hendon hall court residents limited

2

hendon hall court residents limited Company Information

Share HENDON HALL COURT RESIDENTS LIMITED
Live 
MatureMicroDeclining

Company Number

03548991

Website

-

Registered Address

26 hendon hall court, hendon hall court, parson street, london, NW4 1QY

Industry

Residents property management

 

Telephone

02082033341

Next Accounts Due

June 2025

Group Structure

View All

Directors

Roy Barnes11 Years

Lydia Onabolu7 Years

View All

Shareholders

bella dinowitz 2.9%

minerva abdel masih 2.9%

View All

hendon hall court residents limited Estimated Valuation

£136.2k

Pomanda estimates the enterprise value of HENDON HALL COURT RESIDENTS LIMITED at £136.2k based on a Turnover of £60.8k and 2.24x industry multiple (adjusted for size and gross margin).

hendon hall court residents limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HENDON HALL COURT RESIDENTS LIMITED at £0 based on an EBITDA of £-2.5k and a 1.55x industry multiple (adjusted for size and gross margin).

hendon hall court residents limited Estimated Valuation

£30.2k

Pomanda estimates the enterprise value of HENDON HALL COURT RESIDENTS LIMITED at £30.2k based on Net Assets of £15.5k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hendon Hall Court Residents Limited Overview

Hendon Hall Court Residents Limited is a live company located in london, NW4 1QY with a Companies House number of 03548991. It operates in the residents property management sector, SIC Code 98000. Founded in April 1998, it's largest shareholder is bella dinowitz with a 2.9% stake. Hendon Hall Court Residents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £60.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hendon Hall Court Residents Limited Health Check

Pomanda's financial health check has awarded Hendon Hall Court Residents Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £60.8k, make it smaller than the average company (£127.8k)

£60.8k - Hendon Hall Court Residents Limited

£127.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.9%)

-16% - Hendon Hall Court Residents Limited

3.9% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Hendon Hall Court Residents Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (5.8%)

-4.2% - Hendon Hall Court Residents Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Hendon Hall Court Residents Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - Hendon Hall Court Residents Limited

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.8k, this is equally as efficient (£63.6k)

£60.8k - Hendon Hall Court Residents Limited

£63.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (32 days)

20 days - Hendon Hall Court Residents Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 499 days, this is slower than average (31 days)

499 days - Hendon Hall Court Residents Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hendon Hall Court Residents Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 63 weeks, this is less cash available to meet short term requirements (112 weeks)

63 weeks - Hendon Hall Court Residents Limited

112 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (49.3%)

77.6% - Hendon Hall Court Residents Limited

49.3% - Industry AVG

HENDON HALL COURT RESIDENTS LIMITED financials

EXPORTms excel logo

Hendon Hall Court Residents Limited's latest turnover from September 2023 is estimated at £60.8 thousand and the company has net assets of £15.5 thousand. According to their latest financial statements, we estimate that Hendon Hall Court Residents Limited has 1 employee and maintains cash reserves of £65.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover60,78640,72682,572103,71175,91184,565072,613257,557406,52025,39853,255448674136
Other Income Or Grants000000000000000
Cost Of Sales19,0249,36722,69832,07921,82019,396031,782151,011305,70520,67838,5423095050
Gross Profit41,76231,35959,87471,63354,09165,169040,831106,546100,8154,72014,7131391690
Admin Expenses44,31133,30460,65971,71053,74865,934-63838,740107,588100,9924,1916,38926168394
Operating Profit-2,549-1,945-785-77343-7656382,091-1,042-1775298,324-122101-394
Interest Payable000000000004000
Interest Receivable3,3131,630807755569124319933317749391169
Pre-Tax Profit764-315-7050899-748812,290-70905788,359-121102-325
Tax-191000-1710-167-45800-133-2,00600-14
Profit After Tax573-315-7050728-747141,832-70904456,353-121102-339
Dividends Paid000000000000000
Retained Profit573-315-7050728-747141,832-70904456,353-121102-339
Employee Costs29,66121,73551,06142,90334,02840,965034,50877,113153,99216,45721,62610,70013,1840
Number Of Employees112222026912110
EBITDA*-2,534-1,927-762-48379-7206382,161-954-675298,324-122101-394

