Blackstone Chambers Limited

POWER SEARCH PRICING

SOLUTIONS

blackstone chambers limited Company Information

Live

MatureMidRapid

Company Number

03526717

Website

www.blackstonechambers.com

Registered Address

wilmington house, high street, east grinstead, west sussex, RH19 3AU

Industry

Barristers at law

Telephone

02078227325

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Hunter10 Years

Robert Howe10 Years

View All

Shareholders

jane suzanne mulcahy 20%

tom weisselberg 20%

View All

blackstone chambers limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of BLACKSTONE CHAMBERS LIMITED at £10.1m based on a Turnover of £11.2m and 0.9x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blackstone Chambers Limited is a live company located in east grinstead, RH19 3AU with a Companies House number of 03526717. It operates in the barristers at law sector, SIC Code 69101. Founded in March 1998, it's largest shareholder is jane suzanne mulcahy with a 20% stake. Blackstone Chambers Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blackstone Chambers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

6 Regular

3 Weak

Size

annual sales of £11.2m, make it larger than the average company (£8m)

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (2.9%)

EXPORT

Blackstone Chambers Limited's latest turnover from March 2023 is £11.2 million and the company has net assets of £1.5 million. According to their latest financial statements, Blackstone Chambers Limited has 38 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	11,246,219	11,273,935	3,969,387	4,186,760	4,164,751	2,876,996	12,172,499	20,110,188	22,778,325	80,682,338	22,773,483	20,228,958	22,859,493	16,429,998
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,967,251	4,250,820	0	853,045	848,561	250,249	555,137	2,238,501	5,726,741	6,078,066	0	0	22,804,761	16,390,660
Gross Profit	4,278,968	7,023,115	0	3,333,714	3,316,190	2,626,747	11,617,362	17,871,687	17,051,583	74,604,272	22,773,483	0	54,731	39,338
Admin Expenses	4,455,587	5,975,035	-1,345,326	3,646,431	3,717,231	1,952,304	10,261,668	17,126,343	16,585,651	74,982,163	22,779,082	-200,665	-99,538	623,601
Operating Profit	-176,619	1,048,080	1,345,326	-312,717	-401,041	674,443	1,355,694	745,344	465,932	-377,891	-5,599	200,665	154,269	-584,263
Interest Payable	265,055	251,331	261,381	99,430	2,363	22,320	56,876	98,569	102,587	99,233	124,339	137,969	69,739	0
Interest Receivable	0	0	8,305	4,451	13,256	10,360	5,742	8,940	7,126	7,963	4,738	1,793	2,561	1,412
Pre-Tax Profit	-441,674	796,749	1,092,251	-407,696	-390,148	662,483	1,304,560	655,715	370,471	-469,161	-125,201	64,489	87,090	-582,851
Tax	-56,089	-250,286	-207,528	0	0	-125,872	-260,912	-131,143	-77,799	0	0	-16,767	-24,385	0
Profit After Tax	-497,763	546,463	884,723	-407,696	-390,148	536,611	1,043,648	524,572	292,672	-469,161	-125,201	47,722	62,705	-582,851
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-497,763	546,463	884,723	-407,696	-390,148	536,611	1,043,648	524,572	292,672	-469,161	-125,201	47,722	62,705	-582,851
Employee Costs	4,659,743	4,106,000	1,050,254	401,082	309,925	1,153,165	9,218,463	10,063,690	11,853,546	47,487,025	13,033,328	10,630,595	12,254,181	8,940,628
Number Of Employees	38	35	34	33	33	33	224	279	343	1,328	368	333	360	276
EBITDA*	538,278	1,485,683	1,854,001	127,859	-132,205	1,054,895	1,643,462	1,009,278	838,877	19,724	381,108	593,718	609,275	-96,718

