global 4 communications limited Company Information
Company Number
03526932
Next Accounts
Feb 2025
Industry
Other telecommunications activities
Shareholders
hml ventures ltd
james routledge
Group Structure
View All
Contact
Registered Address
global house 60b queen street, horsham, west sussex, RH13 5AD
Website
www.global4.co.ukglobal 4 communications limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL 4 COMMUNICATIONS LIMITED at £23.6m based on a Turnover of £22m and 1.07x industry multiple (adjusted for size and gross margin).
global 4 communications limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL 4 COMMUNICATIONS LIMITED at £2.8m based on an EBITDA of £564.4k and a 5.03x industry multiple (adjusted for size and gross margin).
global 4 communications limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL 4 COMMUNICATIONS LIMITED at £5.2m based on Net Assets of £2m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Global 4 Communications Limited Overview
Global 4 Communications Limited is a live company located in west sussex, RH13 5AD with a Companies House number of 03526932. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in March 1998, it's largest shareholder is hml ventures ltd with a 99% stake. Global 4 Communications Limited is a mature, large sized company, Pomanda has estimated its turnover at £22m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Global 4 Communications Limited Health Check
Pomanda's financial health check has awarded Global 4 Communications Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £22m, make it larger than the average company (£12.3m)
£22m - Global 4 Communications Limited
£12.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.8%)
6% - Global 4 Communications Limited
3.8% - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (38.1%)
29.5% - Global 4 Communications Limited
38.1% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (4.1%)
2.2% - Global 4 Communications Limited
4.1% - Industry AVG
Employees
with 84 employees, this is above the industry average (48)
84 - Global 4 Communications Limited
48 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£61k)
£49.3k - Global 4 Communications Limited
£61k - Industry AVG
Efficiency
resulting in sales per employee of £262k, this is more efficient (£227.1k)
£262k - Global 4 Communications Limited
£227.1k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (41 days)
67 days - Global 4 Communications Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (44 days)
34 days - Global 4 Communications Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (12 days)
0 days - Global 4 Communications Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)
6 weeks - Global 4 Communications Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (65.7%)
77.6% - Global 4 Communications Limited
65.7% - Industry AVG
GLOBAL 4 COMMUNICATIONS LIMITED financials
Global 4 Communications Limited's latest turnover from May 2023 is £22 million and the company has net assets of £2 million. According to their latest financial statements, Global 4 Communications Limited has 84 employees and maintains cash reserves of £779.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 22,006,018 | 22,603,026 | 22,393,586 | 18,489,123 | 15,687,476 | 15,179,576 | 13,927,389 | 10,693,251 | 10,712,839 | 10,211,996 | 11,308,548 | 11,759,542 | ||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 15,523,464 | 15,637,630 | 15,483,756 | 12,688,897 | 10,395,436 | 10,054,178 | 9,252,457 | 7,142,452 | 7,152,685 | |||||
