
Company Number
03526640
Next Accounts
Dec 2025
Shareholders
pcc grenadier limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
lower ground floor, park house,, finsbury circus, london, EC2M 7EB
Website
https://www.paragonuk.comPomanda estimates the enterprise value of PCC GLOBAL PLC at £2.3b based on a Turnover of £974m and 2.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PCC GLOBAL PLC at £609.7m based on an EBITDA of £60.8m and a 10.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PCC GLOBAL PLC at £0 based on Net Assets of £-137m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pcc Global Plc is a live company located in london, EC2M 7EB with a Companies House number of 03526640. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 1998, it's largest shareholder is pcc grenadier limited with a 100% stake. Pcc Global Plc is a mature, mega sized company, Pomanda has estimated its turnover at £974m with healthy growth in recent years.
Pomanda's financial health check has awarded Pcc Global Plc a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £974m, make it larger than the average company (£19.4m)
£974m - Pcc Global Plc
£19.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (12.2%)
6% - Pcc Global Plc
12.2% - Industry AVG
Production
with a gross margin of 35%, this company has a comparable cost of product (35%)
35% - Pcc Global Plc
35% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (4.5%)
0.2% - Pcc Global Plc
4.5% - Industry AVG
Employees
with 7572 employees, this is above the industry average (106)
7572 - Pcc Global Plc
106 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£45.2k)
£41.3k - Pcc Global Plc
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £128.6k, this is less efficient (£193.3k)
£128.6k - Pcc Global Plc
£193.3k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (44 days)
17 days - Pcc Global Plc
44 days - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (43 days)
100 days - Pcc Global Plc
43 days - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is less than average (36 days)
12 days - Pcc Global Plc
36 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (13 weeks)
14 weeks - Pcc Global Plc
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 120.4%, this is a higher level of debt than the average (68.7%)
120.4% - Pcc Global Plc
68.7% - Industry AVG
Pcc Global Plc's latest turnover from June 2024 is £974 million and the company has net assets of -£137 million. According to their latest financial statements, Pcc Global Plc has 7,572 employees and maintains cash reserves of £129 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 974,010,408 | 879,927,309 | 940,664,822 | 812,311,191 | 679,438 | ||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 1,419,957 | -8,668,429 | 12,362,756 | -279,780 | 48,531 | -133,203 | |||||||||
Interest Payable | 30,577,400 | 22,991,079 | 17,246,477 | 6,495,881 | 785,015 | ||||||||||
Interest Receivable | 3,632,083 | 769,866 | 250,713 | 1,924,991 | 56,194 | ||||||||||
Pre-Tax Profit | -29,366,430 | -33,697,340 | -2,805,395 | -4,177,824 | -679,438 | 719,297 | 1,754 | 1,787 | 5,095 | ||||||
Tax | 3,156,286 | 3,758,467 | -227,371 | 2,633,024 | -87 | -815 | |||||||||
Profit After Tax | -26,210,144 | -29,938,873 | -3,032,766 | -1,544,799 | -679,438 | 719,297 | 1,667 | 1,787 | 4,280 | ||||||
Dividends Paid | |||||||||||||||
Retained Profit | -45,461,754 | -34,806,707 | -3,032,766 | -1,544,799 | -679,438 | 719,297 | 1,667 | 1,787 | 4,280 | ||||||
Employee Costs | 312,523,542 | 288,701,470 | 309,415,579 | 274,249,914 | 607,918 | ||||||||||
Number Of Employees | 7,572 | 7,474 | 7,442 | 6,929 | 12 | ||||||||||
