ardenwell limited Company Information
Company Number
03548613
Website
http://pdqouriers.comRegistered Address
efs global, pendle house, phoenix way, burnley, BB11 5SX
Industry
Licensed Carriers
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jones metcalf ltd 100%
ardenwell limited Estimated Valuation
Pomanda estimates the enterprise value of ARDENWELL LIMITED at £1.9m based on a Turnover of £8.4m and 0.22x industry multiple (adjusted for size and gross margin).
ardenwell limited Estimated Valuation
Pomanda estimates the enterprise value of ARDENWELL LIMITED at £535.7k based on an EBITDA of £313.3k and a 1.71x industry multiple (adjusted for size and gross margin).
ardenwell limited Estimated Valuation
Pomanda estimates the enterprise value of ARDENWELL LIMITED at £3.5m based on Net Assets of £1.3m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ardenwell Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ardenwell Limited Overview
Ardenwell Limited is a live company located in burnley, BB11 5SX with a Companies House number of 03548613. It operates in the other postal and courier activities sector, SIC Code 53201. Founded in April 1998, it's largest shareholder is jones metcalf ltd with a 100% stake. Ardenwell Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ardenwell Limited Health Check
Pomanda's financial health check has awarded Ardenwell Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £8.4m, make it larger than the average company (£1.6m)
- Ardenwell Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (8.6%)
- Ardenwell Limited
8.6% - Industry AVG
Production
with a gross margin of 10.7%, this company has a higher cost of product (15.6%)
- Ardenwell Limited
15.6% - Industry AVG
Profitability
an operating margin of 2.3% make it as profitable than the average company (2.4%)
- Ardenwell Limited
2.4% - Industry AVG
Employees
with 23 employees, this is above the industry average (11)
23 - Ardenwell Limited
11 - Industry AVG
Pay Structure
on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)
- Ardenwell Limited
£31.5k - Industry AVG
Efficiency
resulting in sales per employee of £363.9k, this is more efficient (£203.8k)
- Ardenwell Limited
£203.8k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (38 days)
- Ardenwell Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (35 days)
- Ardenwell Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ardenwell Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Ardenwell Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (65.7%)
42.2% - Ardenwell Limited
65.7% - Industry AVG
ardenwell limited Credit Report and Business Information
Ardenwell Limited Competitor Analysis
Perform a competitor analysis for ardenwell limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ardenwell limited Ownership
ARDENWELL LIMITED group structure
Ardenwell Limited has no subsidiary companies.
Ultimate parent company
2 parents
ARDENWELL LIMITED
03548613
ardenwell limited directors
Ardenwell Limited currently has 3 directors. The longest serving directors include Mr Mark Jones (Jan 2019) and Mr Gavin Kellett (Jan 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Jones | United Kingdom | 52 years | Jan 2019 | - | Director |
Mr Gavin Kellett | England | 56 years | Jan 2019 | - | Director |
Mr Jordan Kellett | England | 28 years | Sep 2023 | - | Director |
ARDENWELL LIMITED financials
Ardenwell Limited's latest turnover from March 2023 is estimated at £8.4 million and the company has net assets of £1.3 million. According to their latest financial statements, Ardenwell Limited has 23 employees and maintains cash reserves of £24.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 23 | 24 | 22 | 23 | 34 | 34 | 41 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 155,119 | 171,550 | 149,636 | 237,448 | 192,703 | 215,213 | 318,080 | 297,207 | 208,350 | 249,776 | 111,960 | 77,655 | 62,156 | 49,841 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 155,119 | 171,550 | 149,636 | 237,448 | 192,703 | 215,213 | 319,335 | 297,207 | 208,350 | 249,776 | 111,960 | 77,655 | 62,156 | 49,841 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,101,208 | 1,928,513 | 1,448,525 | 221,240 | 334,052 | 219,074 | 202,077 | 349,723 | 280,766 | 266,911 | 274,311 | 250,798 | 245,921 | 169,494 |
Group Debtors | 0 | 0 | 0 | 733,469 | 413,638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 39,407 | 47,298 | 62,329 | 83,811 | 28,655 | 113,035 | 148,903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 24,066 | 27,941 | 47,871 | 16,718 | 15,915 | 31,588 | 45,071 | 131,464 | 67,230 | 57,518 | 178,760 | 98,601 | 63,799 | 19,389 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,164,681 | 2,003,752 | 1,558,725 | 1,055,238 | 792,260 | 363,697 | 396,051 | 481,187 | 347,996 | 324,429 | 453,071 | 349,399 | 309,720 | 188,883 |
