whitehill properties limited

whitehill properties limited Company Information

Share WHITEHILL PROPERTIES LIMITED
Live 
Mature

Company Number

03548559

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Jonathan Owen

Shareholders

jonathan charles owen

thomas jonathan owen

View All

Group Structure

View All

Contact

Registered Address

2 meeting house lane, brighton, BN1 1HB

Website

-

whitehill properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHITEHILL PROPERTIES LIMITED at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).

whitehill properties limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of WHITEHILL PROPERTIES LIMITED at £1.7m based on an EBITDA of £234.8k and a 7.06x industry multiple (adjusted for size and gross margin).

whitehill properties limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of WHITEHILL PROPERTIES LIMITED at £1.4m based on Net Assets of £792k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whitehill Properties Limited Overview

Whitehill Properties Limited is a live company located in brighton, BN1 1HB with a Companies House number of 03548559. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1998, it's largest shareholder is jonathan charles owen with a 50% stake. Whitehill Properties Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whitehill Properties Limited Health Check

There is insufficient data available to calculate a health check for Whitehill Properties Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whitehill Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

- - Whitehill Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.8%, this is a higher level of debt than the average (68.9%)

- - Whitehill Properties Limited

- - Industry AVG

WHITEHILL PROPERTIES LIMITED financials

EXPORTms excel logo

Whitehill Properties Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of £792 thousand. According to their latest financial statements, we estimate that Whitehill Properties Limited has no employees and maintains cash reserves of £28.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover07,46931,27317,562154,987121,703135,216125,68954,184543,9811,339,5451,257,6191,182,2171,017,534600,762
Other Income Or Grants000000000000000
Cost Of Sales02,0918,8905,10443,13535,55235,75532,19715,136187,545470,906428,708390,469345,306189,291
Gross Profit05,37722,38312,459111,85386,15199,46193,49239,048356,436868,638828,911791,748672,228411,471
Admin Expenses-234,751-282,787-363,3522,790,483-228,008-249,694-222,658-193,005-299,47459,838611,344676,832589,632445,474-764,391
Operating Profit234,751288,164385,735-2,778,024339,861335,845322,119286,497338,522296,598257,294152,079202,116226,7541,175,862
Interest Payable14,16719,94917,77420,25224,44231,68334,97537,92332,74226,04514,13918,60439,44020,8360
Interest Receivable1,71619,6375,5914052132,5361,9808251,3262,5514,1164,1723,5292,193755
Pre-Tax Profit222,300287,852373,552-2,797,871315,632306,698289,125249,399307,106273,104247,271137,648166,205208,1111,176,617
Tax-55,575-71,963-70,9750-59,970-58,273-54,934-47,386-61,421-54,621-51,927-31,659-39,889-54,109-329,453
Profit After Tax166,725215,889302,577-2,797,871255,662248,425234,191202,013245,685218,483195,344105,989126,316154,002847,164
Dividends Paid000000000000000
Retained Profit166,725215,889302,577-2,797,871255,662248,425234,191202,013245,685218,483195,344105,989126,316154,002847,164
Employee Costs031,02329,90827,16955,63655,18726,54825,82426,250105,209226,273192,783192,669164,316121,677
Number Of Employees011122111498875
EBITDA*234,751288,164385,735-2,778,024339,861335,845322,119286,497338,522296,598257,294152,079202,116226,7541,175,862

