gourmet classic limited

4.5

gourmet classic limited Company Information

Share GOURMET CLASSIC LIMITED
Live 
MatureMidHigh

Company Number

03530530

Registered Address

unit 14 endeavour park, crow arch lane, ringwood, hampshire, BH24 1SF

Industry

Other business support service activities n.e.c.

 

Telephone

01202863040

Next Accounts Due

September 2025

Group Structure

View All

Directors

Angus Ianson26 Years

Shareholders

angus mackenzie ianson 100%

gourmet classic limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of GOURMET CLASSIC LIMITED at £3.3m based on a Turnover of £5.3m and 0.62x industry multiple (adjusted for size and gross margin).

gourmet classic limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of GOURMET CLASSIC LIMITED at £3.1m based on an EBITDA of £645.6k and a 4.85x industry multiple (adjusted for size and gross margin).

gourmet classic limited Estimated Valuation

£125.2k

Pomanda estimates the enterprise value of GOURMET CLASSIC LIMITED at £125.2k based on Net Assets of £55.2k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gourmet Classic Limited Overview

Gourmet Classic Limited is a live company located in ringwood, BH24 1SF with a Companies House number of 03530530. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 1998, it's largest shareholder is angus mackenzie ianson with a 100% stake. Gourmet Classic Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gourmet Classic Limited Health Check

Pomanda's financial health check has awarded Gourmet Classic Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.3m, make it larger than the average company (£4m)

£5.3m - Gourmet Classic Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.3%)

20% - Gourmet Classic Limited

5.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Gourmet Classic Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 10% make it more profitable than the average company (5.9%)

10% - Gourmet Classic Limited

5.9% - Industry AVG

employees

Employees

with 28 employees, this is similar to the industry average (24)

28 - Gourmet Classic Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Gourmet Classic Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.6k, this is more efficient (£157.9k)

£189.6k - Gourmet Classic Limited

£157.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (40 days)

63 days - Gourmet Classic Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (31 days)

36 days - Gourmet Classic Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (34 days)

65 days - Gourmet Classic Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (25 weeks)

3 weeks - Gourmet Classic Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (60.9%)

