demetra limited

Live MatureMicroHealthy

demetra limited Company Information

Share DEMETRA LIMITED

Company Number

03544965

Shareholders

mr sergio tognini

ms daniela enrico capurro

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

16 stirling road, office 2c, london, W3 8DJ

Website

-

demetra limited Estimated Valuation

£16.8k

Pomanda estimates the enterprise value of DEMETRA LIMITED at £16.8k based on a Turnover of £50.1k and 0.34x industry multiple (adjusted for size and gross margin).

demetra limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEMETRA LIMITED at £0 based on an EBITDA of £-5.9k and a 2.58x industry multiple (adjusted for size and gross margin).

demetra limited Estimated Valuation

£482.2k

Pomanda estimates the enterprise value of DEMETRA LIMITED at £482.2k based on Net Assets of £322.8k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Demetra Limited Overview

Demetra Limited is a live company located in london, W3 8DJ with a Companies House number of 03544965. It operates in the development of building projects sector, SIC Code 41100. Founded in April 1998, it's largest shareholder is mr sergio tognini with a 56.3% stake. Demetra Limited is a mature, micro sized company, Pomanda has estimated its turnover at £50.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Demetra Limited Health Check

Pomanda's financial health check has awarded Demetra Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £50.1k, make it smaller than the average company (£2.2m)

£50.1k - Demetra Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.5%)

6% - Demetra Limited

3.5% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.4%)

9.7% - Demetra Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -11.8% make it less profitable than the average company (7%)

-11.8% - Demetra Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Demetra Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Demetra Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.1k, this is less efficient (£277.5k)

£50.1k - Demetra Limited

£277.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (27 days)

44 days - Demetra Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (30 days)

73 days - Demetra Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Demetra Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Demetra Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (72.7%)

3.2% - Demetra Limited

72.7% - Industry AVG

DEMETRA LIMITED financials

EXPORTms excel logo

Demetra Limited's latest turnover from September 2023 is estimated at £50.1 thousand and the company has net assets of £322.8 thousand. According to their latest financial statements, Demetra Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover50,08758,76541,23342,3426,87118,91617,03116,666133,146
Other Income Or Grants
Cost Of Sales45,25253,07337,64038,1736,16616,90915,04714,721120,086
Gross Profit4,8355,6933,5924,1697052,0071,9841,94613,060
Admin Expenses10,737-446,5344,4126,1644,454-1,5054,88412,8745,3974,0004,0004,00017,0604,000-7,403
Operating Profit-5,902452,227-820-1,995-3,7493,512-2,900-10,928-5,397-4,000-4,000-4,000-4,000-4,0007,403
Interest Payable231
Interest Receivable
Pre-Tax Profit-5,902452,227-820-1,995-3,7493,510-2,903-10,929-5,397-4,000-4,000-4,000-4,000-4,0007,403
Tax-85,923-667-2,073
Profit After Tax-5,902366,304-820-1,995-3,7492,843-2,903-10,929-5,397-4,000-4,000-4,000-4,000-4,0005,330
Dividends Paid
Retained Profit-5,902366,304-820-1,995-3,7492,843-2,903-10,929-5,397-4,000-4,000-4,000-4,000-4,0005,330
Employee Costs48,10545,12044,36843,30242,71842,19441,63141,12935,015
Number Of Employees111111111
EBITDA*-5,902452,227-820-1,995-3,7493,512-2,900-10,928-5,397-4,000-4,000-4,000-4,000-4,0007,403

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300
Intangible Assets
Investments & Other327,300327,300327,300
Debtors (Due After 1 year)
Total Fixed Assets327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300327,300
Stock & work in progress
Trade Debtors6,15012,05246,325
Group Debtors
Misc Debtors16,74316,24318,28321,69317,77219,161
Cash114
misc current assets24,81430,32534,32538,32546,32550,325
total current assets6,15012,05216,74316,24318,28321,69317,77219,16124,92830,32534,32538,32546,32546,32550,325
total assets333,450339,352344,043343,543345,583348,993345,072346,461352,228357,625361,625365,625373,625373,625377,625
Bank overdraft5132
Bank loan
Trade Creditors 9,1689,1682,0441,8641,9085,3215,0505,1304,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,3246,1846,1852,4331,575
total current liabilities9,1689,1689,3688,0488,0937,7546,6765,1624,000
loans
hp & lease commitments
Accruals and Deferred Income1,5001,500
other liabilities
provisions
total long term liabilities1,5001,500
total liabilities10,66810,6689,3688,0488,0937,7546,6765,1624,000
net assets322,782328,684334,675335,495337,490341,239338,396341,299352,228357,625361,625365,625369,625373,625377,625
total shareholders funds322,782328,684334,675335,495337,490341,239338,396341,299352,228357,625361,625365,625369,625373,625377,625
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-5,902452,227-820-1,995-3,7493,512-2,900-10,928-5,397-4,000-4,000-4,000-4,000-4,0007,403
Depreciation
Amortisation
Tax-85,923-667-2,073
Stock
Debtors-5,902-4,691500-2,040-3,4103,921-1,38919,161-46,32546,325
Creditors7,124180-44-3,413271-805,130-4,0004,000
Accruals and Deferred Income-5,8241,140-13,7528581,575
Deferred Taxes & Provisions
Cash flow from operations372,29553-16-24,959-5,397-4,000-4,00038,325-46,325-4,0005,330
Investing Activities
capital expenditure-327,300327,300-327,300
Change in Investments-327,300327,300
cash flow from investments-327,300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-372,295372,295
interest-2-3-1
cash flow from financing-372,295-2-3-1372,295
cash and cash equivalents
cash-114114
overdraft-511932
change in cash51-19-146114

demetra limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for demetra limited. Get real-time insights into demetra limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Demetra Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for demetra limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.

demetra limited Ownership

DEMETRA LIMITED group structure

Demetra Limited has no subsidiary companies.

Ultimate parent company

DEMETRA LIMITED

03544965

DEMETRA LIMITED Shareholders

mr sergio tognini 56.34%
ms daniela enrico capurro 41.3%
mr fabrizio tognini 2.36%

demetra limited directors

Demetra Limited currently has 1 director, Ms Daniela Capurro serving since Oct 2018.

officercountryagestartendrole
Ms Daniela CapurroItaly74 years Oct 2018- Director

P&L

September 2023

turnover

50.1k

-15%

operating profit

-5.9k

0%

gross margin

9.7%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

322.8k

-0.02%

total assets

333.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

demetra limited company details

company number

03544965

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

NORTH CORPORATE LIMITED

auditor

-

address

16 stirling road, office 2c, london, W3 8DJ

Bank

-

Legal Advisor

-

demetra limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to demetra limited.

demetra limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEMETRA LIMITED. This can take several minutes, an email will notify you when this has completed.

demetra limited Companies House Filings - See Documents

datedescriptionview/download