Hylgar Properties Limited

POWER SEARCH PRICING

SOLUTIONS

hylgar properties limited Company Information

Live

MatureMicroDeclining

Company Number

03524650

Next Accounts

May 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

David Burke

Shareholders

hylgar ltd

Group Structure

View All

Contact

Registered Address

town hall chambers, 1 the quadrant, wirral, merseyside, CH47 2EE

Website

hylgar properties limited Estimated Valuation

£727.1k

Pomanda estimates the enterprise value of HYLGAR PROPERTIES LIMITED at £727.1k based on a Turnover of £210.3k and 3.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hylgar Properties Limited is a live company located in wirral, CH47 2EE with a Companies House number of 03524650. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1998, it's largest shareholder is hylgar ltd with a 100% stake. Hylgar Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £210.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hylgar Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

7 Weak

Size

annual sales of £210.3k, make it smaller than the average company (£830.9k)

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (2.6%)

EXPORT

Hylgar Properties Limited's latest turnover from August 2023 is estimated at £210.3 thousand and the company has net assets of £80.1 thousand. According to their latest financial statements, Hylgar Properties Limited has 2 employees and maintains cash reserves of £64 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	210,311	183,041	170,816	483,876	1,467,857	2,167,044	74,571	281,652	258,702	3,948,436	3,563,464	2,748,818	1,399,907	364,337
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	57,241	50,742	50,852	135,377	438,627	575,092	19,295	75,539	85,554	1,286,096	1,097,257	847,202	451,204	114,180
Gross Profit	153,070	132,299	119,964	348,500	1,029,230	1,591,952	55,277	206,114	173,148	2,662,340	2,466,208	1,901,616	948,704	250,157
Admin Expenses	253,659	869,851	305,892	-116,192	986,402	1,657,385	-1,093,640	181,760	1,037,521	2,541,464	2,433,091	1,687,817	905,739	-263,626
Operating Profit	-100,589	-737,552	-185,928	464,692	42,828	-65,433	1,148,917	24,354	-864,373	120,876	33,117	213,799	42,965	513,783
Interest Payable	0	0	0	0	0	2,413	5,961	8,257	10,580	5,869	0	0	0	0
Interest Receivable	6,859	4,728	913	750	278	210	58	167	298	132	117	66	78	78
Pre-Tax Profit	-93,730	-732,824	-185,015	465,442	43,106	-67,636	1,143,014	16,264	-874,655	115,139	33,234	213,865	43,043	513,861
Tax	0	0	0	-88,434	-8,190	0	-217,173	-3,253	0	-26,482	-7,976	-55,605	-12,052	-143,881
Profit After Tax	-93,730	-732,824	-185,015	377,008	34,916	-67,636	925,841	13,011	-874,655	88,657	25,258	158,260	30,991	369,980
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-93,730	-732,824	-185,015	377,008	34,916	-67,636	925,841	13,011	-874,655	88,657	25,258	158,260	30,991	369,980
Employee Costs	62,389	59,653	54,522	81,633	82,344	53,252	25,379	51,537	52,000	644,800	575,509	454,979	233,917	74,400
Number Of Employees	2	2	2	3	3	2	1	2	2	26	24	19	10	3
EBITDA*	-98,139	-734,256	-183,768	465,994	42,856	-65,398	1,148,917	24,409	-864,265	134,331	46,596	227,308	54,471	525,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	3,894,504	3,853,131	3,752,776	2,685,383	113	141	176	1,265,220	1,020,275	869,001	882,456	895,935	909,444	818,950
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	885,000	885,000	800,501	800,501	1,271,922	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,894,504	3,853,131	4,637,776	3,570,383	800,614	800,642	1,272,098	1,265,220	1,020,275	869,001	882,456	895,935	909,444	818,950
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	212,305	265,000	0	12,272	4,452	388,374	363,154	277,837	121,871	21,626
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,979	5,481	96,805	252,633	504,847	127,183	49,803	0	0	0	0	0	0	0
Cash	64,032	197,275	343,069	1,482,351	18,210	55,965	144	46,137	87,103	32,006	20,681	26,094	219	31,059
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	68,011	202,756	439,874	1,734,984	735,362	448,148	49,947	58,409	91,555	420,380	383,835	303,931	122,090	52,685
total assets	3,962,515	4,055,887	5,077,650	5,305,367	1,535,976	1,248,790	1,322,045	1,323,629	1,111,830	1,289,381	1,266,291	1,199,866	1,031,534	871,635
Bank overdraft	0	0	0	0	0	0	71,503	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,824	3,106	14,600	159,926	14,803	0	3,450	229,854	250,313	327,975	370,830	308,103	374,125	230,216
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	235,130	236,490	307,935	304,817	529,742	450,455	227,513	0	0	0	0	0	0	0
total current liabilities	239,954	239,596	322,535	464,743	544,545	450,455	302,466	229,854	250,313	327,975	370,830	308,103	374,125	230,216
loans	0	0	0	0	0	0	0	119,261	144,958	180,583	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	3,642,499	3,642,499	3,642,499	3,592,993	158,180	0	130,271	98,700	98,701	97,600	300,876	322,412	246,281	261,243
provisions	0	0	206,000	156,000	118,628	118,628	141,965	0	55	77	96	120	157	196
total long term liabilities	3,642,499	3,642,499	3,848,499	3,748,993	276,808	118,628	272,236	217,961	243,714	278,260	300,972	322,532	246,438	261,439
total liabilities	3,882,453	3,882,095	4,171,034	4,213,736	821,353	569,083	574,702	447,815	494,027	606,235	671,802	630,635	620,563	491,655
net assets	80,062	173,792	906,616	1,091,631	714,623	679,707	747,343	875,814	617,803	683,146	594,489	569,231	410,971	379,980
total shareholders funds	80,062	173,792	906,616	1,091,631	714,623	679,707	747,343	875,814	617,803	683,146	594,489	569,231	410,971	379,980