Gross Profit | 6,482,554 | 6,965,396 | 6,909,830 | 5,800,226 | 5,292,040 | 5,125,398 | 4,674,932 | 3,550,799 | 3,560,154 | |||||
Admin Expenses | 5,993,198 | 6,766,521 | 5,763,456 | 4,879,256 | 4,390,749 | 4,014,552 | 3,629,879 | 3,264,352 | 2,867,399 | |||||
Operating Profit | 489,356 | 198,875 | 1,146,374 | 920,970 | 901,291 | 1,110,846 | 1,045,053 | 286,447 | 692,755 | 659,889 | 484,149 | 445,220 | ||
Interest Payable | 105,040 | 1,045 | 12,253 | 2,286 | 0 | 0 | 360 | 4,561 | 9,406 | 9,662 | 562 | 791 | ||
Interest Receivable | 42,465 | 31,242 | 30,351 | 37,807 | 25,617 | 17,178 | 18,355 | 14,777 | 0 | 0 | 29 | 7 | ||
Pre-Tax Profit | 426,781 | 229,072 | 1,164,472 | 956,491 | 926,908 | 1,128,024 | 1,063,048 | 296,663 | 683,349 | 650,227 | 483,616 | 444,436 | ||
Tax | -112,411 | 30,944 | -235,003 | -51,451 | -33,049 | -186,370 | -188,775 | -38,536 | -94,079 | -90,922 | -133,818 | -105,991 | ||
Profit After Tax | 314,370 | 260,016 | 929,469 | 905,040 | 893,859 | 941,654 | 874,273 | 258,127 | 589,270 | 559,305 | 349,798 | 338,445 | ||
Dividends Paid | 400,000 | 544,000 | 588,000 | 544,000 | 564,000 | 618,000 | 400,000 | 400,000 | 382,000 | 475,000 | 292,500 | 360,000 | ||
Retained Profit | -85,630 | -283,984 | 341,469 | 361,040 | 329,859 | 323,654 | 474,273 | -141,873 | 207,270 | 84,305 | 57,298 | -21,555 | ||
Employee Costs | 4,144,746 | 5,126,354 | 4,320,894 | 3,635,961 | 3,432,284 | 3,142,368 | 2,832,083 | 2,971,448 | 2,690,480 | 2,172,486 | 1,975,135 | 1,563,121 | ||
Number Of Employees | 84 | 136 | 115 | 101 | 88 | 89 | 85 | 85 | 89 | 70 | 70 | 50 | ||
EBITDA* | 564,434 | 270,955 | 1,212,732 | 974,543 | 956,352 | 1,150,703 | 1,092,020 | 336,794 | 754,815 | 715,896 | 550,961 | 488,820 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 70,165 | 110,552 | 146,865 | 109,837 | 144,287 | 63,199 | 65,046 | 109,011 | 121,775 | 80,200 | 93,814 | 96,344 | 69,060 | 38,180 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,218 | 34,437 | 0 | 0 | 0 |
Investments & Other | 275,043 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 345,208 | 110,553 | 146,865 | 109,837 | 144,287 | 63,199 | 65,046 | 109,011 | 121,775 | 97,418 | 128,251 | 96,344 | 69,060 | 38,180 |
Stock & work in progress | 20,419 | 24,419 | 64,608 | 69,967 | 71,080 | 116,419 | 111,883 | 104,850 | 101,039 | 97,165 | 100,801 | 97,258 | 75,240 | 86,831 |
Trade Debtors | 4,063,663 | 1,110,011 | 1,274,365 | 1,391,551 | 1,428,870 | 1,599,623 | 1,365,166 | 1,310,930 | 1,306,451 | 1,592,779 | 1,598,745 | 2,115,937 | 1,498,734 | 1,696,433 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,256 | 540,852 | 0 | 63,155 | 0 | 0 |
Misc Debtors | 3,720,275 | 7,238,978 | 4,962,584 | 4,838,813 | 2,228,453 | 1,315,162 | 1,357,478 | 1,280,270 | 1,008,451 | 834,570 | 1,381,230 | 622,886 | 453,190 | 217,997 |
Cash | 779,100 | 287,750 | 387,514 | 504,284 | 440,544 | 1,383,441 | 785,872 | 51,639 | 318,895 | 583,599 | 2,717 | 1,264 | 1,323 | 607,981 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455,011 | 0 | 0 |
total current assets | 8,583,457 | 8,661,158 | 6,689,071 | 6,804,615 | 4,168,947 | 4,414,645 | 3,620,399 | 2,747,689 | 2,774,092 | 3,648,965 | 3,083,493 | 3,355,511 | 2,028,487 | 2,609,242 |
total assets | 8,928,665 | 8,771,711 | 6,835,936 | 6,914,452 | 4,313,234 | 4,477,844 | 3,685,445 | 2,856,700 | 2,895,867 | 3,746,383 | 3,211,744 | 3,451,855 | 2,097,547 | 2,647,422 |