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets58739111414317922428035043800000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets58739111414317922428035043800000
Stock & work in progress000000000000000
Trade Debtors3,4341,9493,2163,5943,5944,314003,04110,8682,3026,143000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash65,91266,60078,31981,34373,54074,560109,58984,86674,36758,87212,0047,6357,7858,05110,829
misc current assets000000000000000
total current assets69,34668,54981,53584,93777,13478,874109,58984,86677,40869,74014,30613,7787,7858,05110,829
total assets69,40468,62281,62685,05177,27779,053109,81385,14677,75870,17814,30613,7787,7858,05110,829
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 26,05326,05438,05341,02342,63448,383017,68164,68742,01482042000365
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities27,82727,61728,30728,05718,67215,42794,49652,86200003803750
total current liabilities53,88053,67166,36069,08061,30663,81094,49670,54364,68742,014820420380375365
loans0000000000001174673,757
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000003176004000
provisions000000000000000
total long term liabilities000000000003177178673,757
total liabilities53,88053,67166,36069,08061,30663,81094,49670,54364,68742,0148207371,0971,2424,122
net assets15,52414,95115,26615,97115,97115,24315,31714,60313,07128,16413,48613,0416,6886,8096,707
total shareholders funds15,52414,95115,26615,97115,97115,24315,31714,60313,07128,16413,48613,0416,6886,8096,707
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-2,549-1,945-785-77343-7656382,091-1,042-1775298,324-122101-394
Depreciation1518232936450708811000000
Amortisation000000000000000
Tax-191000-1710-167-45800-133-2,00600-14
Stock000000000000000
Debtors1,485-1,267-3780-7204,3140-3,041-7,8278,566-3,8416,143000
Creditors-1-11,999-2,970-1,611-5,74948,383-17,681-47,00622,67341,1944004200-365365
Accruals and Deferred Income210-6902509,3853,245-79,06941,63452,862000-38053750
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,001-13,349-3,1047,726-1,576-35,72024,42410,60029,54632,5614,637215-117111-43
Investing Activities
capital expenditure0000005600-54800000
Change in Investments000000000000000
cash flow from investments0000005600-54800000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-117-350-3,2903,757
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-317-2832004000
share issue0000000-300-14,38414,67800007,046
interest3,3131,630807755569124319933317749351169
cash flow from financing3,3131,6308077555691243-101-14,05114,855-268-365-149-2,88910,872
cash and cash equivalents
cash-688-11,719-3,0247,803-1,020-35,02924,72310,49915,49546,8684,369-150-266-2,77810,829
overdraft000000000000000
change in cash-688-11,719-3,0247,803-1,020-35,02924,72310,49915,49546,8684,369-150-266-2,77810,829

hendon hall court residents limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hendon hall court residents limited. Get real-time insights into hendon hall court residents limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hendon Hall Court Residents Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hendon hall court residents limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

hendon hall court residents limited Ownership

HENDON HALL COURT RESIDENTS LIMITED group structure

Hendon Hall Court Residents Limited has no subsidiary companies.

Ultimate parent company

HENDON HALL COURT RESIDENTS LIMITED

03548991

HENDON HALL COURT RESIDENTS LIMITED Shareholders

bella dinowitz 2.86%
minerva abdel masih 2.86%
julia greenberg & daniel greenberg 2.86%
mahta yasseri 2.86%
patrick smyth 2.86%
gary lauer 2.86%
nita barnes 2.86%
aaron joseph ezra 2.86%
esl properties limited 2.86%
haim shelemey 2.86%

hendon hall court residents limited directors

Hendon Hall Court Residents Limited currently has 5 directors. The longest serving directors include Mr Roy Barnes (Jun 2013) and Ms Lydia Onabolu (Jun 2017).

officercountryagestartendrole
Mr Roy BarnesEngland76 years Jun 2013- Director
Ms Lydia OnaboluEngland62 years Jun 2017- Director
Nima ChalaisEngland49 years Jun 2017- Director
Mr Raymond RichardsEngland63 years Jun 2017- Director
Mari NishimuraEngland72 years Jun 2017- Director

P&L

September 2023

turnover

60.8k

+49%

operating profit

-2.5k

0%

gross margin

68.8%

-10.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

15.5k

+0.04%

total assets

69.4k

+0.01%

cash

65.9k

-0.01%

net assets

Total assets minus all liabilities

hendon hall court residents limited company details

company number

03548991

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

April 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

26 hendon hall court, hendon hall court, parson street, london, NW4 1QY

Bank

-

Legal Advisor

-

hendon hall court residents limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hendon hall court residents limited.

charges

hendon hall court residents limited Companies House Filings - See Documents

datedescriptionview/download