hendon hall court residents limited Company Information
Company Number
03548991
Website
-Registered Address
26 hendon hall court, hendon hall court, parson street, london, NW4 1QY
Industry
Residents property management
Telephone
02082033341
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
bella dinowitz 2.9%
minerva abdel masih 2.9%
View Allhendon hall court residents limited Estimated Valuation
Pomanda estimates the enterprise value of HENDON HALL COURT RESIDENTS LIMITED at £136.2k based on a Turnover of £60.8k and 2.24x industry multiple (adjusted for size and gross margin).
hendon hall court residents limited Estimated Valuation
Pomanda estimates the enterprise value of HENDON HALL COURT RESIDENTS LIMITED at £0 based on an EBITDA of £-2.5k and a 1.55x industry multiple (adjusted for size and gross margin).
hendon hall court residents limited Estimated Valuation
Pomanda estimates the enterprise value of HENDON HALL COURT RESIDENTS LIMITED at £30.2k based on Net Assets of £15.5k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hendon Hall Court Residents Limited Overview
Hendon Hall Court Residents Limited is a live company located in london, NW4 1QY with a Companies House number of 03548991. It operates in the residents property management sector, SIC Code 98000. Founded in April 1998, it's largest shareholder is bella dinowitz with a 2.9% stake. Hendon Hall Court Residents Limited is a mature, micro sized company, Pomanda has estimated its turnover at £60.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hendon Hall Court Residents Limited Health Check
Pomanda's financial health check has awarded Hendon Hall Court Residents Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £60.8k, make it smaller than the average company (£127.8k)
- Hendon Hall Court Residents Limited
£127.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.9%)
- Hendon Hall Court Residents Limited
3.9% - Industry AVG
Production
with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)
- Hendon Hall Court Residents Limited
68.7% - Industry AVG
Profitability
an operating margin of -4.2% make it less profitable than the average company (5.8%)
- Hendon Hall Court Residents Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Hendon Hall Court Residents Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- Hendon Hall Court Residents Limited
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £60.8k, this is equally as efficient (£63.6k)
- Hendon Hall Court Residents Limited
£63.6k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (32 days)
- Hendon Hall Court Residents Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 499 days, this is slower than average (31 days)
- Hendon Hall Court Residents Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hendon Hall Court Residents Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is less cash available to meet short term requirements (112 weeks)
63 weeks - Hendon Hall Court Residents Limited
112 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (49.3%)
77.6% - Hendon Hall Court Residents Limited
49.3% - Industry AVG
HENDON HALL COURT RESIDENTS LIMITED financials
Hendon Hall Court Residents Limited's latest turnover from September 2023 is estimated at £60.8 thousand and the company has net assets of £15.5 thousand. According to their latest financial statements, we estimate that Hendon Hall Court Residents Limited has 1 employee and maintains cash reserves of £65.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 448 | 674 | 136 | ||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -122 | 101 | -394 | ||||||||||||
Interest Payable | 0 | 0 | 0 | ||||||||||||
Interest Receivable | 1 | 1 | 69 | ||||||||||||
Pre-Tax Profit | -121 | 102 | -325 | ||||||||||||
Tax | 0 | 0 | -14 | ||||||||||||
Profit After Tax | -121 | 102 | -339 | ||||||||||||
Dividends Paid | 0 | 0 | 0 | ||||||||||||
Retained Profit | -121 | 102 | -339 | ||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -122 | 101 | -394 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 58 | 73 | 91 | 114 | 143 | 179 | 224 | 280 | 350 | 438 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 58 | 73 | 91 | 114 | 143 | 179 | 224 | 280 | 350 | 438 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,434 | 1,949 | 3,216 | 3,594 | 3,594 | 4,314 | 0 | 0 | 3,041 | 10,868 | 2,302 | 6,143 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 65,912 | 66,600 | 78,319 | 81,343 | 73,540 | 74,560 | 109,589 | 84,866 | 74,367 | 58,872 | 12,004 | 7,635 | 7,785 | 8,051 | 10,829 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 69,346 | 68,549 | 81,535 | 84,937 | 77,134 | 78,874 | 109,589 | 84,866 | 77,408 | 69,740 | 14,306 | 13,778 | 7,785 | 8,051 | 10,829 |