Bank overdraft | 335,062 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147,940 | 197,770 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 243,324 | 0 | 0 | 0 | 0 | 86,200 | 82,626 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,466,797 | 886,392 | 1,372,292 | 1,991,536 | 963,734 | 1,548,169 | 1,146,312 | 1,020,893 | 1,120,695 | 1,595,366 | 990,160 | 1,381,586 | 1,732,587 | 2,359,723 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,295 | 0 | 0 | 50,143 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 20,469 | 0 | 0 | 0 | 6,590 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,529,942 | 1,242,262 | 3,059,901 | 2,460,310 | 1,640,838 | 1,585,398 | 1,516,360 | 1,274,998 | 962,699 | 1,480,714 | 1,618,022 | 1,524,702 | 0 | 0 |
total current liabilities | 6,331,801 | 2,828,654 | 4,432,193 | 4,695,170 | 2,625,041 | 3,133,567 | 2,662,672 | 2,299,186 | 2,176,184 | 3,158,706 | 2,806,265 | 3,104,058 | 1,732,587 | 2,359,723 |
loans | 585,345 | 3,835,000 | 0 | 172,842 | 0 | 0 | 0 | 0 | 14,873 | 101,611 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,296 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 3,740 | 4,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 13,184 | 20,352 | 30,960 | 19,960 | 22,753 | 8,696 | 10,846 | 19,860 | 21,987 | 13,809 | 17,527 | 17,143 | 12,751 | 8,257 |
total long term liabilities | 598,529 | 3,859,092 | 35,794 | 192,802 | 22,753 | 8,696 | 10,846 | 19,860 | 40,156 | 115,420 | 17,527 | 17,143 | 12,751 | 8,257 |
total liabilities | 6,930,330 | 6,687,746 | 4,467,987 | 4,887,972 | 2,647,794 | 3,142,263 | 2,673,518 | 2,319,046 | 2,216,340 | 3,274,126 | 2,823,792 | 3,121,201 | 1,745,338 | 2,367,980 |
net assets | 1,998,335 | 2,083,965 | 2,367,949 | 2,026,480 | 1,665,440 | 1,335,581 | 1,011,927 | 537,654 | 679,527 | 472,257 | 387,952 | 330,654 | 352,209 | 279,442 |
total shareholders funds | 1,998,335 | 2,083,965 | 2,367,949 | 2,026,480 | 1,665,440 | 1,335,581 | 1,011,927 | 537,654 | 679,527 | 472,257 | 387,952 | 330,654 | 352,209 | 279,442 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 489,356 | 198,875 | 1,146,374 | 920,970 | 901,291 | 1,110,846 | 1,045,053 | 286,447 | 692,755 | 659,889 | 484,149 | 445,220 | ||
Depreciation | 75,078 | 72,080 | 66,358 | 53,573 | 55,061 | 39,857 | 46,967 | 50,347 | 44,842 | 38,788 | 49,594 | 43,600 | 29,051 | 14,052 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,218 | 17,219 | 17,218 | 0 | 0 | 0 |
Tax | -112,411 | 30,944 | -235,003 | -51,451 | -33,049 | -186,370 | -188,775 | -38,536 | -94,079 | -90,922 | -133,818 | -105,991 | ||
Stock | -4,000 | -40,189 | -5,359 | -1,113 | -45,339 | 4,536 | 7,033 | 3,811 | 3,874 | -3,636 | 3,543 | 22,018 | -11,591 | 86,831 |
Debtors | -565,051 | 2,112,040 | 6,585 | 2,573,041 | 742,538 | 192,141 | 131,444 | 237,042 | -614,043 | -11,774 | 177,997 | 850,054 | 37,494 | 1,914,430 |
Creditors | 580,405 | -485,900 | -619,244 | 1,027,802 | -584,435 | 401,857 | 125,419 | -99,802 | -474,671 | 605,206 | -391,426 | -351,001 | -627,136 | 2,359,723 |
Accruals and Deferred Income | 3,287,680 | -1,817,639 | 599,591 | 819,472 | 55,440 | 69,038 | 241,362 | 312,299 | -518,015 | -137,308 | 93,320 | 1,524,702 | 0 | 0 |
Deferred Taxes & Provisions | -7,168 | -10,608 | 11,000 | -2,793 | 14,057 | -2,150 | -9,014 | -2,127 | 8,178 | -3,718 | 384 | 4,392 | 4,494 | 8,257 |
Cash flow from operations | 4,881,991 | -4,084,099 | 967,850 | 195,645 | -288,834 | 1,236,401 | 1,122,535 | 267,775 | 286,397 | 1,104,564 | -62,119 | 688,850 | ||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | -115,680 | -38,010 | -3,888 | -37,583 | -66,644 | -25,174 | -98,719 | -70,884 | ||
