putterill's of hertfordshire limited

putterill's of hertfordshire limited Company Information

Share PUTTERILL'S OF HERTFORDSHIRE LIMITED
Live 
MatureMicroDeclining

Company Number

03524490

Industry

Buying and selling of own real estate

 

Shareholders

anthony charles a. putterill

lynne margaret putterill

Group Structure

View All

Contact

Registered Address

lewis house, great chesterford court, great chesterford, essex, CB10 1PF

putterill's of hertfordshire limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PUTTERILL'S OF HERTFORDSHIRE LIMITED at £1.2m based on a Turnover of £417.3k and 2.99x industry multiple (adjusted for size and gross margin).

putterill's of hertfordshire limited Estimated Valuation

£11k

Pomanda estimates the enterprise value of PUTTERILL'S OF HERTFORDSHIRE LIMITED at £11k based on an EBITDA of £1.8k and a 6.16x industry multiple (adjusted for size and gross margin).

putterill's of hertfordshire limited Estimated Valuation

£65.8k

Pomanda estimates the enterprise value of PUTTERILL'S OF HERTFORDSHIRE LIMITED at £65.8k based on Net Assets of £42.5k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Putterill's Of Hertfordshire Limited Overview

Putterill's Of Hertfordshire Limited is a live company located in great chesterford, CB10 1PF with a Companies House number of 03524490. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1998, it's largest shareholder is anthony charles a. putterill with a 50% stake. Putterill's Of Hertfordshire Limited is a mature, micro sized company, Pomanda has estimated its turnover at £417.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Putterill's Of Hertfordshire Limited Health Check

Pomanda's financial health check has awarded Putterill'S Of Hertfordshire Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £417.3k, make it smaller than the average company (£950k)

£417.3k - Putterill's Of Hertfordshire Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.8%)

-3% - Putterill's Of Hertfordshire Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Putterill's Of Hertfordshire Limited

70.3% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (23.9%)

-1.9% - Putterill's Of Hertfordshire Limited

23.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Putterill's Of Hertfordshire Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Putterill's Of Hertfordshire Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £417.3k, this is more efficient (£189k)

£417.3k - Putterill's Of Hertfordshire Limited

£189k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (24 days)

44 days - Putterill's Of Hertfordshire Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (33 days)

18 days - Putterill's Of Hertfordshire Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Putterill's Of Hertfordshire Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (8 weeks)

27 weeks - Putterill's Of Hertfordshire Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.3%, this is a lower level of debt than the average (63.5%)

