green bess development services (uk) limited

green bess development services (uk) limited Company Information

Share GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED
Live 
MatureMid

Company Number

03547451

Industry

Activities of head offices

 

Shareholders

green bess developments (uk) limited

Group Structure

View All

Contact

Registered Address

30 crown place, earl street, london, EC2A 4ES

Website

-

green bess development services (uk) limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED at £5.1m based on a Turnover of £8.3m and 0.62x industry multiple (adjusted for size and gross margin).

green bess development services (uk) limited Estimated Valuation

£14.9m

Pomanda estimates the enterprise value of GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED at £14.9m based on an EBITDA of £3.2m and a 4.69x industry multiple (adjusted for size and gross margin).

green bess development services (uk) limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED at £1.4m based on Net Assets of £690k and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Green Bess Development Services (uk) Limited Overview

Green Bess Development Services (uk) Limited is a live company located in london, EC2A 4ES with a Companies House number of 03547451. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 1998, it's largest shareholder is green bess developments (uk) limited with a 100% stake. Green Bess Development Services (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Green Bess Development Services (uk) Limited Health Check

Pomanda's financial health check has awarded Green Bess Development Services (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.3m, make it smaller than the average company (£20.6m)

£8.3m - Green Bess Development Services (uk) Limited

£20.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Green Bess Development Services (uk) Limited

- - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Green Bess Development Services (uk) Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 38.2% make it more profitable than the average company (5.9%)

38.2% - Green Bess Development Services (uk) Limited

5.9% - Industry AVG

employees

Employees

with 40 employees, this is below the industry average (111)

40 - Green Bess Development Services (uk) Limited

111 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Green Bess Development Services (uk) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207.3k, this is equally as efficient (£207.3k)

£207.3k - Green Bess Development Services (uk) Limited

£207.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Green Bess Development Services (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (42 days)

22 days - Green Bess Development Services (uk) Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Green Bess Development Services (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (15 weeks)

5 weeks - Green Bess Development Services (uk) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.9%, this is a higher level of debt than the average (55.3%)

69.9% - Green Bess Development Services (uk) Limited

55.3% - Industry AVG

GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED financials

EXPORTms excel logo

Green Bess Development Services (Uk) Limited's latest turnover from December 2023 is £8.3 million and the company has net assets of £690 thousand. According to their latest financial statements, we estimate that Green Bess Development Services (Uk) Limited has 40 employees and maintains cash reserves of £183 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,291,00000001,589,76511,722,00000000000
Other Income Or Grants000000000000000
Cost Of Sales5,506,49600001,072,5887,929,99300000000
Gross Profit2,784,5050000517,1773,792,00700000000
Admin Expenses-385,4953,272,0003,218,0002,832,0001,933,000-1,253,759-6,161,7292,055,4352,584,1991,905,433964,7152,422,3191,210,4232,078,5593,410,253
Operating Profit3,170,000-3,272,000-3,218,000-2,832,000-1,933,0001,770,9369,953,736-2,055,435-2,584,199-1,905,433-964,715-2,422,319-1,210,423-2,078,559-3,410,253
Interest Payable6,0001,000000785,1471,049,0241,075,2531,078,054612,21400000
Interest Receivable00000005834883091,9121,151000
Pre-Tax Profit3,164,000-3,273,000-3,218,000-2,832,000-1,933,000985,7898,904,712-2,095,901-2,888,979-1,908,171-962,803-2,421,168-1,210,423-3,225,968-3,410,253
Tax-744,000622,000611,000555,000367,000-186,923-1,716,089423,731588,8131,227,118-593,120592,904320,679903,272954,871
Profit After Tax2,420,000-2,651,000-2,607,000-2,277,000-1,566,000798,8667,188,623-1,672,170-2,300,166-681,053-1,555,923-1,828,264-889,744-2,322,696-2,455,382
Dividends Paid000000000000000
Retained Profit2,420,000-2,651,000-2,607,000-2,277,000-1,566,000798,8667,188,623-1,672,170-2,300,166-681,053-1,555,923-1,828,264-889,744-2,322,696-2,455,382
Employee Costs000000000000034,2070
Number Of Employees401111107011111110
EBITDA*3,170,000-3,272,000-3,218,000-2,832,000-1,933,0001,770,9369,953,736-2,055,435-2,584,199-1,905,433-964,715-2,422,319-1,210,423-2,078,559-3,410,253

