mowax labels limited

mowax labels limited Company Information

Share MOWAX LABELS LIMITED
Live 
MatureMicroDeclining

Company Number

03545165

Industry

Sound recording and music publishing activities

 

Shareholders

xl recordings ltd

junkbond ltd

View All

Group Structure

View All

Contact

Registered Address

17-19 alma road, london, SW18 1AA

mowax labels limited Estimated Valuation

£128.2k

Pomanda estimates the enterprise value of MOWAX LABELS LIMITED at £128.2k based on a Turnover of £219.7k and 0.58x industry multiple (adjusted for size and gross margin).

mowax labels limited Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of MOWAX LABELS LIMITED at £28.2k based on an EBITDA of £8.9k and a 3.16x industry multiple (adjusted for size and gross margin).

mowax labels limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOWAX LABELS LIMITED at £0 based on Net Assets of £-1.9m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mowax Labels Limited Overview

Mowax Labels Limited is a live company located in london, SW18 1AA with a Companies House number of 03545165. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in April 1998, it's largest shareholder is xl recordings ltd with a 50% stake. Mowax Labels Limited is a mature, micro sized company, Pomanda has estimated its turnover at £219.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mowax Labels Limited Health Check

Pomanda's financial health check has awarded Mowax Labels Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £219.7k, make it smaller than the average company (£563k)

£219.7k - Mowax Labels Limited

£563k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (11.2%)

-2% - Mowax Labels Limited

11.2% - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)

40.2% - Mowax Labels Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (6.8%)

4.1% - Mowax Labels Limited

6.8% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Mowax Labels Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Mowax Labels Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.9k, this is less efficient (£142.8k)

£54.9k - Mowax Labels Limited

£142.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mowax Labels Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (37 days)

1 days - Mowax Labels Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mowax Labels Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Mowax Labels Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10819%, this is a higher level of debt than the average (77.9%)

