ardenwell limited

5

ardenwell limited Company Information

Share ARDENWELL LIMITED
Live 
MatureMidRapid

Company Number

03548613

Registered Address

efs global, pendle house, phoenix way, burnley, BB11 5SX

Industry

Licensed Carriers

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mark Jones5 Years

Gavin Kellett5 Years

View All

Shareholders

jones metcalf ltd 100%

ardenwell limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ARDENWELL LIMITED at £1.9m based on a Turnover of £8.4m and 0.22x industry multiple (adjusted for size and gross margin).

ardenwell limited Estimated Valuation

£535.7k

Pomanda estimates the enterprise value of ARDENWELL LIMITED at £535.7k based on an EBITDA of £313.3k and a 1.71x industry multiple (adjusted for size and gross margin).

ardenwell limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ARDENWELL LIMITED at £3.5m based on Net Assets of £1.3m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ardenwell Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ardenwell Limited Overview

Ardenwell Limited is a live company located in burnley, BB11 5SX with a Companies House number of 03548613. It operates in the other postal and courier activities sector, SIC Code 53201. Founded in April 1998, it's largest shareholder is jones metcalf ltd with a 100% stake. Ardenwell Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ardenwell Limited Health Check

Pomanda's financial health check has awarded Ardenwell Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £8.4m, make it larger than the average company (£1.6m)

£8.4m - Ardenwell Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (8.6%)

96% - Ardenwell Limited

8.6% - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (15.6%)

10.7% - Ardenwell Limited

15.6% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it as profitable than the average company (2.4%)

2.3% - Ardenwell Limited

2.4% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (11)

23 - Ardenwell Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)

£31.5k - Ardenwell Limited

£31.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £363.9k, this is more efficient (£203.8k)

£363.9k - Ardenwell Limited

£203.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (38 days)

91 days - Ardenwell Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (35 days)

40 days - Ardenwell Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ardenwell Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Ardenwell Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (65.7%)

42.2% - Ardenwell Limited

65.7% - Industry AVG

ardenwell limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ardenwell limited. Get real-time insights into ardenwell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ardenwell Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ardenwell limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ardenwell limited Ownership

ARDENWELL LIMITED group structure

Ardenwell Limited has no subsidiary companies.

Ultimate parent company

2 parents

ARDENWELL LIMITED

03548613

ARDENWELL LIMITED Shareholders

jones metcalf ltd 100%

ardenwell limited directors

Ardenwell Limited currently has 3 directors. The longest serving directors include Mr Mark Jones (Jan 2019) and Mr Gavin Kellett (Jan 2019).

officercountryagestartendrole
Mr Mark JonesUnited Kingdom52 years Jan 2019- Director
Mr Gavin KellettEngland56 years Jan 2019- Director
Mr Jordan KellettEngland28 years Sep 2023- Director

ARDENWELL LIMITED financials

EXPORTms excel logo

Ardenwell Limited's latest turnover from March 2023 is estimated at £8.4 million and the company has net assets of £1.3 million. According to their latest financial statements, Ardenwell Limited has 23 employees and maintains cash reserves of £24.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover8,368,6946,940,5026,181,8061,109,4771,426,2241,138,3311,431,5151,087,4861,065,5081,158,8391,227,3641,420,9171,546,854883,106
Other Income Or Grants00000000000000
Cost Of Sales7,471,3456,037,7715,656,5341,008,7271,263,929993,7251,268,386985,465951,0581,010,4551,055,9581,212,7701,333,726723,369
Gross Profit897,349902,731525,272100,750162,295144,607163,129102,021114,450148,384171,406208,147213,128159,737
Admin Expenses701,110555,93827,088-38,316-94,842194,107202,89911,70861,951214,5783,759144,69515,016250,951
Operating Profit196,239346,793498,184139,066257,137-49,500-39,77090,31352,499-66,194167,64763,452198,112-91,214
Interest Payable004,33310,2257,26571800000000
Interest Receivable1,105284321617819222149731259169340620848
Pre-Tax Profit197,344347,078493,884128,858250,049-50,027-39,54990,81052,811-65,603168,34063,858198,320-91,166
Tax-37,495-65,945-93,838-24,483-47,50900-18,162-10,5620-38,718-15,326-51,5630
Profit After Tax159,849281,133400,046104,375202,540-50,027-39,54972,64842,249-65,603129,62248,532146,757-91,166
Dividends Paid00000000000000
Retained Profit159,849281,133400,046104,375202,540-50,027-39,54972,64842,249-65,603129,62248,532146,757-91,166
Employee Costs725,041767,148687,136662,228910,357950,0601,179,02878,39475,41655,27375,55276,21459,26752,045
Number Of Employees232422233434413323322
EBITDA*313,331466,043599,654239,214359,47688,646108,136206,459153,3686,319218,17590,993232,233-66,989

