ventec systems limited

Live MatureSmallDeclining

ventec systems limited Company Information

Share VENTEC SYSTEMS LIMITED

Company Number

03551128

Shareholders

mr gary tinson

brian paul hussey

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

6 ambley green, gillingham business park, kent, ME8 0NJ

ventec systems limited Estimated Valuation

£748.4k

Pomanda estimates the enterprise value of VENTEC SYSTEMS LIMITED at £748.4k based on a Turnover of £1.5m and 0.5x industry multiple (adjusted for size and gross margin).

ventec systems limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of VENTEC SYSTEMS LIMITED at £1.8m based on an EBITDA of £533.9k and a 3.35x industry multiple (adjusted for size and gross margin).

ventec systems limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of VENTEC SYSTEMS LIMITED at £2.8m based on Net Assets of £1.2m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ventec Systems Limited Overview

Ventec Systems Limited is a live company located in kent, ME8 0NJ with a Companies House number of 03551128. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 1998, it's largest shareholder is mr gary tinson with a 37% stake. Ventec Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ventec Systems Limited Health Check

Pomanda's financial health check has awarded Ventec Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£1.9m)

£1.5m - Ventec Systems Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (9.9%)

-7% - Ventec Systems Limited

9.9% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a higher cost of product (46.5%)

24.9% - Ventec Systems Limited

46.5% - Industry AVG

profitability

Profitability

an operating margin of 34.8% make it more profitable than the average company (5.3%)

34.8% - Ventec Systems Limited

5.3% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (17)

16 - Ventec Systems Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Ventec Systems Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.2k, this is less efficient (£118.4k)

£93.2k - Ventec Systems Limited

£118.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (54 days)

129 days - Ventec Systems Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 181 days, this is slower than average (31 days)

181 days - Ventec Systems Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is less than average (31 days)

17 days - Ventec Systems Limited

31 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 108 weeks, this is more cash available to meet short term requirements (26 weeks)

108 weeks - Ventec Systems Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.5%, this is a lower level of debt than the average (52.8%)

32.5% - Ventec Systems Limited

52.8% - Industry AVG

VENTEC SYSTEMS LIMITED financials

EXPORTms excel logo

Ventec Systems Limited's latest turnover from April 2024 is estimated at £1.5 million and the company has net assets of £1.2 million. According to their latest financial statements, Ventec Systems Limited has 16 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,491,3651,802,0751,189,6451,829,4671,852,6051,877,1611,472,7601,431,4212,453,5181,278,6361,289,7362,128,0881,271,0501,258,7351,113,502
Other Income Or Grants
Cost Of Sales1,120,7871,355,211910,3251,417,2621,371,0881,397,9211,105,8051,055,0851,793,734935,633945,2521,540,626898,805904,309783,738
Gross Profit370,579446,865279,320412,204481,516479,240366,955376,336659,784343,003344,484587,462372,244354,426329,764
Admin Expenses-147,611385,270223,745338,044369,632397,966298,177248,016640,409324,776365,934534,783356,978373,332-4,850
Operating Profit518,19061,59555,57574,160111,88481,27468,778128,32019,37518,227-21,45052,67915,266-18,906334,614
Interest Payable1,6881,525
Interest Receivable47,23632,5596,8397494232,030927147258476427390259298261
Pre-Tax Profit565,42794,15560,72673,384112,30783,30469,705128,46719,63318,703-21,02353,06915,525-18,608334,875
Tax-141,357-23,539-11,538-13,943-21,338-15,828-13,244-24,409-3,926-3,740-12,206-3,726-93,765
Profit After Tax424,07070,61649,18859,44190,96967,47656,461104,05815,70614,962-21,02340,86311,799-18,608241,110
Dividends Paid
Retained Profit424,07070,61649,18859,44190,96967,47656,461104,05815,70614,962-21,02340,86311,799-18,608241,110
Employee Costs810,816781,002692,264705,421690,279713,077694,384633,847556,228300,417293,288439,630276,094308,735263,369
Number Of Employees1616151616161615137711787
EBITDA*533,90982,23676,09494,938129,258100,04587,873134,73526,40226,800-9,32875,84530,069-2,425350,892