10819% - Mowax Labels Limited

77.9% - Industry AVG

MOWAX LABELS LIMITED financials

EXPORTms excel logo

Mowax Labels Limited's latest turnover from December 2023 is estimated at £219.7 thousand and the company has net assets of -£1.9 million. According to their latest financial statements, Mowax Labels Limited has 4 employees and maintains cash reserves of £13.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover219,713207,615207,990232,337213,090259,475245,878342,14812,9896,6791,841,9842,269,2872,319,3642,196,6150
Other Income Or Grants000000000000000
Cost Of Sales131,383122,020130,557134,875120,662153,200139,799189,1762,994151,077,4881,329,4821,358,8201,261,8210
Gross Profit88,33085,59477,43397,46192,428106,275106,079152,9729,9956,664764,497939,805960,544934,7940
Admin Expenses79,40875,71176,50097,962114,780106,151108,681156,34310,54210,656765,635970,711953,129925,6141,833,872
Operating Profit8,9229,883933-501-22,352124-2,602-3,371-547-3,992-1,138-30,9067,4159,180-1,833,872
Interest Payable000000000000000
Interest Receivable8027296327122252015008155373717
Pre-Tax Profit9,72410,612996-474-22,230148-2,582-3,356-547-3,992-1,057-30,8517,4519,217-1,833,855
Tax-2,431-2,016-18900-2800-105-9900-1,937-2,5810
Profit After Tax7,2938,596807-474-22,230120-2,582-3,356-652-4,091-1,057-30,8515,5146,636-1,833,855
Dividends Paid000000000000000
Retained Profit7,2938,596807-474-22,230120-2,582-3,356-652-4,091-1,057-30,8515,5146,636-1,833,855
Employee Costs194,884187,929180,929182,078186,755189,961167,757174,025188,098190,313387,710347,936374,528370,3920
Number Of Employees444444444488880
EBITDA*8,9229,883933-501-22,352124-2,602-3,371-547-3,992-1,138-30,9067,4159,180-1,833,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000085899510413190406139125233
Trade Debtors00000000004,0576,5893,5736,8406,841
Group Debtors2,24500000000000000
Misc Debtors2,0942,0711,0002,2421,0001,5342,5452,2484,2038,00800000
Cash13,09917,44824,21126,32827,9684,5472,0015,8855,9338,17216,97315,5376,6238,0996,619
misc current assets000000000000000
total current assets17,43819,51925,21128,57029,0536,1704,6418,23710,26716,27021,07022,18710,23515,06413,693
total assets17,43819,51925,21128,57029,0536,1704,6418,23710,26716,27021,07022,18710,23515,06413,693
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3723801,1549547992853253,1922,76901,873,6831,873,7431,830,9401,841,2831,846,548
Group/Directors Accounts0000001,863,4401,863,7150000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,886,2481,895,6141,909,1281,913,4941,913,6581,869,0594,1702,0421,864,8541,872,97400000
total current liabilities1,886,6201,895,9941,910,2821,914,4481,914,4571,869,3441,867,9351,868,9491,867,6231,872,9741,873,6831,873,7431,830,9401,841,2831,846,548
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,886,6201,895,9941,910,2821,914,4481,914,4571,869,3441,867,9351,868,9491,867,6231,872,9741,873,6831,873,7431,830,9401,841,2831,846,548
net assets-1,869,182-1,876,475-1,885,071-1,885,878-1,885,404-1,863,174-1,863,294-1,860,712-1,857,356-1,856,704-1,852,613-1,851,556-1,820,705-1,826,219-1,832,855
total shareholders funds-1,869,182-1,876,475-1,885,071-1,885,878-1,885,404-1,863,174-1,863,294-1,860,712-1,857,356-1,856,704-1,852,613-1,851,556-1,820,705-1,826,219-1,832,855
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit8,9229,883933-501-22,352124-2,602-3,371-547-3,992-1,138-30,9067,4159,180-1,833,872
Depreciation000000000000000
Amortisation000000000000000
Tax-2,431-2,016-18900-2800-105-9900-1,937-2,5810
Stock000-85-4-6-9-274150-2122-86-108233
Debtors2,2681,071-1,2421,242-534-1,011297-1,955-3,8053,951-2,5323,016-3,267-16,841
Creditors-8-774200155514-40-2,8674232,769-1,873,683-6042,803-10,343-5,2651,846,548
Accruals and Deferred Income-9,366-13,514-4,366-16444,5991,864,8892,128-1,862,812-8,1201,872,97400000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-5,151-7,492-2,180-1,66723,2991,865,962-3,629-1,863,778-2,239-8,8011,3558,859-1,5121,4435,602
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-1,863,440-2751,863,7150000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest8027296327122252015008155373717
cash flow from financing8027296327122-1,863,415-2551,863,73000815537371,017
cash and cash equivalents
cash-4,349-6,763-2,117-1,64023,4212,546-3,884-48-2,239-8,8011,4368,914-1,4761,4806,619
overdraft000000000000000
change in cash-4,349-6,763-2,117-1,64023,4212,546-3,884-48-2,239-8,8011,4368,914-1,4761,4806,619

mowax labels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mowax labels limited. Get real-time insights into mowax labels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mowax Labels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mowax labels limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.

mowax labels limited Ownership

MOWAX LABELS LIMITED group structure

Mowax Labels Limited has no subsidiary companies.

Ultimate parent company

MOWAX LABELS LIMITED

03545165

MOWAX LABELS LIMITED Shareholders

xl recordings ltd 50%
junkbond ltd 25%
james lavelle 25%

mowax labels limited directors

Mowax Labels Limited currently has 4 directors. The longest serving directors include Mr Martin Mills (Nov 1998) and Mr Richard Russell (Nov 1998).

officercountryagestartendrole
Mr Martin Mills75 years Nov 1998- Director
Mr Richard Russell53 years Nov 1998- Director
Mr James LavelleUnited Kingdom50 years May 2001- Director
Mr Steve Finan60 years May 2001- Director

P&L

December 2023

turnover

219.7k

+6%

operating profit

8.9k

0%

gross margin

40.3%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.9m

0%

total assets

17.4k

-0.11%

cash

13.1k

-0.25%

net assets

Total assets minus all liabilities

mowax labels limited company details

company number

03545165

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

April 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

zabel services limited (December 1998)

accountant

SRLV AUDIT LIMITED

auditor

-

address

17-19 alma road, london, SW18 1AA

Bank

-

Legal Advisor

-

mowax labels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mowax labels limited.

mowax labels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOWAX LABELS LIMITED. This can take several minutes, an email will notify you when this has completed.

mowax labels limited Companies House Filings - See Documents

datedescriptionview/download