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-100,589	-737,552	-185,928	464,692	42,828	-65,433	1,148,917	24,354	-864,373	120,876	33,117	213,799	42,965	513,783
Depreciation	2,450	3,296	2,160	1,302	28	35	0	55	108	13,455	13,479	13,509	11,506	11,553
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-88,434	-8,190	0	-217,173	-3,253	0	-26,482	-7,976	-55,605	-12,052	-143,881
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,502	-91,324	-155,828	-464,519	324,969	342,380	37,531	7,820	-383,922	25,220	85,317	155,966	100,245	21,626
Creditors	1,718	-11,494	-145,326	145,123	14,803	-3,450	-226,404	-20,459	-77,662	-42,855	62,727	-66,022	143,909	230,216
Accruals and Deferred Income	-1,360	-71,445	3,118	-224,925	79,287	222,942	227,513	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-206,000	50,000	37,372	0	-23,337	141,965	-55	-22	-19	-24	-37	-39	196
Cash flow from operations	-96,279	-931,871	-120,148	799,649	-196,213	-211,623	1,037,287	-7,178	-558,027	39,755	16,006	-50,322	86,044	590,241
Investing Activities
capital expenditure	-43,823	-103,651	-1,069,553	-2,686,572	0	0	1,265,044	-245,000	-151,382	0	0	0	-102,000	-830,503
Change in Investments	0	-885,000	0	84,499	0	-471,421	1,271,922	0	0	0	0	0	0	0
cash flow from investments	-43,823	781,349	-1,069,553	-2,771,071	0	471,421	-6,878	-245,000	-151,382	0	0	0	-102,000	-830,503
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-119,261	-25,697	-35,625	180,583	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	49,506	3,434,813	158,180	-130,271	31,571	-1	1,101	-203,276	-21,536	76,131	-14,962	261,243
share issue	0	0	0	0	0	0	-1,054,312	245,000	809,312	0	0	0	0	10,000
interest	6,859	4,728	913	750	278	-2,203	-5,903	-8,090	-10,282	-5,737	117	66	78	78
cash flow from financing	6,859	4,728	50,419	3,435,563	158,458	-132,474	-1,147,905	211,212	764,506	-28,430	-21,419	76,197	-14,884	271,321
cash and cash equivalents
cash	-133,243	-145,794	-1,139,282	1,464,141	-37,755	55,821	-45,993	-40,966	55,097	11,325	-5,413	25,875	-30,840	31,059
overdraft	0	0	0	0	0	-71,503	71,503	0	0	0	0	0	0	0
change in cash	-133,243	-145,794	-1,139,282	1,464,141	-37,755	127,324	-117,496	-40,966	55,097	11,325	-5,413	25,875	-30,840	31,059

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hylgar properties limited. Get real-time insights into hylgar properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hylgar properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CH47 area or any other competitors across 12 key performance metrics.

HYLGAR PROPERTIES LIMITED group structure

Hylgar Properties Limited has no subsidiary companies.

Ultimate parent company

HYLGAR LTD

09162406

1 parent

HYLGAR PROPERTIES LIMITED

03524650

HYLGAR PROPERTIES LIMITED Shareholders

hylgar ltd

100%

Hylgar Properties Limited currently has 1 director, Mr David Burke serving since Jun 2020.

officer	country	age	start	end	role
Mr David Burke	United Kingdom	39 years	Jun 2020	-	Director

P&L

August 2023

turnover

210.3k

+15%

operating profit

-100.6k

gross margin

72.8%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

80.1k

-0.54%

total assets

-0.02%

cash

64k

-0.68%

net assets

Total assets minus all liabilities

Similar Companies

bsi properties limited

speedkarting limited

mayfair investment properties limited

monks projects limited

0.5

campus living villages (sutton bonington) uk limited

company number

03524650

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1998

ultimate parent company

HYLGAR LTD

previous names

N/A

address

town hall chambers, 1 the quadrant, wirral, merseyside, CH47 2EE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to hylgar properties limited. Currently there are 0 open charges and 8 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HYLGAR PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

hylgar properties limited Company Information

hylgar properties limited Estimated Valuation

hylgar properties limited Estimated Valuation

hylgar properties limited Estimated Valuation

Hylgar Properties Limited Overview

Hylgar Properties Limited Health Check

HYLGAR PROPERTIES LIMITED financials

hylgar properties limited Credit Report and Business Information

Hylgar Properties Limited Competitor Analysis

hylgar properties limited Ownership

hylgar properties limited directors

hylgar properties limited company details

hylgar properties limited Charges & Mortgages

hylgar properties limited Capital Raised & Share Issues BETA

hylgar properties limited Companies House Filings - See Documents