97.3% - Gourmet Classic Limited

60.9% - Industry AVG

GOURMET CLASSIC LIMITED financials

EXPORTms excel logo

Gourmet Classic Limited's latest turnover from December 2023 is estimated at £5.3 million and the company has net assets of £55.2 thousand. According to their latest financial statements, Gourmet Classic Limited has 28 employees and maintains cash reserves of £92.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Turnover5,308,5455,192,0844,316,7963,102,1295,197,4194,801,9245,937,1105,848,6325,268,57514,079,42213,587,24712,740,82910,912,7609,498,2889,158,437
Other Income Or Grants000000000000000
Cost Of Sales3,303,6673,175,4722,695,9831,953,5483,250,0113,013,9743,691,8213,613,8173,346,6589,083,9908,848,4588,152,7366,714,0225,687,2915,454,211
Gross Profit2,004,8782,016,6121,620,8131,148,5821,947,4081,787,9512,245,2892,234,8151,921,9164,995,4324,738,7894,588,0944,198,7383,810,9973,704,227
Admin Expenses1,473,1271,563,8681,708,7211,441,6891,902,6461,575,7812,120,6702,096,6472,608,3214,731,5685,062,2804,136,4313,617,3623,748,8133,007,954
Operating Profit531,751452,744-87,908-293,10744,762212,170124,619138,168-686,405263,864-323,491451,663581,37662,184696,273
Interest Payable171,687178,320111,75392,72685,47190,971106,331105,61653,105000000
Interest Receivable5,3305,6617902261663052281011,5591,6623827328571,033454
Pre-Tax Profit365,393280,085-198,872-385,607-40,543121,50418,51632,653-737,951265,527-323,109452,395582,23263,217696,726
Tax-91,348-53,216000-23,086-3,518-6,5300-55,7610-108,575-151,380-17,701-195,083
Profit After Tax274,045226,869-198,872-385,607-40,54398,41814,99826,122-737,951209,766-323,109343,820430,85245,516501,643
Dividends Paid000000000000000
Retained Profit274,045226,869-198,872-385,607-40,54398,41814,99826,122-737,951209,766-323,109343,820430,85245,516501,643
Employee Costs1,410,2211,670,2111,353,1851,429,9301,367,1951,100,0201,129,4141,131,5001,038,7143,943,3963,760,9543,467,6833,051,2532,732,4982,540,543
Number Of Employees283328313025272725959287888072
EBITDA*645,575589,89675,8007,630320,163474,081450,583519,210-422,163295,169-245,054533,000660,565141,695776,750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Tangible Assets325,144401,664502,083667,217986,514887,5131,051,9811,307,3231,534,97973,03556,521221,450278,998154,479239,498
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000000000100,0000000
Total Fixed Assets325,144401,664502,083667,217986,514887,5131,051,9811,307,3231,534,97973,035156,521221,450278,998154,479239,498
Stock & work in progress589,689454,686395,115535,244432,920470,820509,729470,135399,824636,574864,7781,078,374651,634614,244493,271
Trade Debtors917,458974,006815,679369,069945,229926,6631,093,7351,045,241789,4701,881,4991,613,1861,557,7031,484,0791,217,6661,238,362
Group Debtors000000000000000
Misc Debtors104,381258,256144,18543,70153,22064,33285,105170,47798,920000000
Cash92,860120,328203,183428,55524,05120,22461,06230,20150,551572,94791,94660,989111,089231,669181,475
misc current assets000000000000000
total current assets1,704,3881,807,2761,558,1621,376,5691,455,4201,482,0391,749,6311,716,0541,338,7653,091,0202,569,9102,697,0662,246,8022,063,5791,913,108
total assets2,029,5322,208,9402,060,2452,043,7862,441,9342,369,5522,801,6123,023,3772,873,7443,164,0552,726,4312,918,5162,525,8002,218,0582,152,606
Bank overdraft00000030,186260000000
Bank loan260,000260,000260,00000228,149297,539335,539301,656000000
Trade Creditors 331,898256,758289,478195,058432,304404,941738,235713,646820,4432,049,8342,142,0102,026,1571,547,6891,670,7991,613,599
Group/Directors Accounts000000000000000
other short term finances474,750803,496587,277452,3151,079,213743,416767,528714,348570,356000000
hp & lease commitments38,96954,19754,6930062,01344,87234,04010,182000000
other current liabilities331,676217,284191,049418,395507,810495,622354,517366,831349,795000000
total current liabilities1,437,2931,591,7351,382,4971,065,7682,019,3271,934,1412,232,8772,164,4302,052,4322,049,8342,142,0102,026,1571,547,6891,670,7991,613,599
loans531,667791,6671,051,6671,224,845283,827197,867430,758695,806761,992000000
hp & lease commitments5,35744,36871,7800058,22157,07297,23419,535000000
Accruals and Deferred Income000000000000000
other liabilities000000000336,48516,45100027,374
provisions000000000001,280009,890
total long term liabilities537,024836,0351,123,4471,224,845283,827256,088487,830793,040781,527336,48516,4511,2800037,264
total liabilities1,974,3172,427,7702,505,9442,290,6132,303,1542,190,2292,720,7072,957,4702,833,9592,386,3192,158,4612,027,4371,547,6891,670,7991,650,863
net assets55,215-218,830-445,699-246,827138,780179,32380,90565,90739,785777,736567,970891,079978,111547,259501,743
total shareholders funds55,215-218,830-445,699-246,827138,780179,32380,90565,90739,785777,736567,970891,079978,111547,259501,743
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit531,751452,744-87,908-293,10744,762212,170124,619138,168-686,405263,864-323,491451,663581,37662,184696,273
Depreciation113,824137,152163,708300,737275,401261,911325,964381,042264,24231,30578,43781,33779,18979,51180,477
Amortisation000000000000000
Tax-91,348-53,216000-23,086-3,518-6,5300-55,7610-108,575-151,380-17,701-195,083
Stock135,00359,571-140,129102,324-37,900-38,90939,59470,311-236,750-228,204-213,596464,13037,390120,973493,271
Debtors-210,423272,398547,094-585,6797,454-187,845-36,878327,328-993,109168,313155,483340,037266,413-20,6961,238,362
Creditors75,140-32,72094,420-237,24627,363-333,29424,589-106,797-1,229,391-92,176115,853355,358-123,11057,2001,613,599
Accruals and Deferred Income114,39226,235-227,346-89,41512,188141,105-12,31417,036349,795000000
Deferred Taxes & Provisions0000000000-1,2801,2800-9,8909,890
Cash flow from operations819,179198,226-464,091164,324390,160485,560456,62425,280-71,900207,123-72,368-23,10482,27271,027473,523
Investing Activities
capital expenditure-37,304-36,7331,42618,560-374,402-97,443-70,622-153,386-1,726,186-47,81986,492-148,308-203,7085,508-319,975
Change in Investments000000000000000
cash flow from investments-37,304-36,7331,42618,560-374,402-97,443-70,622-153,386-1,726,186-47,81986,492-148,308-203,7085,508-319,975
Financing Activities
Bank loans00260,0000-228,149-69,390-38,00033,883301,656000000
Group/Directors Accounts000000000000000
Other Short Term Loans -328,746216,219134,962-626,898335,797-24,11253,180143,992570,356000000
Long term loans-260,000-260,000-173,178941,01885,960-232,891-265,048-66,186761,992000000
Hire Purchase and Lease Commitments-54,239-27,908126,4730-120,23418,290-29,330101,55729,717000000
other long term liabilities00000000-336,485320,03416,45100-27,37427,374
share issue00000000000000100
interest-166,357-172,659-110,963-92,500-85,305-90,666-106,103-105,515-51,5461,6623827328571,033454
cash flow from financing-809,342-244,348237,294221,620-11,931-398,769-385,301107,7311,275,690321,69616,833732857-26,34127,928
cash and cash equivalents
cash-27,468-82,855-225,372404,5043,827-40,83830,861-20,350-522,396481,00130,957-170,680-120,58050,194181,475
overdraft00000-30,18630,160260000000
change in cash-27,468-82,855-225,372404,5043,827-10,652701-20,376-522,396481,00130,957-170,680-120,58050,194181,475