EBITDA* | 60,828,514 | 44,297,868 | 67,383,072 | 43,019,224 | 48,531 | -133,203 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 65,431,191 | 71,380,307 | 136,443,330 | 119,792,310 | |||||||||||
Intangible Assets | 289,063,274 | 218,119,114 | 147,128,901 | 118,100,755 | |||||||||||
Investments & Other | 379,976 | 429,539 | 694,216 | 691,726 | 256,610,473 | 288,064,115 | |||||||||
Debtors (Due After 1 year) | 18,927,804 | 19,697,670 | 9,998,270 | 9,809,474 | |||||||||||
Total Fixed Assets | 354,494,465 | 289,499,421 | 274,891,501 | 237,893,065 | 256,610,473 | 288,064,115 | |||||||||
Stock & work in progress | 21,154,799 | 26,969,271 | 33,148,612 | 20,265,190 | |||||||||||
Trade Debtors | 45,908,640 | 35,811,168 | 30,624,190 | 33,901,476 | 127,053 | ||||||||||
Group Debtors | 4,393,689 | 5,387,411 | 18,832,886 | 6,562,821 | 122,114,942 | 131,396 | 131,396 | 136,418 | 119,351 | ||||||
Misc Debtors | 66,133,322 | 54,020,320 | 56,600,674 | 54,068,829 | 4,257 | ||||||||||
Cash | 128,969,932 | 127,885,346 | 189,644,678 | 82,539,478 | 5,109 | 848,948 | |||||||||
misc current assets | 27,488,849 | 18,073,682 | 133,063 | 133,063 | |||||||||||
total current assets | 316,139,105 | 269,208,657 | 332,178,612 | 199,019,053 | 122,124,308 | 848,948 | 133,063 | 133,063 | 131,396 | 131,396 | 136,419 | 119,351 | 127,053 | ||
total assets | 670,633,570 | 558,708,078 | 607,070,113 | 436,912,118 | 378,734,781 | 288,913,063 | 133,063 | 133,063 | 131,396 | 131,396 | 136,419 | 119,351 | 127,053 | ||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 174,906,658 | 142,330,249 | 132,619,521 | 103,541,023 | 2,554 | ||||||||||
Group/Directors Accounts | 98,475,136 | 54,513,465 | 20,580,963 | 126,595,435 | 378,033 | ||||||||||
other short term finances | 729,390 | 10,536,097 | 263,681 | ||||||||||||
hp & lease commitments | 19,596,068 | 17,822,567 | 20,274,920 | 17,197,047 | |||||||||||
other current liabilities | 165,008,259 | 85,412,191 | 97,478,168 | 88,093,886 | 284,376 | ||||||||||
total current liabilities | 458,715,513 | 310,614,571 | 271,217,256 | 335,427,394 | 664,964 | ||||||||||
loans | 386,386,089 | 369,564,677 | 409,528,831 | 132,198,763 | 109,386,121 | 7,972,648 | |||||||||
hp & lease commitments | 56,985,792 | 60,240,376 | 48,046,165 | 48,636,285 | |||||||||||
Accruals and Deferred Income | 354,369 | 232,116 | 412,380 | 532,955 | |||||||||||
other liabilities | 413,018 | ||||||||||||||
provisions | 38,405,746 | 43,391,705 | 46,473,587 | 47,969,445 | |||||||||||
total long term liabilities | 348,957,541 | 331,665,289 | 385,131,840 | 108,080,157 | 109,386,122 | 7,972,649 | |||||||||
total liabilities | 807,673,054 | 642,279,860 | 656,349,096 | 443,507,551 | 110,051,086 | 7,972,649 | |||||||||
net assets | -137,039,484 | -83,571,782 | -49,278,983 | -6,595,434 | 268,683,695 | 280,940,414 | 133,063 | 133,063 | 131,396 | 131,396 | 136,419 | 119,351 | 127,053 | ||
total shareholders funds | -137,039,485 | -83,571,783 | -49,278,983 | -6,595,434 | 268,683,695 | 280,940,414 | 133,063 | 133,063 | 131,396 | 131,396 | 136,419 | 119,351 | 127,053 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,419,957 | -8,668,429 | 12,362,756 | -279,780 | 48,531 | -133,203 | |||||||||
Depreciation | 10,720,304 | 11,358,830 | 14,281,145 | 11,847,751 | |||||||||||
Amortisation | 48,688,253 | 41,607,467 | 40,739,171 | 31,451,253 | |||||||||||
Tax | 3,156,286 | 3,758,467 | -227,371 | 2,633,024 | -87 | -815 | |||||||||
Stock | -5,814,472 | -6,179,341 | 12,883,422 | 20,265,190 | |||||||||||
Debtors | 20,446,886 | -1,139,451 | 11,713,419 | -17,776,598 | 122,119,199 | -131,396 | 131,396 | -136,418 | 17,067 | -7,701 | 127,052 | ||||
