin).

crownmass consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROWNMASS CONSULTANTS LIMITED at £0 based on Net Assets of £-42.7k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crownmass Consultants Limited Overview

Crownmass Consultants Limited is a live company located in london, N3 1RT with a Companies House number of 03524056. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1998, it's largest shareholder is elena sophia unastella maywood with a 100% stake. Crownmass Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £62.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crownmass Consultants Limited Health Check

Pomanda's financial health check has awarded Crownmass Consultants Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £62.6k, make it smaller than the average company (£696k)

£62.6k - Crownmass Consultants Limited

£696k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6%)

11% - Crownmass Consultants Limited

6% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (72.6%)

23.9% - Crownmass Consultants Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 32% make it more profitable than the average company (18.4%)

32% - Crownmass Consultants Limited

18.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Crownmass Consultants Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Crownmass Consultants Limited

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.6k, this is less efficient (£150.7k)

£62.6k - Crownmass Consultants Limited

£150.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (38 days)

30 days - Crownmass Consultants Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1027 days, this is slower than average (33 days)

1027 days - Crownmass Consultants Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Crownmass Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Crownmass Consultants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 146.9%, this is a higher level of debt than the average (63.4%)

146.9% - Crownmass Consultants Limited

63.4% - Industry AVG

CROWNMASS CONSULTANTS LIMITED financials

EXPORTms excel logo

Crownmass Consultants Limited's latest turnover from June 2024 is estimated at £62.6 thousand and the company has net assets of -£42.7 thousand. According to their latest financial statements, we estimate that Crownmass Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover62,55156,51757,48845,46347,96542,12141,80532,25651,20369,36275,85270,02560,96023,6916,208
Other Income Or Grants000000000000000
Cost Of Sales47,58342,63743,47635,39536,47031,65731,05823,23038,52954,63760,25656,91449,33119,1484,926
Gross Profit14,96813,88014,01210,06811,49510,46410,7479,02612,67414,72515,59613,11111,6284,5431,283
Admin Expenses-5,02121,3339,60110,16110,0706,61115,47514,25211,96914,09120,92220,47114,9847,55731,385
Operating Profit19,989-7,4534,411-931,4253,853-4,728-5,226705634-5,326-7,360-3,356-3,014-30,102
Interest Payable000000000000000
Interest Receivable000000000000330
Pre-Tax Profit19,989-7,4534,411-931,4253,853-4,728-5,226705634-5,326-7,360-3,353-3,011-30,102
Tax-4,9970-8380-271-73200-141-12700000
Profit After Tax14,992-7,4533,573-931,1543,121-4,728-5,226564507-5,326-7,360-3,353-3,011-30,102
Dividends Paid000000000000000
Retained Profit14,992-7,4533,573-931,1543,121-4,728-5,226564507-5,326-7,360-3,353-3,011-30,102
Employee Costs37,01135,68433,91531,77931,11730,91429,29328,41730,93430,02629,93129,11928,51628,35029,218
Number Of Employees111111111111111
EBITDA*19,989-7,4534,411-931,4253,853-4,728-5,226741682-5,262-7,275-3,242-2,862-29,899

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets85,93585,93985,94485,95085,95985,97085,98586,00586,03286,06886,11686,18086,26586,37986,531
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets85,93585,93985,94485,95085,95985,97085,98586,00586,03286,06886,11686,18086,26586,37986,531
Stock & work in progress000000000000000
Trade Debtors5,2615,4458,1972,2772,3062,2311,3042,3792,3332,3293,8212,5642,5644,203565
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000005354151,06020
misc current assets000000000000000
total current assets5,2615,4458,1972,2772,3062,2311,3042,3792,3382,3323,8262,5682,5795,263585
total assets91,19691,38494,14188,22788,26588,20187,28988,38488,37088,40089,94288,74888,84491,64287,116
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 133,937149,117144,421142,080142,025143,115145,324141,691136,351136,945138,994132,474125,21019,90512,368
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities133,937149,117144,421142,080142,025143,115145,324141,691136,351136,945138,994132,474125,21019,90512,368
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000104,750104,750
provisions000000000000000
total long term liabilities0000000000000104,750104,750
total liabilities133,937149,117144,421142,080142,025143,115145,324141,691136,351136,945138,994132,474125,210124,655117,118
net assets-42,741-57,733-50,280-53,853-53,760-54,914-58,035-53,307-47,981-48,545-49,052-43,726-36,366-33,013-30,002
total shareholders funds-42,741-57,733-50,280-53,853-53,760-54,914-58,035-53,307-47,981-48,545-49,052-43,726-36,366-33,013-30,002
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit19,989-7,4534,411-931,4253,853-4,728-5,226705634-5,326-7,360-3,356-3,014-30,102
Depreciation0000000036486485114152203
Amortisation000000000000000
Tax-4,9970-8380-271-73200-141-12700000
Stock000000000000000
Debtors-184-2,7525,920-2975927-1,075464-1,4921,2570-1,6393,638565
Creditors-15,1804,6962,34155-1,090-2,2093,6335,340-594-2,0496,5207,264105,3057,53712,368
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4-5-6-9-11-15-20682-21-11103,7021,037-18,096
Investing Activities
capital expenditure456911152027000000-86,734
Change in Investments000000000000000
cash flow from investments456911152027000000-86,734
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-104,7500104,750
share issue0000000-100000000100
interest000000000000330
cash flow from financing0000000-1000000-104,7473104,850
cash and cash equivalents
cash0000000-52-21-11-1,0451,04020
overdraft000000000000000
change in cash0000000-52-21-11-1,0451,04020

crownmass consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crownmass consultants limited. Get real-time insights into crownmass consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crownmass Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crownmass consultants limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

crownmass consultants limited Ownership

CROWNMASS CONSULTANTS LIMITED group structure

Crownmass Consultants Limited has no subsidiary companies.

Ultimate parent company

CROWNMASS CONSULTANTS LIMITED

03524056

CROWNMASS CONSULTANTS LIMITED Shareholders

elena sophia unastella maywood 100%

crownmass consultants limited directors

Crownmass Consultants Limited currently has 1 director, Mr Abraham Mashood serving since Jul 2021.

officercountryagestartendrole
Mr Abraham MashoodUnited Kingdom30 years Jul 2021- Director

P&L

June 2024

turnover

62.6k

+11%

operating profit

20k

0%

gross margin

24%

-2.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-42.7k

-0.26%

total assets

91.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

crownmass consultants limited company details

company number

03524056

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

21 hendon lane, london, N3 1RT

Bank

-

Legal Advisor

-

crownmass consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crownmass consultants limited.

crownmass consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWNMASS CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

crownmass consultants limited Companies House Filings - See Documents

datedescriptionview/download