Change in Investments | 275,042 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -275,042 | -1 | 0 | 0 | -115,680 | -38,010 | -3,888 | -37,583 | -66,644 | -25,174 | -98,719 | -70,884 | ||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | -243,324 | 243,324 | 0 | 0 | 0 | -86,200 | 3,574 | 82,626 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -3,295 | 3,295 | 0 | -50,143 | 50,143 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -3,249,655 | 3,835,000 | -172,842 | 172,842 | 0 | 0 | 0 | -14,873 | -86,738 | 101,611 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | -20,469 | 20,469 | 0 | 0 | -9,886 | 9,886 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,740 | -1,094 | 4,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -62,575 | 30,197 | 18,098 | 35,521 | 25,617 | 17,178 | 17,995 | 10,216 | -9,406 | -9,662 | -533 | -784 | ||
cash flow from financing | -3,315,970 | 3,864,103 | -393,234 | 431,218 | 46,086 | 17,178 | 14,700 | -97,448 | -82,684 | 124,432 | 49,610 | -784 | ||
cash and cash equivalents | ||||||||||||||
cash | 491,350 | -99,764 | -116,770 | 63,740 | -942,897 | 597,569 | 734,233 | -267,256 | -264,704 | 580,882 | 1,453 | -59 | -606,658 | 607,981 |
overdraft | -364,938 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147,940 | -49,830 | 197,770 | 0 | 0 |
change in cash | 856,288 | -799,764 | -116,770 | 63,740 | -942,897 | 597,569 | 734,233 | -267,256 | -264,704 | 728,822 | 51,283 | -197,829 | -606,658 | 607,981 |
global 4 communications limited Credit Report and Business Information
Global 4 Communications Limited Competitor Analysis
Perform a competitor analysis for global 4 communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in RH13 area or any other competitors across 12 key performance metrics.
global 4 communications limited Ownership
GLOBAL 4 COMMUNICATIONS LIMITED group structure
Global 4 Communications Limited has 3 subsidiary companies.
Ultimate parent company
1 parent
GLOBAL 4 COMMUNICATIONS LIMITED
03526932
3 subsidiaries
global 4 communications limited directors
Global 4 Communications Limited currently has 5 directors. The longest serving directors include Mr Nigel Barnett (Nov 1998) and Mr Carl Barnett (Jan 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Barnett | 70 years | Nov 1998 | - | Director | |
Mr Carl Barnett | England | 38 years | Jan 2014 | - | Director |
Mr Derek Watson | United Kingdom | 58 years | Jun 2022 | - | Director |
Mr James Routledge | England | 36 years | Jun 2022 | - | Director |
Mr Matthew Twigg | 36 years | Mar 2024 | - | Director |
P&L
May 2023turnover
22m
-3%
operating profit
489.4k
+146%
gross margin
29.5%
-4.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
2m
-0.04%
total assets
8.9m
+0.02%
cash
779.1k
+1.71%
net assets
Total assets minus all liabilities
global 4 communications limited company details
company number
03526932
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
March 1998
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
FEIST HEDGETHORNE LIMITED
address
global house 60b queen street, horsham, west sussex, RH13 5AD
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
global 4 communications limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to global 4 communications limited. Currently there are 2 open charges and 8 have been satisfied in the past.
global 4 communications limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLOBAL 4 COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
global 4 communications limited Companies House Filings - See Documents
date | description | view/download |
---|