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors1,891,000804,000585,0002,0002,0001,44012,316,6261,055,684600,4301,096,4570592,822389,808903,274954,873
Misc Debtors221,000109,00050,0001,019,000420,00010,61544,70998,39899,35837,696093,03611,18732,9770
Cash183,000877,00034,000187,000327,0002,797,215354,593161,421552,101147,9221,018,715506,279489,19372,098134,689
misc current assets000000000000000
total current assets2,295,0001,790,000669,0001,208,000749,0002,809,27012,715,9281,315,5031,251,8891,282,0751,018,7151,192,137890,1881,008,3491,089,562
total assets2,295,0001,790,000669,0001,208,000749,0002,809,27012,715,9281,315,5031,251,8891,282,0751,018,7151,192,137890,1881,008,3491,089,562
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 339,0000307,0006,00068,00005,82325,12476,84177,0578,39519,60519,74144,6750
Group/Directors Accounts646,0002,664,0002,440,0002,733,0001,624,0003,596,73018,652,36814,162,74812,137,36810,224,4989,985,9168,477,86301,490,02250,428
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities620,000856,000301,000741,00052,0002,542,084130,995389,512627,391270,06576,411190,75355,00076,703141,715
total current liabilities1,605,0003,520,0003,048,0003,480,0001,744,0006,138,81418,789,18614,577,38412,841,60010,571,62010,070,7228,688,22174,7411,611,400192,143
loans0000000000006,483,2674,175,0253,352,799
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0000000000006,483,2674,175,0253,352,799
total liabilities1,605,0003,520,0003,048,0003,480,0001,744,0006,138,81418,789,18614,577,38412,841,60010,571,62010,070,7228,688,2216,558,0085,786,4253,544,942
net assets690,000-1,730,000-2,379,000-2,272,000-995,000-3,329,544-6,073,258-13,261,881-11,589,711-9,289,545-9,052,007-7,496,084-5,667,820-4,778,076-2,455,380
total shareholders funds690,000-1,730,000-2,379,000-2,272,000-995,000-3,329,544-6,073,258-13,261,881-11,589,711-9,289,545-9,052,007-7,496,084-5,667,820-4,778,076-2,455,380
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,170,000-3,272,000-3,218,000-2,832,000-1,933,0001,770,9369,953,736-2,055,435-2,584,199-1,905,433-964,715-2,422,319-1,210,423-2,078,559-3,410,253
Depreciation000000000000000
Amortisation000000000000000
Tax-744,000622,000611,000555,000367,000-186,923-1,716,089423,731588,8131,227,118-593,120592,904320,679903,272954,871
Stock000000000000000
Debtors1,199,000278,000-386,000599,000409,945-12,349,28011,207,253454,294-434,3651,134,153-685,858284,863-535,256-18,622954,873
Creditors339,000-307,000301,000-62,00068,000-5,823-19,301-51,717-21668,662-11,210-136-24,93444,6750
Accruals and Deferred Income-236,000555,000-440,000689,000-2,490,0842,411,089-258,517-237,879357,326193,654-114,342135,753-21,703-65,012141,715
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,330,000-2,680,000-2,360,000-2,249,000-4,398,02916,338,559-3,247,424-2,375,594-1,203,911-1,550,152-997,529-1,978,661-401,125-1,177,002-3,268,540
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-2,018,000224,000-293,0001,109,000-1,972,730-15,055,6384,489,6202,025,3801,912,870238,5821,508,0538,477,863-1,490,0221,439,59450,428
Other Short Term Loans 000000000000000
Long term loans00000000000-6,483,2672,308,242822,2263,352,799
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue03,300,0002,500,0001,000,0003,900,5441,944,848000443,51500002
interest-6,000-1,000000-785,147-1,049,024-1,074,670-1,077,566-611,9051,9121,151000
cash flow from financing-2,024,0003,523,0002,207,0002,109,0001,927,814-13,895,9373,440,596950,710835,30470,1921,509,9651,995,747818,2202,261,8203,403,229
cash and cash equivalents
cash-694,000843,000-153,000-140,000-2,470,2152,442,622193,172-390,680404,179-870,793512,43617,086417,095-62,591134,689
overdraft000000000000000
change in cash-694,000843,000-153,000-140,000-2,470,2152,442,622193,172-390,680404,179-870,793512,43617,086417,095-62,591134,689

green bess development services (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for green bess development services (uk) limited. Get real-time insights into green bess development services (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Green Bess Development Services (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for green bess development services (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

green bess development services (uk) limited Ownership

GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED group structure

Green Bess Development Services (Uk) Limited has no subsidiary companies.

Ultimate parent company

CREDITAS ASSETS SICAV AS

#0160023

2 parents

GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED

03547451

GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED Shareholders

green bess developments (uk) limited 100%

green bess development services (uk) limited directors

Green Bess Development Services (Uk) Limited currently has 2 directors. The longest serving directors include Mr Bohdan Zacek (Feb 2024) and Mr David Somerset (Feb 2024).

officercountryagestartendrole
Mr Bohdan ZacekUnited Kingdom56 years Feb 2024- Director
Mr David SomersetUnited Kingdom68 years Feb 2024- Director

P&L

December 2023

turnover

8.3m

0%

operating profit

3.2m

-197%

gross margin

33.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

690k

-1.4%

total assets

2.3m

+0.28%

cash

183k

-0.79%

net assets

Total assets minus all liabilities

green bess development services (uk) limited company details

company number

03547451

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 1998

age

26

incorporated

UK

ultimate parent company

CREDITAS ASSETS SICAV AS

accounts

Full Accounts

last accounts submitted

December 2023

previous names

intergen (uk) developments ltd (February 2024)

intergen energy holdings (uk) ltd. (January 2010)

accountant

-

auditor

ERNST & YOUNG LLP

address

30 crown place, earl street, london, EC2A 4ES

Bank

-

Legal Advisor

-

green bess development services (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to green bess development services (uk) limited.

green bess development services (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREEN BESS DEVELOPMENT SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

green bess development services (uk) limited Companies House Filings - See Documents

datedescriptionview/download