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	7,224,316	7,024,302	2,830,623	1,239,122	1,345,793	1,069,772	746,770	937,977	961,586	950,732	1,287,959	1,637,319	1,795,081	2,026,743
Intangible Assets	1	1	1	1	1	28,009	56,017	0	0	0	0	0	0	0
Investments & Other	0	0	0	37,396	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,224,317	7,024,303	2,830,624	1,276,519	1,345,794	1,097,781	802,787	937,977	961,586	950,732	1,287,959	1,637,319	1,795,081	2,026,743
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,368,272	2,179,052	2,414,067	1,490,121	1,411,354	1,432,697	1,689,815	2,172,349	1,848,509	1,892,497	2,218,352	2,292,960	2,258,140	1,509,611
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,396,517	1,419,049	1,023,257	764,095	689,281	847,791	529,150	450,038	469,718	0	0	0	0	0
Cash	2,853,146	2,627,705	9,419,239	7,191,061	1,710,610	1,824,192	2,319,780	2,273,485	1,302,674	1,547,918	1,637,295	257,762	459,557	564,790
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,617,935	6,225,806	12,856,563	9,445,277	3,811,245	4,104,680	4,538,745	4,895,872	3,620,901	3,440,415	3,855,647	2,550,722	2,717,697	2,074,401
total assets	13,842,252	13,250,109	15,687,187	10,721,796	5,157,039	5,202,461	5,341,532	5,833,849	4,582,487	4,391,147	5,143,606	4,188,041	4,512,778	4,101,144
Bank overdraft	948,688	840,174	572,796	380,410	0	70,000	616,773	659,728	634,660	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,343,818	383,589	5,397,675	3,903,900	1,688,972	1,116,956	1,158,522	1,974,725	980,742	4,131,049	4,014,792	2,561,071	2,873,083	2,252,470
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	4,496,951	3,881,676	3,330,262	3,025,018	2,504,487	2,648,863	2,772,126	2,905,410	2,546,199	0	0	0	0	0
total current liabilities	6,789,457	5,105,439	9,300,733	7,309,328	4,193,459	3,835,819	4,547,421	5,539,863	4,161,601	4,131,049	4,014,792	2,561,071	2,873,083	2,252,470
loans	5,052,761	5,699,839	4,737,073	2,879,590	0	0	0	543,523	1,194,995	1,326,879	1,726,434	2,099,389	2,145,822	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	2,396,610
provisions	533,733	480,767	231,780	0	23,006	35,920	0	0	0	0	0	0	14,014	34,910
total long term liabilities	5,586,494	6,180,606	4,968,853	2,879,590	23,006	35,920	0	543,523	1,194,995	1,326,879	1,726,434	2,099,389	2,159,836	2,431,520
total liabilities	12,375,951	11,286,045	14,269,586	10,188,918	4,216,465	3,871,739	4,547,421	6,083,386	5,356,596	5,457,928	5,741,226	4,660,460	5,032,919	4,683,990
net assets	1,466,301	1,964,064	1,417,601	532,878	940,574	1,330,722	794,111	-249,537	-774,109	-1,066,781	-597,620	-472,419	-520,141	-582,846
total shareholders funds	1,466,301	1,964,064	1,417,601	532,878	940,574	1,330,722	794,111	-249,537	-774,109	-1,066,781	-597,620	-472,419	-520,141	-582,846