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets39,11351,93644,89451,22644,21854,15259,24362,44518,13523,56531,55839,60323,73534,76442,878
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,11351,93644,89451,22644,21854,15259,24362,44518,13523,56531,55839,60323,73534,76442,878
Stock & work in progress52,50052,50052,50090,00090,000100,000104,000101,00081,38576,00060,00071,70065,00069,00054,500
Trade Debtors529,512716,193376,746621,213665,101737,934531,683530,181729,023381,217362,848600,167358,227368,427320,936
Group Debtors
Misc Debtors12,78928,593
Cash1,167,755631,725900,474923,152574,305271,577269,633101,02416,66786,496103,72867,22388,75114,993104,378
misc current assets
total current assets1,749,7671,400,4181,329,7201,634,3651,329,4061,122,300933,909732,205827,075543,713526,576739,090511,978452,420479,814
total assets1,788,8801,452,3541,374,6141,685,5911,373,6241,176,452993,152794,650845,210567,278558,134778,693535,713487,184522,692
Bank overdraft
Bank loan
Trade Creditors 557,479626,727622,074954,333759,092645,570522,427404,783558,985291,758292,576486,929298,311260,892277,909
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities557,479626,727622,074954,333759,092645,570522,427404,783558,985291,758292,576486,929298,311260,892277,909
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities23,31341,60939,13817,0449,75917,07824,3974165,41710,41715,417
provisions1832,1012,7902,673
total long term liabilities23,31341,60939,13867,0449,75917,07824,3974165,41710,41715,6002,1012,7902,673
total liabilities580,792668,336661,2121,021,377768,851662,648546,824404,783559,401297,175302,993502,529300,412263,682280,582
net assets1,208,088784,018713,402664,214604,773513,804446,328389,867285,809270,103255,141276,164235,301223,502242,110
total shareholders funds1,208,088784,018713,402664,214604,773513,804446,328389,867285,809270,103255,141276,164235,301223,502242,110
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit518,19061,59555,57574,160111,88481,27468,778128,32019,37518,227-21,45052,67915,266-18,906334,614
Depreciation15,71920,64120,51920,77817,37418,77119,0956,4157,0278,57312,12223,16614,80316,48116,278
Amortisation
Tax-141,357-23,539-11,538-13,943-21,338-15,828-13,244-24,409-3,926-3,740-12,206-3,726-93,765
Stock-37,500-10,000-4,0003,00019,6155,38516,000-11,7006,700-4,00014,50054,500
Debtors-186,681339,447-244,467-43,888-85,622190,44730,095-198,842347,80618,369-237,319241,940-10,20047,491320,936
Creditors-69,2484,653-332,259195,241113,522123,143117,644-154,202267,227-818-194,353188,61837,419-17,017277,909
Accruals and Deferred Income
Deferred Taxes & Provisions-183-1,918-6891172,673
Cash flow from operations509,985-276,09714,264320,124317,06420,913159,178135,351-63,488-12,12745,1551,69977,273-81,316162,273
Investing Activities
capital expenditure-2,896-27,683-14,187-27,786-7,440-13,680-15,893-50,725-1,597-580-4,077-39,034-3,774-8,367-59,156
Change in Investments
cash flow from investments-2,896-27,683-14,187-27,786-7,440-13,680-15,893-50,725-1,597-580-4,077-39,034-3,774-8,367-59,156
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities-18,2962,47122,0947,285-7,319-7,31924,397-416-5,001-5,000-5,00015,417
share issue1,000
interest47,23632,5595,151-7764232,030927147258476427390259298261
cash flow from financing28,94035,030-22,75556,509-6,896-5,28925,324-269-4,743-4,524-4,57315,8072592981,261
cash and cash equivalents
cash536,030-268,749-22,678348,847302,7281,944168,60984,357-69,829-17,23236,505-21,52873,758-89,385104,378
overdraft
change in cash536,030-268,749-22,678348,847302,7281,944168,60984,357-69,829-17,23236,505-21,52873,758-89,385104,378

ventec systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ventec systems limited. Get real-time insights into ventec systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ventec Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ventec systems limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in ME8 area or any other competitors across 12 key performance metrics.

ventec systems limited Ownership

VENTEC SYSTEMS LIMITED group structure

Ventec Systems Limited has no subsidiary companies.

Ultimate parent company

VENTEC SYSTEMS LIMITED

03551128

VENTEC SYSTEMS LIMITED Shareholders

mr gary tinson 37%
brian paul hussey 37%
matthew john blackburn 26%

ventec systems limited directors

Ventec Systems Limited currently has 3 directors. The longest serving directors include Mr Steve Butler (Oct 2024) and Mr Stephen Thomas (Oct 2024).

officercountryagestartendrole
Mr Steve ButlerUnited Kingdom48 years Oct 2024- Director
Mr Stephen ThomasUnited Kingdom54 years Oct 2024- Director
Mr Michael DuhanUnited Kingdom57 years Oct 2024- Director

P&L

April 2024

turnover

1.5m

-17%

operating profit

518.2k

0%

gross margin

24.9%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.2m

+0.54%

total assets

1.8m

+0.23%

cash

1.2m

+0.85%

net assets

Total assets minus all liabilities

ventec systems limited company details

company number

03551128

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

draftfresh limited (May 1998)

accountant

G L BARKER & CO LLP

auditor

-

address

6 ambley green, gillingham business park, kent, ME8 0NJ

Bank

-

Legal Advisor

-

ventec systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ventec systems limited. Currently there are 0 open charges and 1 have been satisfied in the past.

ventec systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VENTEC SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

ventec systems limited Companies House Filings - See Documents

datedescriptionview/download