gourmet classic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gourmet classic limited. Get real-time insights into gourmet classic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gourmet Classic Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gourmet classic limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gourmet classic limited Ownership

GOURMET CLASSIC LIMITED group structure

Gourmet Classic Limited has no subsidiary companies.

Ultimate parent company

GOURMET CLASSIC LIMITED

03530530

GOURMET CLASSIC LIMITED Shareholders

angus mackenzie ianson 100%

gourmet classic limited directors

Gourmet Classic Limited currently has 1 director, Mr Angus Ianson serving since Mar 1998.

officercountryagestartendrole
Mr Angus IansonUnited Kingdom60 years Mar 1998- Director

P&L

December 2023

turnover

5.3m

+2%

operating profit

531.8k

0%

gross margin

37.8%

-2.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

55.2k

-1.25%

total assets

2m

-0.08%

cash

92.9k

-0.23%

net assets

Total assets minus all liabilities

gourmet classic limited company details

company number

03530530

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 1998

age

26

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 14 endeavour park, crow arch lane, ringwood, hampshire, BH24 1SF

last accounts submitted

December 2023

gourmet classic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to gourmet classic limited. Currently there are 3 open charges and 9 have been satisfied in the past.

charges

gourmet classic limited Companies House Filings - See Documents

datedescriptionview/download