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-176,619	1,048,080	1,345,326	-312,717	-401,041	674,443	1,355,694	745,344	465,932	-377,891	-5,599	200,665	154,269	-584,263
Depreciation	714,897	437,603	508,675	440,576	240,828	324,435	259,760	263,934	372,945	397,615	386,707	393,053	455,006	487,545
Amortisation	0	0	0	0	28,008	56,017	28,008	0	0	0	0	0	0	0
Tax	-56,089	-250,286	-207,528	0	0	-125,872	-260,912	-131,143	-77,799	0	0	-16,767	-24,385	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	166,688	160,777	1,183,108	153,581	-179,854	61,524	-403,422	304,160	425,730	-325,855	-74,608	34,820	748,529	1,509,611
Creditors	960,229	-5,014,086	1,493,775	2,214,928	572,016	-41,566	-816,203	993,983	-3,150,307	116,257	1,453,721	-312,012	620,613	2,252,470
Accruals and Deferred Income	615,275	551,414	305,244	520,531	-144,376	-123,263	-133,284	359,211	2,546,199	0	0	0	0	0
Deferred Taxes & Provisions	52,966	248,987	231,780	-23,006	-12,914	35,920	0	0	0	0	0	-14,014	-20,896	34,910
Cash flow from operations	1,943,971	-3,139,065	2,494,164	2,686,731	462,375	738,590	836,485	1,927,169	-268,760	461,836	1,909,437	216,105	436,078	681,051
Investing Activities
capital expenditure	0	0	-2,100,176	-333,905	-516,849	-675,446	-152,578	-240,325	-383,799	-60,388	-37,347	-235,291	-223,344	-2,514,288
Change in Investments	0	0	-37,396	37,396	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-2,062,780	-371,301	-516,849	-675,446	-152,578	-240,325	-383,799	-60,388	-37,347	-235,291	-223,344	-2,514,288
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-647,078	962,766	1,857,483	2,879,590	0	0	-543,523	-651,472	-131,884	-399,555	-372,955	-46,433	2,145,822	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-2,396,610	2,396,610
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	5
interest	-265,055	-251,331	-253,076	-94,979	10,893	-11,960	-51,134	-89,629	-95,461	-91,270	-119,601	-136,176	-67,178	1,412
cash flow from financing	-912,133	711,435	1,604,407	2,784,611	10,893	-11,960	-594,657	-741,101	-227,345	-490,825	-492,556	-182,609	-317,966	2,398,027
cash and cash equivalents
cash	225,441	-6,791,534	2,228,178	5,480,451	-113,582	-495,588	46,295	970,811	-245,244	-89,377	1,379,533	-201,795	-105,233	564,790
overdraft	108,514	267,378	192,386	380,410	-70,000	-546,773	-42,955	25,068	634,660	0	0	0	0	0
change in cash	116,927	-7,058,912	2,035,792	5,100,041	-43,582	51,185	89,250	945,743	-879,904	-89,377	1,379,533	-201,795	-105,233	564,790

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blackstone chambers limited. Get real-time insights into blackstone chambers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blackstone chambers limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BLACKSTONE CHAMBERS LIMITED group structure

Blackstone Chambers Limited has no subsidiary companies.

Ultimate parent company

BLACKSTONE CHAMBERS LIMITED

03526717

BLACKSTONE CHAMBERS LIMITED Shareholders

jane suzanne mulcahy	20%
tom weisselberg	20%
robert howe	20%
andrew hunter	20%
james segan	20%

Blackstone Chambers Limited currently has 5 directors. The longest serving directors include Mr Andrew Hunter (Nov 2013) and Mr Robert Howe (Nov 2013).

officer	country	age	start	end	role
Mr Andrew Hunter	England	54 years	Nov 2013	-	Director
Mr Robert Howe	United Kingdom	60 years	Nov 2013	-	Director
Ms Jane Mulcahy	United Kingdom	63 years	Dec 2022	-	Director
Mr Tom Weisselberg	England	53 years	Dec 2022	-	Director
Mr James Segan	United Kingdom	43 years	May 2023	-	Director

P&L

March 2023

turnover

11.2m

operating profit

-176.6k

-117%

gross margin

38.1%

-38.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.5m

-0.25%

total assets

13.8m

+0.04%

cash

2.9m

+0.09%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

crown office chambers limited

39 essex chambers (services) limited

2.5

secure legal services limited

3.5

wilberforce chambers service company limited

11 kbw limited

1.5

company number

03526717

Type

Private limited with Share Capital

industry

69101 - Barristers at law

incorporation date

March 1998

age

accounts

Full Accounts

ultimate parent company

None

previous names

intercede 1312 limited (March 1998)

incorporated

address

wilmington house, high street, east grinstead, west sussex, RH19 3AU

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackstone chambers limited.

blackstone chambers limited Company Information

blackstone chambers limited Estimated Valuation

blackstone chambers limited Estimated Valuation

blackstone chambers limited Estimated Valuation

Blackstone Chambers Limited Overview

Blackstone Chambers Limited Health Check

BLACKSTONE CHAMBERS LIMITED financials

blackstone chambers limited Credit Report and Business Information

Blackstone Chambers Limited Competitor Analysis

blackstone chambers limited Ownership

blackstone chambers limited directors

blackstone chambers limited company details

blackstone chambers limited Charges & Mortgages

blackstone chambers limited Companies House Filings - See Documents