total assets | 2,319,800 | 2,175,302 | 1,708,361 | 1,292,686 | 984,963 | 578,910 | 715,386 | 778,394 | 556,346 | 574,205 | 565,031 | 427,054 | 371,876 | 238,724 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 833,130 | 831,980 | 703,289 | 91,656 | 88,967 | 85,232 | 85,544 | 70,124 | 243,776 | 261,916 | 288,041 | 283,733 | 281,466 | 190,842 |
Group/Directors Accounts | 0 | 0 | 0 | 215,774 | 6,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 142,060 | 193,171 | 22,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 53,546 | 64,119 | 87,789 | 116,645 | 110,515 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 133,658 | 154,731 | 110,224 | 104,629 | 177,457 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 833,130 | 831,980 | 703,289 | 636,694 | 507,461 | 305,344 | 306,818 | 358,096 | 243,776 | 261,916 | 288,041 | 283,733 | 281,466 | 190,842 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 91,604 | 141,030 | 58,573 | 45,762 | 108,841 | 91,301 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,733 | 35,354 | 12,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 127,406 | 116,439 | 0 | 0 | 0 | 0 | 0 | 0 | 76,489 | 117,667 | 30,888 | 28,670 | 34,818 | 139,047 |
provisions | 14,925 | 9,772 | 684 | 14,384 | 22,726 | 34,141 | 56,037 | 45,758 | 25,490 | 26,380 | 12,257 | 10,527 | 0 | 0 |
total long term liabilities | 145,064 | 161,565 | 104,448 | 155,414 | 81,299 | 79,903 | 164,878 | 137,059 | 101,979 | 144,047 | 43,145 | 39,197 | 34,818 | 139,047 |
total liabilities | 978,194 | 993,545 | 807,737 | 792,108 | 588,760 | 385,247 | 471,696 | 495,155 | 345,755 | 405,963 | 331,186 | 322,930 | 316,284 | 329,889 |
net assets | 1,341,606 | 1,181,757 | 900,624 | 500,578 | 396,203 | 193,663 | 243,690 | 283,239 | 210,591 | 168,242 | 233,845 | 104,124 | 55,592 | -91,165 |
total shareholders funds | 1,341,606 | 1,181,757 | 900,624 | 500,578 | 396,203 | 193,663 | 243,690 | 283,239 | 210,591 | 168,242 | 233,845 | 104,124 | 55,592 | -91,165 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 117,092 | 119,250 | 101,470 | 100,148 | 102,339 | 138,146 | 147,906 | 116,146 | 100,869 | 72,513 | 50,528 | 27,541 | 34,121 | 24,225 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 164,804 | 464,957 | 472,334 | 262,175 | 444,236 | -20,126 | 2,512 | 68,957 | 13,855 | -7,400 | 23,513 | 4,877 | 76,427 | 169,494 |
Creditors | 1,150 | 128,691 | 611,633 | 2,689 | 3,735 | -312 | 15,420 | -173,652 | -18,140 | -26,125 | 4,308 | 2,267 | 90,624 | 190,842 |
Accruals and Deferred Income | -32,621 | 23,194 | -121,498 | -21,073 | 44,507 | 5,595 | -72,828 | 177,457 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,153 | 9,088 | -13,700 | -8,342 | -11,415 | -21,896 | 10,279 | 20,268 | -890 | 14,123 | 1,730 | 10,527 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -215,774 | 209,301 | 6,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | -142,060 | -51,111 | 171,072 | 22,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -91,604 | -102,972 | 71,884 | -10,859 | -91,935 | 23,670 | 201,816 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 10,967 | 116,439 | 0 | 0 | 0 | 0 | 0 | -76,489 | -41,178 | 86,779 | 2,218 | -6,148 | -104,229 | 139,047 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -3,875 | -19,930 | 31,153 | 803 | -15,673 | -13,483 | -86,393 | 64,234 | 9,712 | -121,242 | 80,159 | 34,802 | 44,410 | 19,389 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,875 | -19,930 | 31,153 | 803 | -15,673 | -13,483 | -86,393 | 64,234 | 9,712 | -121,242 | 80,159 | 34,802 | 44,410 | 19,389 |
P&L
March 2023turnover
8.4m
+21%
operating profit
196.2k
0%
gross margin
10.8%
-17.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.3m
+0.14%
total assets
2.3m
+0.07%
cash
24.1k
-0.14%
net assets
Total assets minus all liabilities
ardenwell limited company details
company number
03548613
Type
Private limited with Share Capital
industry
53201 - Licensed Carriers
incorporation date
April 1998
age
26
accounts
Audited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
efs global, pendle house, phoenix way, burnley, BB11 5SX
last accounts submitted
March 2023
ardenwell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to ardenwell limited. Currently there are 2 open charges and 1 have been satisfied in the past.
ardenwell limited Companies House Filings - See Documents
date | description | view/download |
---|