rocket television limited

1

rocket television limited Company Information

Share ROCKET TELEVISION LIMITED
Live 
MatureMicroHealthy

Company Number

03528300

Registered Address

c/o cc young & co, 3rd floor,, the bloomsbury building, holborn, london, WC1A 2SL

Industry

Other personal service activities n.e.c.

 

Telephone

02073484800

Next Accounts Due

December 2024

Group Structure

View All

Directors

Luke Lloyd-Davies8 Years

Shareholders

elton john 100%

rocket television limited Estimated Valuation

£44.9k

Pomanda estimates the enterprise value of ROCKET TELEVISION LIMITED at £44.9k based on a Turnover of £69.5k and 0.65x industry multiple (adjusted for size and gross margin).

rocket television limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCKET TELEVISION LIMITED at £0 based on an EBITDA of £-811 and a 4.21x industry multiple (adjusted for size and gross margin).

rocket television limited Estimated Valuation

£38.8k

Pomanda estimates the enterprise value of ROCKET TELEVISION LIMITED at £38.8k based on Net Assets of £19.1k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rocket Television Limited Overview

Rocket Television Limited is a live company located in holborn, WC1A 2SL with a Companies House number of 03528300. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 1998, it's largest shareholder is elton john with a 100% stake. Rocket Television Limited is a mature, micro sized company, Pomanda has estimated its turnover at £69.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rocket Television Limited Health Check

Pomanda's financial health check has awarded Rocket Television Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £69.5k, make it smaller than the average company (£799k)

£69.5k - Rocket Television Limited

£799k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.2%)

4% - Rocket Television Limited

5.2% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)

40.8% - Rocket Television Limited

40.8% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (6.4%)

-1.2% - Rocket Television Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Rocket Television Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Rocket Television Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.5k, this is equally as efficient (£69.5k)

£69.5k - Rocket Television Limited

£69.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rocket Television Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rocket Television Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rocket Television Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is less cash available to meet short term requirements (63 weeks)

32 weeks - Rocket Television Limited

63 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.5%, this is a higher level of debt than the average (39.4%)

