coverted homes holdings limited

4

coverted homes holdings limited Company Information

Share COVERTED HOMES HOLDINGS LIMITED
Dissolved 

Company Number

03536902

Registered Address

frp advisory llp 4, beaconsfield road, st albans, hertfordshire, AL1 3RD

Industry

Activities of head offices

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Darren Russell26 Years

Shareholders

darren russell 100%

coverted homes holdings limited Estimated Valuation

£17.6m

Pomanda estimates the enterprise value of COVERTED HOMES HOLDINGS LIMITED at £17.6m based on a Turnover of £5.7m and 3.08x industry multiple (adjusted for size and gross margin).

coverted homes holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COVERTED HOMES HOLDINGS LIMITED at £0 based on an EBITDA of £-50.9k and a 5.27x industry multiple (adjusted for size and gross margin).

coverted homes holdings limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of COVERTED HOMES HOLDINGS LIMITED at £11.7m based on Net Assets of £3m and 3.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coverted Homes Holdings Limited Overview

Coverted Homes Holdings Limited is a dissolved company that was located in st albans, AL1 3RD with a Companies House number of 03536902. It operated in the activities of head offices sector, SIC Code 70100. Founded in March 1998, it's largest shareholder was darren russell with a 100% stake. The last turnover for Coverted Homes Holdings Limited was estimated at £5.7m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coverted Homes Holdings Limited Health Check

Pomanda's financial health check has awarded Coverted Homes Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.7m, make it smaller than the average company (£17.7m)

£5.7m - Coverted Homes Holdings Limited

£17.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.8%)

13% - Coverted Homes Holdings Limited

4.8% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a comparable cost of product (31.5%)

31.5% - Coverted Homes Holdings Limited

31.5% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (5%)

-0.9% - Coverted Homes Holdings Limited

5% - Industry AVG

employees

Employees

with 36 employees, this is below the industry average (120)

36 - Coverted Homes Holdings Limited

120 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Coverted Homes Holdings Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.8k, this is equally as efficient (£159.1k)

£158.8k - Coverted Homes Holdings Limited

£159.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (49 days)

85 days - Coverted Homes Holdings Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (47 days)

1 days - Coverted Homes Holdings Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coverted Homes Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 919 weeks, this is more cash available to meet short term requirements (12 weeks)

919 weeks - Coverted Homes Holdings Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (61.9%)

0.6% - Coverted Homes Holdings Limited

61.9% - Industry AVG

COVERTED HOMES HOLDINGS LIMITED financials

EXPORTms excel logo

Coverted Homes Holdings Limited's latest turnover from March 2018 is estimated at £5.7 million and the company has net assets of £3 million. According to their latest financial statements, we estimate that Coverted Homes Holdings Limited has 36 employees and maintains cash reserves of £295.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,717,3545,131,59371,6013,945,5502,956,7702,986,6272,020,809247,340994,560
Other Income Or Grants000000000
Cost Of Sales3,916,0823,493,40248,6412,735,7142,063,8462,084,2871,410,786171,526687,426
Gross Profit1,801,2721,638,19122,9591,209,836892,924902,341610,02375,813307,134
Admin Expenses1,854,223-338,417-494,973-55,915892,9951,250,716132,79774,773307,021
Operating Profit-52,9511,976,608517,9321,265,751-71-348,375477,2261,040113
Interest Payable000000000
Interest Receivable2,4351,295930717171717136
Pre-Tax Profit-50,5161,977,904518,8631,265,8230-348,304477,2971,111149
Tax0-395,581-103,772-265,82300-124,097-311-42
Profit After Tax-50,5161,582,323415,0901,000,0000-348,304353,200800107
Dividends Paid000000000
Retained Profit-50,5161,582,323415,0901,000,0000-348,304353,200800107
Employee Costs1,391,8231,264,26735,994913,166693,701686,430472,44266,939267,193
Number Of Employees363412620201428
EBITDA*-50,8541,978,705517,9321,265,751-71-348,375477,2261,040113

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,1926,2891,025,320000000
Intangible Assets000000000
Investments & Other1,330,4141,074,84857,91458,01458,01458,01458,01458,01458,014
Debtors (Due After 1 year)000000000
Total Fixed Assets1,334,6061,081,1371,083,23458,01458,01458,01458,01458,01458,014
Stock & work in progress000000000
Trade Debtors1,339,6481,244,6604,449936,859440,000440,000414,71214,712123,450
Group Debtors000000000
Misc Debtors000000000
Cash295,659678,399357,89714,28914,28914,28914,29314,29314,293
misc current assets000000000
total current assets1,635,3071,923,059362,346951,148454,289454,289429,00529,005137,743
total assets2,969,9133,004,1961,445,5801,009,162512,303512,303487,01987,019195,757
Bank overdraft000000000
Bank loan000000000
Trade Creditors 16,71247924,1862,858505,999505,999132,41185,611195,149
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities16,71247924,1862,858505,999505,999132,41185,611195,149
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities16,71247924,1862,858505,999505,999132,41185,611195,149
net assets2,953,2013,003,7171,421,3941,006,3046,3046,304354,6081,408608
total shareholders funds2,953,2013,003,7171,421,3941,006,3046,3046,304354,6081,408608
Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-52,9511,976,608517,9321,265,751-71-348,375477,2261,040113
Depreciation2,0972,0970000000
Amortisation000000000
Tax0-395,581-103,772-265,82300-124,097-311-42
Stock000000000
Debtors94,9881,240,211-932,410496,859025,288400,000-108,738123,450
Creditors16,233-23,70721,328-503,1410373,58846,800-109,538195,149
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-129,609319,2061,367,898-72-71-75-71-7171,770
Investing Activities
capital expenditure01,016,934-1,025,320000000
Change in Investments255,5661,016,934-1000000058,014
cash flow from investments-255,5660-1,025,22000000-58,014
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000000501
interest2,4351,295930717171717136
cash flow from financing2,4351,2959307171717171537
cash and cash equivalents
cash-382,740320,502343,60800-40014,293
overdraft000000000
change in cash-382,740320,502343,60800-40014,293

coverted homes holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coverted homes holdings limited. Get real-time insights into coverted homes holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coverted Homes Holdings Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for coverted homes holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

coverted homes holdings limited Ownership

COVERTED HOMES HOLDINGS LIMITED group structure

Coverted Homes Holdings Limited has 1 subsidiary company.

Ultimate parent company

COVERTED HOMES HOLDINGS LIMITED

03536902

1 subsidiary

COVERTED HOMES HOLDINGS LIMITED Shareholders

darren russell 100%

coverted homes holdings limited directors

Coverted Homes Holdings Limited currently has 1 director, Mr Darren Russell serving since Mar 1998.

officercountryagestartendrole
Mr Darren RussellUnited Kingdom55 years Mar 1998- Director

P&L

March 2018

turnover

5.7m

+11%

operating profit

-53k

0%

gross margin

31.6%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

3m

-0.02%

total assets

3m

-0.01%

cash

295.7k

-0.56%

net assets

Total assets minus all liabilities

coverted homes holdings limited company details

company number

03536902

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 1998

age

26

accounts

Total Exemption Full

ultimate parent company

None

previous names

coverted homes ltd. (September 1998)

incorporated

UK

address

frp advisory llp 4, beaconsfield road, st albans, hertfordshire, AL1 3RD

last accounts submitted

March 2018

coverted homes holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coverted homes holdings limited.

charges

coverted homes holdings limited Companies House Filings - See Documents

datedescriptionview/download