building services solutions (western) limited Company Information
Company Number
03538169
Next Accounts
Dec 2025
Shareholders
c.j. handley
g.j. handley
Group Structure
View All
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Registered Address
pilstone farm house llandogo, monmouth, NP25 4TH
Website
-building services solutions (western) limited Estimated Valuation
Pomanda estimates the enterprise value of BUILDING SERVICES SOLUTIONS (WESTERN) LIMITED at £135.6k based on a Turnover of £350.8k and 0.39x industry multiple (adjusted for size and gross margin).
building services solutions (western) limited Estimated Valuation
Pomanda estimates the enterprise value of BUILDING SERVICES SOLUTIONS (WESTERN) LIMITED at £0 based on an EBITDA of £-63.8k and a 3.18x industry multiple (adjusted for size and gross margin).
building services solutions (western) limited Estimated Valuation
Pomanda estimates the enterprise value of BUILDING SERVICES SOLUTIONS (WESTERN) LIMITED at £375k based on Net Assets of £145.7k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Building Services Solutions (western) Limited Overview
Building Services Solutions (western) Limited is a live company located in monmouth, NP25 4TH with a Companies House number of 03538169. It operates in the other engineering activities sector, SIC Code 71129. Founded in March 1998, it's largest shareholder is c.j. handley with a 50% stake. Building Services Solutions (western) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £350.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Building Services Solutions (western) Limited Health Check
Pomanda's financial health check has awarded Building Services Solutions (Western) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

2 Regular

6 Weak

Size
annual sales of £350.8k, make it smaller than the average company (£3.1m)
- Building Services Solutions (western) Limited
£3.1m - Industry AVG

Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.7%)
- Building Services Solutions (western) Limited
9.7% - Industry AVG

Production
with a gross margin of 21%, this company has a higher cost of product (35.3%)
- Building Services Solutions (western) Limited
35.3% - Industry AVG

Profitability
an operating margin of -18.2% make it less profitable than the average company (6.5%)
- Building Services Solutions (western) Limited
6.5% - Industry AVG

Employees
with 3 employees, this is below the industry average (25)
3 - Building Services Solutions (western) Limited
25 - Industry AVG

Pay Structure
on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)
- Building Services Solutions (western) Limited
£54.1k - Industry AVG

Efficiency
resulting in sales per employee of £116.9k, this is equally as efficient (£127.8k)
- Building Services Solutions (western) Limited
£127.8k - Industry AVG

Debtor Days
it gets paid by customers after 170 days, this is later than average (69 days)
- Building Services Solutions (western) Limited
69 days - Industry AVG

Creditor Days
its suppliers are paid after 35 days, this is slower than average (27 days)
- Building Services Solutions (western) Limited
27 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Building Services Solutions (western) Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Building Services Solutions (western) Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 16.1%, this is a lower level of debt than the average (56.2%)
16.1% - Building Services Solutions (western) Limited
56.2% - Industry AVG
BUILDING SERVICES SOLUTIONS (WESTERN) LIMITED financials