61.5% - Rocket Television Limited

39.4% - Industry AVG

ROCKET TELEVISION LIMITED financials

EXPORTms excel logo

Rocket Television Limited's latest turnover from March 2023 is estimated at £69.5 thousand and the company has net assets of £19.1 thousand. According to their latest financial statements, Rocket Television Limited has 1 employee and maintains cash reserves of £19.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover69,52565,78262,09161,52261,69861,37661,053802,04621,676,10418,360,58314,037,50214,308,91410,325,5650
Other Income Or Grants00000000000000
Cost Of Sales41,14639,43938,14336,93536,96337,18036,017468,61412,887,17710,927,0298,046,3868,295,5025,703,4330
Gross Profit28,37926,34223,94724,58724,73524,19625,035333,4318,788,9277,433,5545,991,1166,013,4124,622,1320
Admin Expenses29,190220,161-238,81024,587479,391-269,4393,042,287-199,0108,062,8086,967,6675,717,1365,056,2613,291,1030
Operating Profit-811-193,819262,7570-454,656293,635-3,017,252532,441726,119465,887273,980957,1511,331,0290
Interest Payable00000000000000
Interest Receivable8117200029214600329329000
Pre-Tax Profit0-193,747262,7570-454,656293,927-3,017,106532,441726,119466,216274,309957,1511,331,0290
Tax00-49,92400-55,8460-106,488-152,485-107,230-65,834-248,859-372,6880
Profit After Tax0-193,747212,8330-454,656238,081-3,017,106425,953573,634358,986208,475708,292958,3410
Dividends Paid00000000000000
Retained Profit0-193,747212,8330-454,656238,081-3,017,106425,953573,634358,986208,475708,292958,3410
Employee Costs27,61326,51125,23624,63324,60323,94123,81425,1019,023,6127,944,3226,095,1666,055,4664,273,9260
Number Of Employees111111113633212462461760
EBITDA*-811-193,819262,7570-454,656293,635-3,017,252532,441726,119465,887273,980957,1511,331,0290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other1111150,00150,00150,10150,1001001001001000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1111150,00150,00150,10150,1001001001001000
Stock & work in progress00000000000000
Trade Debtors0000000116,6272,768,3592,287,0671,810,2641,826,5031,334,7830
Group Debtors30,445332,735205,07683,046001,5740000000
Misc Debtors027,7581151404,80748,6153,066,980000000
Cash19,08619,0860000116,80375750131,606000
misc current assets00000000000000
total current assets49,531351,823212,83483,047151404,807166,9923,183,6822,768,4342,287,0671,941,8701,826,5031,334,7830
total assets49,532351,824212,83583,048152454,808216,9933,233,7832,818,5342,287,1671,941,9701,826,6031,334,8830
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0000000010,80453,07166,860159,968376,5400
Group/Directors Accounts0000101101101100000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities30,444332,736083,04649493150000000
total current liabilities30,444332,736083,04615015041610010,80453,07166,860159,968376,5400
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities30,444332,736083,04615015041610010,80453,07166,860159,968376,5400
net assets19,08819,088212,83522454,658216,5773,233,6832,807,7302,234,0961,875,1101,666,635958,3430
total shareholders funds19,08819,088212,83522454,658216,5773,233,6832,807,7302,234,0961,875,1101,666,635958,3430
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-811-193,819262,7570-454,656293,635-3,017,252532,441726,119465,887273,980957,1511,331,0290
Depreciation00000000000000
Amortisation00000000000000
Tax00-49,92400-55,8460-106,488-152,485-107,230-65,834-248,859-372,6880
Stock00000000000000
Debtors-302,292119,903129,78782,896-404,656354,618-3,133,418415,248481,292476,803-16,239491,7201,334,7830
Creditors0000000-10,804-42,267-13,789-93,108-216,572376,5400
Accruals and Deferred Income-302,292332,736-83,04682,9970-2663150000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-81119,0140101-50,000-117,095116,481-9950,075-131,935131,2770980
Investing Activities
capital expenditure00000000000000
Change in Investments0000-50,0000-100150,0000001000
cash flow from investments000050,0000100-1-50,000000-1000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000-101001100000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000020
interest8117200029214600329329000
cash flow from financing811720-10102921471000329329020
cash and cash equivalents
cash019,086000-116,803116,728075-131,606131,606000
overdraft00000000000000
change in cash019,086000-116,803116,728075-131,606131,606000

rocket television limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rocket television limited. Get real-time insights into rocket television limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rocket Television Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rocket television limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC1A area or any other competitors across 12 key performance metrics.

rocket television limited Ownership

ROCKET TELEVISION LIMITED group structure

Rocket Television Limited has 1 subsidiary company.

Ultimate parent company

ROCKET TELEVISION LIMITED

03528300

1 subsidiary

ROCKET TELEVISION LIMITED Shareholders

elton john 100%

rocket television limited directors

Rocket Television Limited currently has 1 director, Mr Luke Lloyd-Davies serving since Sep 2016.

officercountryagestartendrole
Mr Luke Lloyd-DaviesEngland47 years Sep 2016- Director

P&L

March 2023

turnover

69.5k

+6%

operating profit

-811.2

0%

gross margin

40.9%

+1.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

19.1k

0%

total assets

49.5k

-0.86%

cash

19.1k

0%

net assets

Total assets minus all liabilities

rocket television limited company details

company number

03528300

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

simplehome limited (April 1998)

accountant

-

auditor

-

address

c/o cc young & co, 3rd floor,, the bloomsbury building, holborn, london, WC1A 2SL

Bank

-

Legal Advisor

-

rocket television limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rocket television limited.

charges

rocket television limited Companies House Filings - See Documents

datedescriptionview/download