total assets | 69,404 | 68,622 | 81,626 | 85,051 | 77,277 | 79,053 | 109,813 | 85,146 | 77,758 | 70,178 | 14,306 | 13,778 | 7,785 | 8,051 | 10,829 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 26,053 | 26,054 | 38,053 | 41,023 | 42,634 | 48,383 | 0 | 17,681 | 64,687 | 42,014 | 820 | 420 | 0 | 0 | 365 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 27,827 | 27,617 | 28,307 | 28,057 | 18,672 | 15,427 | 94,496 | 52,862 | 0 | 0 | 0 | 0 | 380 | 375 | 0 |
total current liabilities | 53,880 | 53,671 | 66,360 | 69,080 | 61,306 | 63,810 | 94,496 | 70,543 | 64,687 | 42,014 | 820 | 420 | 380 | 375 | 365 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 467 | 3,757 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 600 | 400 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 717 | 867 | 3,757 |
total liabilities | 53,880 | 53,671 | 66,360 | 69,080 | 61,306 | 63,810 | 94,496 | 70,543 | 64,687 | 42,014 | 820 | 737 | 1,097 | 1,242 | 4,122 |
net assets | 15,524 | 14,951 | 15,266 | 15,971 | 15,971 | 15,243 | 15,317 | 14,603 | 13,071 | 28,164 | 13,486 | 13,041 | 6,688 | 6,809 | 6,707 |
total shareholders funds | 15,524 | 14,951 | 15,266 | 15,971 | 15,971 | 15,243 | 15,317 | 14,603 | 13,071 | 28,164 | 13,486 | 13,041 | 6,688 | 6,809 | 6,707 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -122 | 101 | -394 | ||||||||||||
Depreciation | 15 | 18 | 23 | 29 | 36 | 45 | 70 | 88 | 110 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | -14 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,485 | -1,267 | -378 | 0 | -720 | 4,314 | 0 | -3,041 | -7,827 | 8,566 | -3,841 | 6,143 | 0 | 0 | 0 |
Creditors | -1 | -11,999 | -2,970 | -1,611 | -5,749 | 48,383 | -17,681 | -47,006 | 22,673 | 41,194 | 400 | 420 | 0 | -365 | 365 |
Accruals and Deferred Income | 210 | -690 | 250 | 9,385 | 3,245 | -79,069 | 41,634 | 52,862 | 0 | 0 | 0 | -380 | 5 | 375 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -117 | 111 | -43 | ||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117 | -350 | -3,290 | 3,757 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -317 | -283 | 200 | 400 | 0 |
share issue | |||||||||||||||
interest | 1 | 1 | 69 | ||||||||||||
cash flow from financing | -149 | -2,889 | 10,872 | ||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -688 | -11,719 | -3,024 | 7,803 | -1,020 | -35,029 | 24,723 | 10,499 | 15,495 | 46,868 | 4,369 | -150 | -266 | -2,778 | 10,829 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -688 | -11,719 | -3,024 | 7,803 | -1,020 | -35,029 | 24,723 | 10,499 | 15,495 | 46,868 | 4,369 | -150 | -266 | -2,778 | 10,829 |
hendon hall court residents limited Credit Report and Business Information
Hendon Hall Court Residents Limited Competitor Analysis
Perform a competitor analysis for hendon hall court residents limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.
hendon hall court residents limited Ownership
HENDON HALL COURT RESIDENTS LIMITED group structure
Hendon Hall Court Residents Limited has no subsidiary companies.
Ultimate parent company
HENDON HALL COURT RESIDENTS LIMITED
03548991
hendon hall court residents limited directors
Hendon Hall Court Residents Limited currently has 5 directors. The longest serving directors include Mr Roy Barnes (Jun 2013) and Ms Lydia Onabolu (Jun 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roy Barnes | England | 76 years | Jun 2013 | - | Director |
Ms Lydia Onabolu | England | 62 years | Jun 2017 | - | Director |
Nima Chalais | England | 49 years | Jun 2017 | - | Director |
Mr Raymond Richards | England | 63 years | Jun 2017 | - | Director |
Mari Nishimura | England | 72 years | Jun 2017 | - | Director |
P&L
September 2023turnover
60.8k
+49%
operating profit
-2.5k
0%
gross margin
68.8%
-10.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
15.5k
+0.04%
total assets
69.4k
+0.01%
cash
65.9k
-0.01%
net assets
Total assets minus all liabilities
hendon hall court residents limited company details
company number
03548991
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
April 1998
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
26 hendon hall court, hendon hall court, parson street, london, NW4 1QY
Bank
-
Legal Advisor
-
hendon hall court residents limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hendon hall court residents limited.
hendon hall court residents limited Companies House Filings - See Documents
date | description | view/download |
---|