Building Services Solutions (Western) Limited's latest turnover from March 2024 is estimated at £350.8 thousand and the company has net assets of £145.7 thousand. According to their latest financial statements, Building Services Solutions (Western) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 4 | 4 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,393 | 7,080 | 5,420 | 5,484 | 9,841 | 13,687 | 16,947 | 20,293 | 8,927 | 11,618 | 25,050 | 29,467 | 36,945 | 4,805 | 3,380 |
Intangible Assets | |||||||||||||||
Investments & Other | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | ||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 7,393 | 7,080 | 5,420 | 5,484 | 9,841 | 13,687 | 16,947 | 20,293 | 10,027 | 12,718 | 26,150 | 30,567 | 38,045 | 4,805 | 3,380 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 163,478 | 266,034 | 163,174 | 151,294 | 120,290 | 170,342 | 170,309 | 130,594 | 41,874 | 32,763 | 51,480 | 33,720 | 24,312 | 52,973 | 28,035 |
Group Debtors | |||||||||||||||
Misc Debtors | 2,686 | 10,000 | |||||||||||||
Cash | 56,156 | 81,903 | 16,130 | 24,091 | 52,231 | 17,905 | 183 | ||||||||
misc current assets | |||||||||||||||
total current assets | 166,164 | 266,034 | 163,174 | 151,294 | 120,290 | 170,342 | 170,309 | 130,594 | 98,030 | 114,666 | 67,610 | 57,811 | 76,543 | 70,878 | 38,218 |
total assets | 173,557 | 273,114 | 168,594 | 156,778 | 130,131 | 184,029 | 187,256 | 150,887 | 108,057 | 127,384 | 93,760 | 88,378 | 114,588 | 75,683 | 41,598 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 26,883 | 63,023 | 44,069 | 54,124 | 43,095 | 54,915 | 62,155 | 65,395 | 74,241 | 80,402 | 67,593 | 74,716 | 103,254 | 59,800 | 39,958 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 26,883 | 63,023 | 44,069 | 54,124 | 43,095 | 54,915 | 62,155 | 65,395 | 74,241 | 80,402 | 67,593 | 74,716 | 103,254 | 59,800 | 39,958 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 967 | 555 | 506 | 574 | 668 | 640 | 2,394 | 1,920 | |||||||
other liabilities | |||||||||||||||
provisions | 3,839 | 1,785 | 2,324 | ||||||||||||
total long term liabilities | 967 | 555 | 506 | 574 | 668 | 640 | 2,394 | 5,759 | 1,785 | 2,324 | |||||
total liabilities | 27,850 | 63,578 | 44,575 | 54,698 | 43,763 | 55,555 | 64,549 | 71,154 | 76,026 | 82,726 | 67,593 | 74,716 | 103,254 | 59,800 | 39,958 |
net assets | 145,707 | 209,536 | 124,019 | 102,080 | 86,368 | 128,474 | 122,707 | 79,733 | 32,031 | 44,658 | 26,167 | 13,662 | 11,334 | 15,883 | 1,640 |
total shareholders funds | 145,707 | 209,536 | 124,019 | 102,080 | 86,368 | 128,474 | 122,707 | 79,733 | 32,031 | 44,658 | 26,167 | 13,662 | 11,334 | 15,883 | 1,640 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,012 | 6,350 | 9,221 | 9,944 | 7,804 | 1,414 | 828 | ||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -99,870 | 102,860 | 11,880 | 31,004 | -50,052 | 33 | 39,715 | 88,720 | 9,111 | -18,717 | 17,760 | 9,408 | -28,661 | 14,938 | 38,035 |
Creditors | -36,140 | 18,954 | -10,055 | 11,029 | -11,820 | -7,240 | -3,240 | -8,846 | -6,161 | 12,809 | -7,123 | -28,538 | 43,454 | 19,842 | 39,958 |
Accruals and Deferred Income | 412 | 49 | -68 | -94 | 28 | -1,754 | 474 | 1,920 | |||||||
Deferred Taxes & Provisions | -3,839 | 2,054 | -539 | 2,324 | |||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -1,100 | 1,100 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -56,156 | -25,747 | 65,773 | -7,961 | -28,140 | 34,326 | 17,722 | 183 | |||||||
overdraft | |||||||||||||||
change in cash | -56,156 | -25,747 | 65,773 | -7,961 | -28,140 | 34,326 | 17,722 | 183 |
building services solutions (western) limited Credit Report and Business Information
Building Services Solutions (western) Limited Competitor Analysis

Perform a competitor analysis for building services solutions (western) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NP25 area or any other competitors across 12 key performance metrics.
building services solutions (western) limited Ownership
BUILDING SERVICES SOLUTIONS (WESTERN) LIMITED group structure
Building Services Solutions (Western) Limited has no subsidiary companies.
Ultimate parent company
BUILDING SERVICES SOLUTIONS (WESTERN) LIMITED
03538169
building services solutions (western) limited directors
Building Services Solutions (Western) Limited currently has 2 directors. The longest serving directors include Mr Geoffrey Handley (Mar 1999) and Mrs Clare Handley (Jan 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Geoffrey Handley | Wales | 68 years | Mar 1999 | - | Director |
Mrs Clare Handley | Wales | 57 years | Jan 2008 | - | Director |
P&L
March 2024turnover
350.8k
-34%
operating profit
-63.8k
0%
gross margin
21.1%
+7.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
145.7k
-0.3%
total assets
173.6k
-0.36%
cash
0
0%
net assets
Total assets minus all liabilities
building services solutions (western) limited company details
company number
03538169
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
March 1998
age
27
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
style & format limited (June 1999)
accountant
ELLIS LLOYD JONES LLP
auditor
-
address
pilstone farm house llandogo, monmouth, NP25 4TH
Bank
-
Legal Advisor
-
building services solutions (western) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to building services solutions (western) limited.
building services solutions (western) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUILDING SERVICES SOLUTIONS (WESTERN) LIMITED. This can take several minutes, an email will notify you when this has completed.
building services solutions (western) limited Companies House Filings - See Documents
date | description | view/download |
---|