shakaro limited
shakaro limited Company Information
Company Number
03540687
Next Accounts
Dec 2025
Directors
Shareholders
richard a. wake-walker
sharon wake-walker
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
46 kenilworth avenue, london, SW19 7LW
Website
-shakaro limited Estimated Valuation
Pomanda estimates the enterprise value of SHAKARO LIMITED at £89.6k based on a Turnover of £64.1k and 1.4x industry multiple (adjusted for size and gross margin).
shakaro limited Estimated Valuation
Pomanda estimates the enterprise value of SHAKARO LIMITED at £0 based on an EBITDA of £-21.9k and a 3.31x industry multiple (adjusted for size and gross margin).
shakaro limited Estimated Valuation
Pomanda estimates the enterprise value of SHAKARO LIMITED at £924.3k based on Net Assets of £532.1k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shakaro Limited Overview
Shakaro Limited is a live company located in london, SW19 7LW with a Companies House number of 03540687. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1998, it's largest shareholder is richard a. wake-walker with a 40% stake. Shakaro Limited is a mature, micro sized company, Pomanda has estimated its turnover at £64.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shakaro Limited Health Check
Pomanda's financial health check has awarded Shakaro Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £64.1k, make it smaller than the average company (£4.9m)
- Shakaro Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (1.6%)
- Shakaro Limited
1.6% - Industry AVG
Production
with a gross margin of 22.8%, this company has a higher cost of product (70.8%)
- Shakaro Limited
70.8% - Industry AVG
Profitability
an operating margin of -34.2% make it less profitable than the average company (18.3%)
- Shakaro Limited
18.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Shakaro Limited
6 - Industry AVG
Pay Structure
on an average salary of £65.3k, the company has an equivalent pay structure (£65.3k)
- Shakaro Limited
£65.3k - Industry AVG
Efficiency
resulting in sales per employee of £64.1k, this is less efficient (£234.4k)
- Shakaro Limited
£234.4k - Industry AVG
Debtor Days
it gets paid by customers after 546 days, this is later than average (63 days)
- Shakaro Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Shakaro Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shakaro Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shakaro Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Shakaro Limited
- - Industry AVG
SHAKARO LIMITED financials
Shakaro Limited's latest turnover from March 2024 is estimated at £64.1 thousand and the company has net assets of £532.1 thousand. According to their latest financial statements, we estimate that Shakaro Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 417,666 | 417,666 | 417,666 | 417,666 | 617,127 | 1,041,870 | 1,041,870 | 0 | 0 | 0 | 1 | 403 | 535 | 716 | 955 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 417,666 | 417,666 | 417,666 | 417,666 | 617,127 | 1,041,870 | 1,041,870 | 0 | 0 | 0 | 1 | 403 | 535 | 716 | 955 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 95,896 | 116,664 | 212,341 | 401,045 | 102,387 | 80,333 | 0 | 1,041,870 | 0 | 0 | 86,180 | 78,408 | 39,565 | 9,619 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,407 | 29,743 | 89,151 | 93,374 |
| misc current assets | 18,578 | 19,729 | 0 | 0 | 218,351 | 0 | 0 | 0 | 1,041,870 | 0 | 1,041,870 | 1,007,570 | 1,027,808 | 1,016,125 | 983,423 |
| total current assets | 114,474 | 136,393 | 212,341 | 401,045 | 320,738 | 80,333 | 0 | 1,041,870 | 1,041,870 | 0 | 1,128,050 | 1,119,385 | 1,097,116 | 1,114,895 | 1,076,797 |
| total assets | 532,140 | 554,059 | 630,007 | 818,711 | 937,865 | 1,122,203 | 1,041,870 | 1,041,870 | 1,041,870 | 0 | 1,128,051 | 1,119,788 | 1,097,651 | 1,115,611 | 1,077,752 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1,502 | 120,538 | 0 | 2,618 | 8,084 | 8,084 | 8,084 | 0 | 94,263 | 62,563 | 60,046 | 64,126 | 202,013 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 1,502 | 120,538 | 0 | 2,618 | 8,084 | 8,084 | 8,084 | 0 | 94,263 | 62,563 | 60,046 | 64,126 | 202,013 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 84,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 1,000 | 85,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 1,502 | 120,538 | 1,000 | 88,607 | 8,084 | 8,084 | 8,084 | 0 | 94,263 | 62,563 | 60,046 | 64,126 | 202,013 |
| net assets | 532,140 | 554,059 | 628,505 | 698,173 | 936,865 | 1,033,596 | 1,033,786 | 1,033,786 | 1,033,786 | 0 | 1,033,788 | 1,057,225 | 1,037,605 | 1,051,485 | 875,739 |
| total shareholders funds | 532,140 | 554,059 | 628,505 | 698,173 | 936,865 | 1,033,596 | 1,033,786 | 1,033,786 | 1,033,786 | 0 | 1,033,788 | 1,057,225 | 1,037,605 | 1,051,485 | 875,739 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 134 | 179 | 239 | 319 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -20,768 | -95,677 | -188,704 | 298,658 | 22,054 | 80,333 | -1,041,870 | 1,041,870 | 0 | -86,180 | 7,772 | 38,843 | 29,946 | 9,619 | 0 |
| Creditors | 0 | -1,502 | -119,036 | 120,538 | -2,618 | -5,466 | 0 | 0 | 8,084 | -94,263 | 31,700 | 2,517 | -4,080 | -137,887 | 202,013 |
| Accruals and Deferred Income | 0 | 0 | 0 | -1,000 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | -84,989 | 84,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,407 | 3,664 | -59,408 | -4,223 | 93,374 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,407 | 3,664 | -59,408 | -4,223 | 93,374 |
shakaro limited Credit Report and Business Information
Shakaro Limited Competitor Analysis
Perform a competitor analysis for shakaro limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
shakaro limited Ownership
SHAKARO LIMITED group structure
Shakaro Limited has no subsidiary companies.
Ultimate parent company
SHAKARO LIMITED
03540687
shakaro limited directors
Shakaro Limited currently has 1 director, Mr Richard Wake-Walker serving since Apr 1998.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Wake-Walker | 73 years | Apr 1998 | - | Director |
P&L
March 2024turnover
64.1k
-45%
operating profit
-21.9k
0%
gross margin
22.8%
+7.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
532.1k
-0.04%
total assets
532.1k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
shakaro limited company details
company number
03540687
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
64991 - Security dealing on own account
incorporation date
April 1998
age
27
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
46 kenilworth avenue, london, SW19 7LW
Bank
-
Legal Advisor
-
shakaro limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shakaro limited.
shakaro limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAKARO LIMITED. This can take several minutes, an email will notify you when this has completed.
shakaro limited Companies House Filings - See Documents
| date | description | view/download |
|---|