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets155,119171,550149,636237,448192,703215,213318,080297,207208,350249,776111,96077,65562,15649,841
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)0000001,2550000000
Total Fixed Assets155,119171,550149,636237,448192,703215,213319,335297,207208,350249,776111,96077,65562,15649,841
Stock & work in progress00000000000000
Trade Debtors2,101,2081,928,5131,448,525221,240334,052219,074202,077349,723280,766266,911274,311250,798245,921169,494
Group Debtors000733,469413,638000000000
Misc Debtors39,40747,29862,32983,81128,655113,035148,9030000000
Cash24,06627,94147,87116,71815,91531,58845,071131,46467,23057,518178,76098,60163,79919,389
misc current assets00000000000000
total current assets2,164,6812,003,7521,558,7251,055,238792,260363,697396,051481,187347,996324,429453,071349,399309,720188,883
total assets2,319,8002,175,3021,708,3611,292,686984,963578,910715,386778,394556,346574,205565,031427,054371,876238,724
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 833,130831,980703,28991,65688,96785,23285,54470,124243,776261,916288,041283,733281,466190,842
Group/Directors Accounts000215,7746,473000000000
other short term finances000142,060193,17122,09900000000
hp & lease commitments00053,54664,11987,789116,645110,515000000
other current liabilities000133,658154,731110,224104,629177,457000000
total current liabilities833,130831,980703,289636,694507,461305,344306,818358,096243,776261,916288,041283,733281,466190,842
loans00000000000000
hp & lease commitments0091,604141,03058,57345,762108,84191,301000000
Accruals and Deferred Income2,73335,35412,16000000000000
other liabilities127,406116,43900000076,489117,66730,88828,67034,818139,047
provisions14,9259,77268414,38422,72634,14156,03745,75825,49026,38012,25710,52700
total long term liabilities145,064161,565104,448155,41481,29979,903164,878137,059101,979144,04743,14539,19734,818139,047
total liabilities978,194993,545807,737792,108588,760385,247471,696495,155345,755405,963331,186322,930316,284329,889
net assets1,341,6061,181,757900,624500,578396,203193,663243,690283,239210,591168,242233,845104,12455,592-91,165
total shareholders funds1,341,6061,181,757900,624500,578396,203193,663243,690283,239210,591168,242233,845104,12455,592-91,165
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit196,239346,793498,184139,066257,137-49,500-39,77090,31352,499-66,194167,64763,452198,112-91,214
Depreciation117,092119,250101,470100,148102,339138,146147,906116,146100,86972,51350,52827,54134,12124,225
Amortisation00000000000000
Tax-37,495-65,945-93,838-24,483-47,50900-18,162-10,5620-38,718-15,326-51,5630
Stock00000000000000
Debtors164,804464,957472,334262,175444,236-20,1262,51268,95713,855-7,40023,5134,87776,427169,494
Creditors1,150128,691611,6332,6893,735-31215,420-173,652-18,140-26,1254,3082,26790,624190,842
Accruals and Deferred Income-32,62123,194-121,498-21,07344,5075,595-72,828177,457000000
Deferred Taxes & Provisions5,1539,088-13,700-8,342-11,415-21,89610,27920,268-89014,1231,73010,52700
Cash flow from operations84,71496,114509,917-74,170-95,44292,15958,495143,413109,9211,717161,98283,584194,867-45,641
Investing Activities
capital expenditure-100,661-141,164-13,658-144,893-79,829-35,279-168,779-205,003-59,443-210,329-84,833-43,040-46,436-74,066
Change in Investments00000000000000
cash flow from investments-100,661-141,164-13,658-144,893-79,829-35,279-168,779-205,003-59,443-210,329-84,833-43,040-46,436-74,066
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-215,774209,3016,473000000000
Other Short Term Loans 00-142,060-51,111171,07222,09900000000
Long term loans00000000000000
Hire Purchase and Lease Commitments0-91,604-102,97271,884-10,859-91,93523,670201,816000000
other long term liabilities10,967116,43900000-76,489-41,17886,7792,218-6,148-104,229139,047
share issue00000000100099001
interest1,105284-4,301-10,209-7,087-52622149731259169340620848
cash flow from financing12,07225,119-465,107219,865159,599-70,36223,891125,824-40,76687,3703,010-5,742-104,021139,096
cash and cash equivalents
cash-3,875-19,93031,153803-15,673-13,483-86,39364,2349,712-121,24280,15934,80244,41019,389
overdraft00000000000000
change in cash-3,875-19,93031,153803-15,673-13,483-86,39364,2349,712-121,24280,15934,80244,41019,389

P&L

March 2023

turnover

8.4m

+21%

operating profit

196.2k

0%

gross margin

10.8%

-17.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

+0.14%

total assets

2.3m

+0.07%

cash

24.1k

-0.14%

net assets

Total assets minus all liabilities

ardenwell limited company details

company number

03548613

Type

Private limited with Share Capital

industry

53201 - Licensed Carriers

incorporation date

April 1998

age

26

accounts

Audited Abridged

ultimate parent company

previous names

N/A

incorporated

UK

address

efs global, pendle house, phoenix way, burnley, BB11 5SX

last accounts submitted

March 2023

ardenwell limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ardenwell limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

ardenwell limited Companies House Filings - See Documents

datedescriptionview/download