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets0000000002,704,0122,704,0122,704,0122,704,0122,704,0122,318,750
Intangible Assets000000000000000
Investments & Other3,434,6823,434,6823,434,6823,434,6823,968,3433,968,1433,230,2993,219,2953,219,295000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,434,6823,434,6823,434,6823,434,6823,968,3433,968,1433,230,2993,219,2953,219,2952,704,0122,704,0122,704,0122,704,0122,704,0122,318,750
Stock & work in progress000000000000000
Trade Debtors06783,0001,7507,2531,750004,16810,04913,1053,2252,7972,76912,228
Group Debtors000000000000000
Misc Debtors107,90795,07895,000148,565149,82886,28757,86422,8242,747000000
Cash28,43736,949887,124603,748206,252219,815456,486335,498324,213206,366813,839832,465836,417575,193301,941
misc current assets000000000000000
total current assets136,344132,705985,124754,063363,333307,852514,350358,322331,128216,415826,944835,690839,214577,962314,169
total assets3,571,0263,567,3874,419,8064,188,7454,331,6764,275,9953,744,6493,577,6173,550,4232,920,4273,530,9563,539,7023,543,2263,281,9742,632,919
Bank overdraft68,69068,69068,69068,69068,69068,69068,69068,69068,690000000
Bank loan000000000000000
Trade Creditors 000000000512,9361,273,2581,408,6581,449,4811,245,855682,113
Group/Directors Accounts2,532,0092,635,6333,591,5363,601,536615,882715,86400443,164000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities107,75098,522142,237135,063397,087428,396799,809791,118454,083000000
total current liabilities2,708,4492,802,8453,802,4633,805,2891,081,6591,212,950868,499859,808965,937512,9361,273,2581,408,6581,449,4811,245,855682,113
loans22,89891,588160,278228,968297,658366,348435,038503,728572,418366,348435,0380572,418641,1080
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000274,760274,760778,488274,760274,760984,557
provisions47,71247,71247,71247,71247,71247,71247,71251,29260,315000000
total long term liabilities70,610139,300207,990276,680345,370414,060482,750555,020632,733641,108709,798778,488847,178915,868984,557
total liabilities2,779,0592,942,1454,010,4534,081,9691,427,0291,627,0101,351,2491,414,8281,598,6701,154,0441,983,0562,187,1462,296,6592,161,7231,666,670
net assets791,967625,242409,353106,7762,904,6472,648,9852,393,4002,162,7891,951,7531,766,3831,547,9001,352,5561,246,5671,120,251966,249
total shareholders funds791,967625,242409,353106,7762,904,6472,648,9852,393,4002,162,7891,951,7531,766,3831,547,9001,352,5561,246,5671,120,251966,249
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit234,751288,164385,735-2,778,024339,861335,845322,119286,497338,522296,598257,294152,079202,116226,7541,175,862
Depreciation000000000000000
Amortisation000000000000000
Tax-55,575-71,963-70,9750-59,970-58,273-54,934-47,386-61,421-54,621-51,927-31,659-39,889-54,109-329,453
Stock000000000000000
Debtors12,151-2,244-52,315-6,76669,04430,17335,04015,909-3,134-3,0569,88042828-9,45912,228
Creditors00000000-512,936-760,322-135,400-40,823203,626563,742682,113
Accruals and Deferred Income9,228-43,7157,174-262,024-31,309-371,4138,691337,035454,083000000
Deferred Taxes & Provisions000000-3,580-9,02360,315000000
Cash flow from operations176,253174,730374,249-3,033,282179,538-124,014237,256551,214281,697-515,28960,08779,169365,825745,8461,516,294
Investing Activities
capital expenditure000000002,704,0120000-385,262-2,318,750
Change in Investments000-533,661200737,84411,00403,219,295000000
cash flow from investments000533,661-200-737,844-11,0040-515,2830000-385,262-2,318,750
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-103,624-955,903-10,0002,985,654-99,982715,8640-443,164443,164000000
Other Short Term Loans 000000000000000
Long term loans-68,690-68,690-68,690-68,690-68,690-68,690-68,690-68,690206,070-68,690435,038-572,418-68,690641,1080
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-274,7600-503,728503,7280-709,797984,557
share issue000007,160-3,5809,023-60,31500000119,085
interest-12,451-312-12,183-19,847-24,229-29,147-32,995-37,098-31,416-23,494-10,023-14,432-35,911-18,643755
cash flow from financing-184,765-1,024,905-90,8732,897,117-192,901625,187-105,265-539,929282,743-92,184-78,713-83,122-104,601-87,3321,104,397
cash and cash equivalents
cash-8,512-850,175283,376397,496-13,563-236,671120,98811,285117,847-607,473-18,626-3,952261,224273,252301,941
overdraft0000000068,690000000
change in cash-8,512-850,175283,376397,496-13,563-236,671120,98811,28549,157-607,473-18,626-3,952261,224273,252301,941

whitehill properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whitehill properties limited. Get real-time insights into whitehill properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whitehill Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whitehill properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in BN1 area or any other competitors across 12 key performance metrics.

whitehill properties limited Ownership

WHITEHILL PROPERTIES LIMITED group structure

Whitehill Properties Limited has no subsidiary companies.

Ultimate parent company

WHITEHILL PROPERTIES LIMITED

03548559

WHITEHILL PROPERTIES LIMITED Shareholders

jonathan charles owen 50%
thomas jonathan owen 25%
lucy helen owen 25%

whitehill properties limited directors

Whitehill Properties Limited currently has 1 director, Mr Jonathan Owen serving since Apr 1998.

officercountryagestartendrole
Mr Jonathan OwenEngland65 years Apr 1998- Director

P&L

April 2024

turnover

0

-100%

operating profit

234.8k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

792k

+0.27%

total assets

3.6m

0%

cash

28.4k

-0.23%

net assets

Total assets minus all liabilities

whitehill properties limited company details

company number

03548559

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

D M PETTITT ACCOUNTANCY SERVICES

auditor

-

address

2 meeting house lane, brighton, BN1 1HB

Bank

-

Legal Advisor

-

whitehill properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to whitehill properties limited. Currently there are 5 open charges and 2 have been satisfied in the past.

whitehill properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITEHILL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

whitehill properties limited Companies House Filings - See Documents

datedescriptionview/download