Creditors | 32,576,408 | 9,710,728 | 29,078,498 | 103,538,469 | 2,554 | ||||||||||
Accruals and Deferred Income | 79,718,321 | -12,246,241 | 9,263,707 | 88,342,465 | 284,376 | ||||||||||
Deferred Taxes & Provisions | -4,985,959 | -3,081,882 | -1,495,858 | 47,969,445 | |||||||||||
Cash flow from operations | 156,661,156 | 49,757,732 | 79,405,207 | 283,014,035 | -121,783,738 | -133,203 | 131,309 | -131,396 | -17,882 | 7,701 | -127,052 | ||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -49,563 | -264,677 | 2,490 | -255,918,747 | -31,453,643 | 288,064,115 | |||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 43,961,672 | 33,932,501 | -106,014,471 | 126,217,401 | 378,033 | ||||||||||
Other Short Term Loans | -9,806,707 | 10,272,416 | 263,681 | ||||||||||||
Long term loans | 16,821,412 | -39,964,154 | 277,330,068 | 22,812,642 | 101,413,473 | 7,972,648 | |||||||||
Hire Purchase and Lease Commitments | -1,481,083 | 9,741,858 | 2,487,753 | 65,833,332 | |||||||||||
other long term liabilities | -413,018 | 413,018 | |||||||||||||
share issue | |||||||||||||||
interest | -26,945,317 | -22,221,213 | -16,995,764 | -4,570,890 | -728,821 | ||||||||||
cash flow from financing | 14,131,011 | -7,311,666 | 117,420,484 | -63,441,845 | 89,485,404 | 288,060,702 | 129,609 | 12,787 | -7,701 | 127,053 | |||||
cash and cash equivalents | |||||||||||||||
cash | 1,084,586 | -61,759,332 | 107,105,200 | 82,534,369 | -843,839 | 848,948 | |||||||||
overdraft | |||||||||||||||
change in cash | 1,084,586 | -61,759,332 | 107,105,200 | 82,534,369 | -843,839 | 848,948 |
Perform a competitor analysis for pcc global plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC2M area or any other competitors across 12 key performance metrics.
PCC GLOBAL PLC group structure
Pcc Global Plc has 4 subsidiary companies.
Ultimate parent company
GRENADIER CFH SARL
#0164744
2 parents
PCC GLOBAL PLC
03526640
4 subsidiaries
Pcc Global Plc currently has 10 directors. The longest serving directors include Mr Patrick Crean (Jul 1998) and Mr Sean Shine (Nov 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Patrick Crean | 62 years | Jul 1998 | - | Director | |
Mr Sean Shine | England | 61 years | Nov 2020 | - | Director |
Mr John Rogers | England | 61 years | Nov 2020 | - | Director |
Mr Jeremy Walters | England | 52 years | May 2023 | - | Director |
Mr Martin Edstrom | England | 54 years | Nov 2023 | - | Director |
Ms Sarah Crean | Ireland | 34 years | Aug 2024 | - | Director |
Mr Pauric Crean | Ireland | 31 years | Aug 2024 | - | Director |
Mr Clement Garvey | United Kingdom | 60 years | Aug 2024 | - | Director |
Mr Joseph Morgan, Jr. | Ireland | 65 years | Aug 2024 | - | Director |
Mr Liam Devane | Ireland | 38 years | Aug 2024 | - | Director |
P&L
June 2024turnover
974m
+11%
operating profit
1.4m
-116%
gross margin
35.1%
+0.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-137m
+0.64%
total assets
670.6m
+0.2%
cash
129m
+0.01%
net assets
Total assets minus all liabilities
company number
03526640
Type
Public limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 1998
age
27
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
June 2024
previous names
pcc global limited (July 2021)
grenadier (uk) limited (April 2019)
accountant
-
auditor
DELOITTE IRELAND LLP
address
lower ground floor, park house,, finsbury circus, london, EC2M 7EB
Bank
LLOYDS BANK PLC
Legal Advisor
GUNNERCOOKE LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pcc global plc. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PCC GLOBAL PLC. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|