crownmade products limited Company Information
Company Number
03524266
Website
-Registered Address
21 hendon lane, london, N3 1RT
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
March 2026
Group Structure
View All
Shareholders
elena sophia unastella maywood 100%
crownmade products limited Estimated Valuation
Pomanda estimates the enterprise value of CROWNMADE PRODUCTS LIMITED at £2.2k based on a Turnover of £1.2k and 1.89x industry multiple (adjusted for size and gross margin).
crownmade products limited Estimated Valuation
Pomanda estimates the enterprise value of CROWNMADE PRODUCTS LIMITED at £0 based on an EBITDA of £-34k and a 4.89x industry multiple (adjusted for size and gross margin).
crownmade products limited Estimated Valuation
Pomanda estimates the enterprise value of CROWNMADE PRODUCTS LIMITED at £267 based on Net Assets of £296 and 0.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crownmade Products Limited Overview
Crownmade Products Limited is a live company located in london, N3 1RT with a Companies House number of 03524266. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1998, it's largest shareholder is elena sophia unastella maywood with a 100% stake. Crownmade Products Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crownmade Products Limited Health Check
Pomanda's financial health check has awarded Crownmade Products Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £1.2k, make it smaller than the average company (£965k)
- Crownmade Products Limited
£965k - Industry AVG
Growth
3 year (CAGR) sales growth of -78%, show it is growing at a slower rate (7%)
- Crownmade Products Limited
7% - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (73.6%)
- Crownmade Products Limited
73.6% - Industry AVG
Profitability
an operating margin of -2889.1% make it less profitable than the average company (24%)
- Crownmade Products Limited
24% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Crownmade Products Limited
6 - Industry AVG
Pay Structure
on an average salary of £38k, the company has an equivalent pay structure (£38k)
- Crownmade Products Limited
£38k - Industry AVG
Efficiency
resulting in sales per employee of £1.2k, this is less efficient (£156.7k)
- Crownmade Products Limited
£156.7k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (28 days)
- Crownmade Products Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (31 days)
- Crownmade Products Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crownmade Products Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crownmade Products Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (70.4%)
15.4% - Crownmade Products Limited
70.4% - Industry AVG
CROWNMADE PRODUCTS LIMITED financials
Crownmade Products Limited's latest turnover from June 2024 is estimated at £1.2 thousand and the company has net assets of £296. According to their latest financial statements, we estimate that Crownmade Products Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2011 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | ||||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2011 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 350 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 0 | 38,135 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 87 | 87 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 350 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,136 | 38,136 | 38,139 | 87 | 38,222 |
total assets | 350 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,135 | 38,136 | 38,136 | 38,139 | 87 | 38,222 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 54 | 3,829 | 3,816 | 3,803 | 3,790 | 3,777 | 3,764 | 3,751 | 3,738 | 3,725 | 3,712 | 3,689 | 3,676 | 3,662 | 135 | 3,705 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 54 | 3,829 | 3,816 | 3,803 | 3,790 | 3,777 | 3,764 | 3,751 | 3,738 | 3,725 | 3,712 | 3,689 | 3,676 | 3,662 | 135 | 3,705 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 54 | 3,829 | 3,816 | 3,803 | 3,790 | 3,777 | 3,764 | 3,751 | 3,738 | 3,725 | 3,712 | 3,689 | 3,676 | 3,662 | 135 | 3,705 |
net assets | 296 | 34,306 | 34,319 | 34,332 | 34,345 | 34,358 | 34,371 | 34,384 | 34,397 | 34,410 | 34,423 | 34,447 | 34,460 | 34,477 | -48 | 34,517 |
total shareholders funds | 296 | 34,306 | 34,319 | 34,332 | 34,345 | 34,358 | 34,371 | 34,384 | 34,397 | 34,410 | 34,423 | 34,447 | 34,460 | 34,477 | -48 | 34,517 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Dec 2011 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -37,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38,135 | 38,135 |
Creditors | -3,775 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 23 | 13 | 14 | -43 | -3,570 | 3,705 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | -83 | 0 | 87 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | -83 | 0 | 87 |
crownmade products limited Credit Report and Business Information
Crownmade Products Limited Competitor Analysis
Perform a competitor analysis for crownmade products limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
crownmade products limited Ownership
CROWNMADE PRODUCTS LIMITED group structure
Crownmade Products Limited has no subsidiary companies.
Ultimate parent company
CROWNMADE PRODUCTS LIMITED
03524266
crownmade products limited directors
Crownmade Products Limited currently has 2 directors. The longest serving directors include Mr Salim Mashood (Oct 2009) and Mr Abraham Mashood (Jul 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Salim Mashood | United Kingdom | 82 years | Oct 2009 | - | Director |
Mr Abraham Mashood | United Kingdom | 30 years | Jul 2021 | - | Director |
P&L
June 2024turnover
1.2k
-99%
operating profit
-34k
0%
gross margin
27.3%
+24.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
296
-0.99%
total assets
350
-0.99%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
crownmade products limited company details
company number
03524266
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
March 1998
age
26
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2024
address
21 hendon lane, london, N3 1RT
accountant
-
auditor
-
crownmade products limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crownmade products limited.
crownmade products limited Companies House Filings - See Documents
date | description | view/download |
---|