44.3% - Putterill's Of Hertfordshire Limited

63.5% - Industry AVG

PUTTERILL'S OF HERTFORDSHIRE LIMITED financials

EXPORTms excel logo

Putterill'S Of Hertfordshire Limited's latest turnover from December 2023 is estimated at £417.3 thousand and the company has net assets of £42.5 thousand. According to their latest financial statements, Putterill'S Of Hertfordshire Limited has 1 employee and maintains cash reserves of £18 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover417,315493,986689,001462,204825,934751,058671,2721,390,7741,654,6891,448,3321,973,8031,604,6281,445,5771,390,3741,043,956
Other Income Or Grants000000000000000
Cost Of Sales124,010164,221216,357148,429258,565240,640215,171454,315533,005541,148806,132603,852517,124491,853384,220
Gross Profit293,305329,766472,644313,775567,369510,419456,101936,4591,121,684907,1841,167,6711,000,776928,453898,520659,736
Admin Expenses301,298366,672437,577337,377636,529585,837489,002964,6931,148,794968,4111,176,0001,044,1091,054,445846,373-5,496
Operating Profit-7,993-36,90635,067-23,602-69,160-75,418-32,901-28,234-27,110-61,227-8,329-43,333-125,99252,147665,232
Interest Payable0312323260000000000
Interest Receivable964391139321841511072412861935491,056869309
Pre-Tax Profit-7,029-36,54635,057-23,617-69,153-75,234-32,750-28,127-26,869-60,941-8,136-42,784-124,93653,017665,542
Tax00-6,6610000000000-14,845-186,352
Profit After Tax-7,029-36,54628,396-23,617-69,153-75,234-32,750-28,127-26,869-60,941-8,136-42,784-124,93638,172479,190
Dividends Paid000000000000000
Retained Profit-7,029-36,54628,396-23,617-69,153-75,234-32,750-28,127-26,869-60,941-8,136-42,784-124,93638,172479,190
Employee Costs38,67937,92336,13038,16740,36339,04435,250104,689301,200210,550321,051265,846229,076235,425197,297
Number Of Employees111111138698776
EBITDA*1,778-17,50354,570-4,501-50,059-65,867-13,800-28,234-3,653-38,80713,391-22,979-102,74075,269695,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6779031,205000004,8638,2371,4542,7001,4193,34616,104
Intangible Assets09,54528,64647,74766,84885,94995,500121,139140,834160,528180,222199,916219,610239,304301,337
Investments & Other000000007801,5602,3403,1203,9004,6805,460
Debtors (Due After 1 year)000000000000000
Total Fixed Assets67710,44829,85147,74766,84885,94995,500121,139146,477170,325184,016205,736224,929247,330322,901
Stock & work in progress000000000000000
Trade Debtors50,67663,174108,65959,20093,01678,50674,018107,645164,493148,814202,405171,908139,665137,525116,208
Group Debtors0026,0105,80700000000000
Misc Debtors6,89819,14524,53315,21123,59183,17484,77417,93900095000
Cash17,98018,76216,0069,9857,2661,36112,38847,83338,02158,40856,01621,232198,444223,910123,763
misc current assets000000000000000
total current assets75,554101,081175,20890,203123,873163,041171,180173,417202,514207,222258,421193,235338,109361,435239,971
total assets76,231111,529205,059137,950190,721248,990266,680294,556348,991377,547442,437398,971563,038608,765562,872
Bank overdraft0075507590000000000
Bank loan000000000000000
Trade Creditors 6,29617,5979,5822,2911,28015,89318,030094,22295,23598,11648,689168,68390,60081,617
Group/Directors Accounts00060,68594,98326,73800002,32901,54500
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities27,32044,245108,39617,30912,41782,66255,73168,8870000000
total current liabilities33,61661,842118,73380,285109,43998,55573,76168,88794,22295,235100,44548,689170,22890,60081,617
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions129172265000009731,6473865402847031,965
total long term liabilities129172265000009731,6473865402847031,965
total liabilities33,74562,014118,99880,285109,43998,55573,76168,88795,19596,882100,83149,229170,51291,30383,582
net assets42,48649,51586,06157,66581,282150,435192,919225,669253,796280,665341,606349,742392,526517,462479,290
total shareholders funds42,48649,51586,06157,66581,282150,435192,919225,669253,796280,665341,606349,742392,526517,462479,290
Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-7,993-36,90635,067-23,602-69,160-75,418-32,901-28,234-27,110-61,227-8,329-43,333-125,99252,147665,232
Depreciation226302402000003,7632,7262,0266603,5583,4288,237
Amortisation9,54519,10119,10119,10119,1019,55119,101019,69419,69419,69419,69419,69419,69422,047
Tax00-6,6610000000000-14,845-186,352
Stock000000000000000
Debtors-24,745-76,88378,984-36,389-45,07336,09633,208-38,90915,679-53,59130,40232,3382,14021,317116,208
Creditors-11,3018,0157,2911,011-14,61315,89318,030-94,222-1,013-2,88149,427-119,99478,0838,98381,617
Accruals and Deferred Income-16,925-64,15191,0874,892-70,24513,775-13,15668,8870000000
Deferred Taxes & Provisions-43-932650000-973-6741,261-154256-419-1,2621,965
Cash flow from operations-1,7463,15167,56837,791-89,844-72,295-42,134-15,633-21,01913,16432,262-175,055-27,21646,828476,538
Investing Activities
capital expenditure00-1,6070025,6396,53824,558-389-9,509-780-1,941-1,63151,669-347,725
Change in Investments0000000-780-780-780-780-780-780-7805,460
cash flow from investments00-1,6070025,6396,53825,338391-8,7290-1,161-85152,449-353,185
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-60,685-34,29868,24526,738000-2,3292,329-1,5451,54500
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest964360-10-1461841511072412861935491,056869309
cash flow from financing964360-60,695-34,31268,25126,922151107241-2,0432,522-9962,601869409
cash and cash equivalents
cash-7822,7566,0212,7195,905-46,472-35,4459,812-20,3872,39234,784-177,212-25,466100,147123,763
overdraft0-755755-7597590000000000
change in cash-7823,5115,2663,4785,146-46,472-35,4459,812-20,3872,39234,784-177,212-25,466100,147123,763

putterill's of hertfordshire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for putterill's of hertfordshire limited. Get real-time insights into putterill's of hertfordshire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Putterill's Of Hertfordshire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for putterill's of hertfordshire limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB10 area or any other competitors across 12 key performance metrics.

putterill's of hertfordshire limited Ownership

PUTTERILL'S OF HERTFORDSHIRE LIMITED group structure

Putterill'S Of Hertfordshire Limited has no subsidiary companies.

Ultimate parent company

PUTTERILL'S OF HERTFORDSHIRE LIMITED

03524490

PUTTERILL'S OF HERTFORDSHIRE LIMITED Shareholders

anthony charles a. putterill 50%
lynne margaret putterill 50%

putterill's of hertfordshire limited directors

Putterill'S Of Hertfordshire Limited currently has 3 directors. The longest serving directors include Mr Jeremey Godfrey (Dec 2023) and Mrs Tracy Kosmalski (Dec 2023).

officercountryagestartendrole
Mr Jeremey GodfreyUnited Kingdom54 years Dec 2023- Director
Mrs Tracy KosmalskiUnited Kingdom65 years Dec 2023- Director
Mr Ricky StokesUnited Kingdom57 years Dec 2023- Director

P&L

December 2023

turnover

417.3k

-16%

operating profit

-8k

0%

gross margin

70.3%

+5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

42.5k

-0.14%

total assets

76.2k

-0.32%

cash

18k

-0.04%

net assets

Total assets minus all liabilities

putterill's of hertfordshire limited company details

company number

03524490

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

lewis house, great chesterford court, great chesterford, essex, CB10 1PF

Bank

-

Legal Advisor

-

putterill's of hertfordshire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to putterill's of hertfordshire limited.

putterill's of hertfordshire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PUTTERILL'S OF HERTFORDSHIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

putterill's of hertfordshire limited Companies House Filings - See Documents

datedescriptionview/download